Revenue growth accelerated to 9.8% in 2027Q1 with gross margin stable at 70.5%, while operating margin swung from -8.3% in 2024Q4 to 9.4% as SG&A and R&D fell to 58% of revenue.
LiveRamp Holdings, Inc. (RAMP) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Mar'97 |
|---|
| Sales/Revenue | 832.1M | 812.94M | 745.58M | 659.66M | 596.58M | 528.66M | 443.03M | 380.57M | 285.62M | 917.41M | 880.25M | 850.09M | 1.02B | 1.1B | 1.1B | 1.13B | 1.16B | 1.1B | 1.28B | 1.38B | 1.4B | 1.33B | 1.22B | 1.01B | 958.22M | 866.11M | 1.01B | 964.46M | 730M | 465.1M | 402M |
| Revenue Growth % | 8.85% | 9.03% | 13.02% | 10.57% | 12.85% | 19.33% | 16.41% | 33.24% | -68.87% | 4.22% | 3.55% | -16.66% | -7.06% | -0.17% | -2.77% | -2.53% | 5.53% | -13.89% | -7.77% | -0.79% | 4.7% | 8.96% | 20.99% | 5.49% | 10.64% | -14.24% | 4.71% | 32.12% | 56.96% | 15.7% | 48.94% |
| Cost of Goods Sold | 242.84M | 238.12M | 215.91M | 179.49M | 170.08M | 147.43M | 144M | 152.7M | 120.72M | 466.44M | 477.69M | 488.38M | 807.47M | 828.96M | 841.83M | 869.79M | 884.89M | 839.27M | 975.19M | 1.09B | 1.01B | 980.44M | 905.71M | 798.11M | 295.25M | 269.05M | 323.52M | 286.99M | 341.8M | 231.7M | 205.3M |
| COGS % of Revenue | - | 29.29% | 28.96% | 27.21% | 28.51% | 27.89% | 32.5% | 40.12% | 42.27% | 50.84% | 54.27% | 57.45% | 79.16% | 75.53% | 76.57% | 76.93% | 76.29% | 76.35% | 76.39% | 78.59% | 72.65% | 73.58% | 74.05% | 78.96% | 30.81% | 31.06% | 32.04% | 29.76% | 46.82% | 49.82% | 51.07% |
| Gross Profit | 589.26M | 574.82M | 529.67M | 480.17M | 426.5M | 381.23M | 299.02M | 227.87M | 164.9M | 450.97M | 402.56M | 361.71M | 212.59M | 268.59M | 257.53M | 260.83M | 275.08M | 259.97M | 301.39M | 296.32M | 381.52M | 352.13M | 317.33M | 212.72M | 662.97M | 597.06M | 686.37M | 677.47M | 388.2M | 233.4M | 196.7M |
| Gross Margin % | 70.82% | 70.71% | 71.04% | 72.79% | 71.49% | 72.11% | 67.5% | 59.88% | 57.73% | 49.16% | 45.73% | 42.55% | 20.84% | 24.47% | 23.43% | 23.07% | 23.71% | 23.65% | 23.61% | 21.41% | 27.35% | 26.42% | 25.95% | 21.04% | 69.19% | 68.94% | 67.96% | 70.24% | 53.18% | 50.18% | 48.93% |
| Gross Profit Growth % | - | 8.52% | 10.31% | 12.58% | 11.87% | 27.49% | 31.23% | 38.18% | -63.43% | 12.03% | 11.3% | 70.14% | -20.85% | 4.29% | -1.26% | -5.18% | 5.81% | -13.74% | 1.71% | -22.33% | 8.35% | 10.97% | 49.18% | -67.91% | 11.04% | -13.01% | 1.31% | 74.52% | 66.32% | 18.66% | 51.66% |
| Operating Expenses | 489.54M | 486.37M | 524.27M | 468.77M | 552.3M | 446.77M | 419.57M | 408.79M | 343.12M | 434M | 378.5M | 355.81M | 188.56M | 169.38M | 152.8M | 144.83M | 159.88M | 162.1M | 208.53M | 233.02M | 222.75M | 208.08M | 195.14M | 119.43M | 607.89M | 615.78M | 584.74M | 513.58M | 391.5M | 174M | 145M |
| OpEx % of Revenue | - | 59.83% | 70.32% | 71.06% | 92.58% | 84.51% | 94.71% | 107.41% | 120.13% | 47.31% | 43% | 41.86% | 18.49% | 15.43% | 13.9% | 12.81% | 13.78% | 14.75% | 16.33% | 16.84% | 15.97% | 15.62% | 15.96% | 11.82% | 63.44% | 71.1% | 57.9% | 53.25% | 53.63% | 37.41% | 36.07% |
| Selling, General & Admin | 336.06M | 338.23M | 339.61M | 305.86M | 327.79M | 287.35M | 281.74M | 297.81M | 257.42M | 339.13M | 296.39M | 281.56M | 246.76M | 193.15M | 152.8M | 144.83M | 159.88M | 162.1M | 169.96M | 219.72M | 213.85M | 211.54M | 196.12M | 118.58M | 612.91M | 570.25M | 549.41M | 513.58M | 272.7M | 173.9M | 145M |
| SG&A % of Revenue | - | 41.61% | 45.55% | 46.37% | 54.94% | 54.36% | 63.6% | 78.25% | 90.13% | 36.97% | 33.67% | 33.12% | 24.19% | 17.6% | 13.9% | 12.81% | 13.78% | 14.75% | 13.31% | 15.87% | 15.33% | 15.87% | 16.04% | 11.73% | 63.96% | 65.84% | 54.4% | 53.25% | 37.36% | 37.39% | 36.07% |
| Research & Development | 145.66M | 148.14M | 176.67M | 151.2M | 189.19M | 157.94M | 135.11M | 105.98M | 85.7M | 94.87M | 82.11M | 74.25M | 103.2M | 72.51M | 20.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | 18.22% | 23.7% | 22.92% | 31.71% | 29.87% | 30.5% | 27.85% | 30% | 10.34% | 9.33% | 8.73% | 10.12% | 6.61% | 1.85% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | 0 | 7.99M | 11.71M | 35.32M | 1.48M | 2.71M | 5M | -1.14M | 0 | 0 | 333K | -25.96M | -20.28M | -1.86M | 0 | 0 | -944K | 38.57M | 13.29M | 8.9M | -3.46M | -984K | 855K | -5.02M | 45.53M | 35.33M | 0 | 118.8M | 100K | 0 |
| Operating Income | 99.72M | 88.46M | 5.4M | 11.4M | -125.8M | -65.54M | -120.55M | -180.92M | -198.15M | 10.6M | 15.69M | -13.06M | -604K | 48.28M | 102.72M | 7.6K | 30.92M | 98.81M | 92.86M | 40.25M | 158.77M | 131.08M | 122.19M | 93.28M | 55.08M | -18.72M | 101.63M | 163.88M | -3.3M | 59.4M | 51.7M |
| Operating Margin % | 11.98% | 10.88% | 0.72% | 1.73% | -21.09% | -12.4% | -27.21% | -47.54% | -69.37% | 1.16% | 1.78% | -1.54% | -0.06% | 4.4% | 9.34% | 0% | 2.67% | 8.99% | 7.27% | 2.91% | 11.38% | 9.84% | 9.99% | 9.23% | 5.75% | -2.16% | 10.06% | 16.99% | -0.45% | 12.77% | 12.86% |
| Operating Income Growth % | - | 1536.86% | -52.61% | 109.07% | -91.95% | 45.63% | 33.37% | 8.69% | -1969.48% | -32.44% | 220.1% | -2062.75% | -101.25% | -52.99% | - | -99.98% | -68.7% | 6.41% | 130.73% | -74.65% | 21.12% | 7.28% | 30.99% | 69.38% | 394.22% | -118.42% | -37.99% | 5066.18% | -105.56% | 14.89% | 63.09% |
| EBITDA | 113.06M | 101.86M | 22.61M | 22.91M | -105.01M | -41.29M | -92.81M | -145.02M | -164.36M | 48.25M | 98.38M | 72.4M | 118.23M | 151.29M | 218.93M | 134.67M | 177.28M | 266.38M | 291.55M | 313.04M | 388.34M | 362.22M | 317.31M | 243.53M | 209.98M | 104.67M | 222.42M | 250.41M | 60.6M | 100.1M | 84.9M |
| EBITDA Margin % | 13.59% | 12.53% | 3.03% | 3.47% | -17.6% | -7.81% | -20.95% | -38.11% | -57.55% | 5.26% | 11.18% | 8.52% | 11.59% | 13.78% | 19.91% | 11.91% | 15.28% | 24.23% | 22.84% | 22.62% | 27.83% | 27.18% | 25.94% | 24.09% | 21.91% | 12.09% | 22.02% | 25.96% | 8.3% | 21.52% | 21.12% |
| EBITDA Growth % | 233.37% | 350.47% | -1.31% | 121.82% | -154.33% | 55.51% | 36% | 11.77% | -440.68% | -50.96% | 35.88% | -38.76% | -21.85% | -30.89% | 62.57% | -24.04% | -33.45% | -8.63% | -6.87% | -19.39% | 7.21% | 14.15% | 30.3% | 15.98% | 100.6% | -52.94% | -11.18% | 313.22% | -39.46% | 17.9% | 59.29% |
| D&A (Non-Cash Add-back) | 13.34M | 13.4M | 17.21M | 11.51M | 20.79M | 24.25M | 27.74M | 35.9M | 33.78M | 37.65M | 82.69M | 85.46M | 118.83M | 103.01M | 116.21M | 134.66M | 146.35M | 167.56M | 198.68M | 272.79M | 229.57M | 231.14M | 195.12M | 150.24M | 154.9M | 123.39M | 120.79M | 86.53M | 63.9M | 40.7M | 33.2M |
| EBIT | 104.21M | 98.06M | 23.01M | 34.8M | -118.49M | -64.06M | -117.83M | -175.92M | -178.21M | -130.8M | -126.74M | -12.61M | -33.67M | 50.1M | 102.87M | 84.19M | 23.71M | 99.24M | 94.81M | 41.47M | 158.77M | 144.05M | 122.19M | 93.28M | 55.08M | -18.72M | 101.63M | 163.88M | 117.36M | 85.61M | 66.3M |
| Net Interest Income | 3.79M | 0 | 17.33M | 23.61M | 11.63M | 0 | 0 | 0 | 0 | -10.13M | -7.38M | -7.67M | -7.67M | -8.67M | -12.69M | -17.45M | -23.82M | -22.48M | -32.6M | -51.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 3.79M | 0 | 17.5M | 24.05M | 12M | 0 | 0 | 0 | 18.79M | 0 | 0 | 0 | 2.38M | 3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 169K | 436K | 366K | 0 | 0 | 0 | 0 | 10.13M | 7.38M | 7.67M | 10.05M | 11.67M | 12.69M | 17.45M | 23.82M | 22.48M | 32.6M | 51.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 10.66M | 9.61M | 17.44M | 22.96M | 6.95M | 30.46M | -252K | 15.38M | -1.14M | -20.04M | 135.19M | -27.91M | -8.66M | -5.25M | -13.47M | -18.82M | -109.56M | -22.05M | -30.65M | -50.01M | -40.7M | -26.74M | -15.99M | -25.99M | -26.99M | 69.25M | -30.29M | -19.31M | -129.66M | 15.82M | -5.8M |
| Pretax Income | 110.39M | 98.06M | 22.84M | 34.36M | -118.85M | -35.08M | -120.8M | -165.54M | -179.36M | 709K | 8.64M | -20.28M | -11.98M | 38.43M | 90.18M | 66.75M | 5.63M | 76.76M | 62.21M | -9.76M | 118.07M | 104.34M | 106.2M | 67.29M | 28.09M | 50.53M | 71.33M | 144.58M | -14.4M | 56.5M | 44M |
| Pretax Margin % | 13.27% | 12.06% | 3.06% | 5.21% | -19.92% | -6.63% | -27.27% | -43.5% | -62.8% | 0.08% | 0.98% | -2.39% | -1.17% | 3.5% | 8.2% | 5.9% | 0.49% | 6.98% | 4.87% | -0.71% | 8.46% | 7.83% | 8.68% | 6.66% | 2.93% | 5.83% | 7.06% | 14.99% | -1.97% | 12.15% | 10.95% |
| Income Tax | -44.16M | -46.71M | 25.34M | 24.27M | 5.25M | -1.24M | -30.53M | -40.28M | -45.41M | -22.77M | 4.53M | -11.63M | -2.83M | 29.63M | 33.06M | 29.13M | 34.08M | 32.6M | 24.71M | -1.98M | 47.33M | 40.22M | 36.48M | 8.95M | 6.32M | -19.83M | 27.46M | 54.21M | 2M | 20.9M | 16.5M |
| Effective Tax Rate % | -40% | -47.63% | 110.95% | 70.63% | -4.42% | 3.54% | 25.27% | 24.33% | 25.32% | -3211.71% | 52.46% | 57.36% | 23.64% | 77.09% | 36.66% | 43.64% | 604.74% | 42.47% | 39.72% | 20.3% | 40.09% | 38.54% | 34.35% | 13.3% | 22.5% | -39.25% | 38.5% | 37.5% | -13.89% | 36.99% | 37.5% |
| Net Income | 155.72M | 145.95M | -814K | 11.88M | -118.7M | -33.83M | -90.27M | -124.51M | 1.03B | 23.48M | 4.11M | 6.7M | -11.03M | 8.86M | 57.61M | 77.26M | -23.15M | 44.55M | 37.5M | -7.78M | 70.74M | 64.13M | 69.72M | 58.34M | 21.77M | -31.96M | 6.38M | 90.36M | -16.4M | 35.6M | 27.5M |
| Net Margin % | 18.71% | 17.95% | -0.11% | 1.8% | -19.9% | -6.4% | -20.38% | -32.72% | 360.11% | 2.56% | 0.47% | 0.79% | -1.08% | 0.81% | 5.24% | 6.83% | -2% | 4.05% | 2.94% | -0.56% | 5.07% | 4.81% | 5.7% | 5.77% | 2.27% | -3.69% | 0.63% | 9.37% | -2.25% | 7.65% | 6.84% |
| Net Income Growth % | 979.74% | 18030.22% | -106.85% | 110.01% | -250.85% | 62.52% | 27.5% | -112.11% | 4280.52% | 471.57% | -38.71% | 160.77% | -224.46% | -84.61% | -25.44% | 433.79% | -151.96% | 18.78% | 582.06% | -111% | 10.31% | -8.02% | 19.49% | 168.04% | 168.1% | -601.08% | -92.94% | 650.99% | -146.07% | 29.45% | 51.1% |
| Net Income (Continuing) | 154.54M | 144.78M | -2.5M | 10.09M | -124.11M | -33.83M | -90.27M | -125.26M | -133.95M | -67.3M | 4.11M | -8.65M | -26.54M | 8.8M | 57.12M | 37.62M | -31.84M | 43.43M | 37.5M | -7.78M | 70.74M | 64.13M | 69.72M | 58.34M | 21.77M | -30.69M | 43.87M | 90.36M | -15.14M | 47.16M | 37.7M |
| Discontinued Operations | 1000K | 1.18M | 1.69M | 1.79M | 5.4M | 0 | 0 | 750K | 1.16B | 90.78M | 0 | 0 | 0 | 0 | 0 | 33.9M | 0 | 732K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -380K | 108K | 5.86M | 4.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.52 | 2.25 | -0.01 | 0.17 | -1.79 | -0.50 | -1.36 | -1.85 | 13.71 | 0.29 | 0.05 | 0.09 | -0.14 | 0.12 | 0.75 | 0.89 | -0.29 | 0.55 | 0.48 | -0.10 | 0.80 | 0.71 | 0.74 | 0.64 | 0.24 | -0.36 | 0.07 | 1.00 | -0.21 | 0.57 | 0.47 |
| EPS Growth % | 982.66% | 18695.04% | -107.12% | 109.5% | -258% | 63.24% | 26.49% | -113.49% | 4627.59% | 480% | -44.44% | 164.29% | -216.67% | -84% | -15.73% | 406.9% | -152.73% | 14.58% | 588.3% | -112.29% | 12.68% | -4.05% | 15.63% | 166.67% | 166.67% | -614.29% | -93% | 576.19% | -136.84% | 21.28% | 34.29% |
| EPS (Basic) | - | 2.30 | -0.01 | 0.18 | -1.79 | -0.50 | -1.36 | -1.85 | 13.74 | 0.30 | 0.05 | 0.09 | -0.14 | 0.12 | 0.77 | 0.90 | -0.29 | 0.56 | 0.48 | -0.10 | 0.82 | 0.73 | 0.80 | 0.68 | 0.25 | -0.36 | 0.07 | 1.06 | -0.21 | 0.64 | 0.54 |
| Diluted Shares Outstanding | 61.85M | 63.38M | 67.31M | 67.92M | 66.35M | 68.21M | 66.3M | 67.76M | 75.02M | 81.52M | 79.85M | 77.62M | 77.11M | 76.95M | 76.5M | 79.48M | 80.11M | 79.72M | 77.89M | 79.12M | 88.42M | 90.32M | 94.21M | 91.16M | 90.7M | 88.79M | 91.13M | 90.36M | 79.69M | 59.59M | 59.01M |
| Basic Shares Outstanding | 60.51M | 62.38M | 66.29M | 66.27M | 66.35M | 68.21M | 66.3M | 67.76M | 74.83M | 78.89M | 77.61M | 77.62M | 77.11M | 74.69M | 74.81M | 79.48M | 80.11M | 78.97M | 77.89M | 79.12M | 86.27M | 87.85M | 87.15M | 85.8M | 87.07M | 88.79M | 91.13M | 85.25M | 79.69M | 51.96M | 59.01M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24.83% | - | 25.69% | 27.14% | 21.01% | 5.85% | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying RAMP stock.
For fiscal year 2026, LiveRamp Holdings, Inc. (RAMP) reported total revenue of $812.9M. This represents a 102.2% increase compared to $402.0M in 1997.
LiveRamp Holdings, Inc. (RAMP) is profitable, generating $146.0M in net income for the fiscal year ending 2026 with a net profit margin of 18.0%.
LiveRamp Holdings, Inc. (RAMP) reported an operating income of $88.5M, resulting in an operating profit margin of 10.9%. This margin reflects the operational efficiency of the business before interest and taxes.
LiveRamp Holdings, Inc. (RAMP) generated $574.8M in gross profit for the year, representing a gross profit margin of 70.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
SBC dilution and revenue concentration
Metrics are mathematically derived from official filings.
Revenue Growth Steadies Above 9%
LiveRamp's revenue growth has accelerated from 7.7% in 2026Q2 to 9.8% in 2027Q1, per the latest quarterly data, suggesting durable demand for its data connectivity platform.
The sequential acceleration from 7.7% to 9.8% over four quarters indicates improving momentum, likely driven by increased adoption of identity resolution and data collaboration solutions. While growth remains in the high single digits, it is consistent with the peer set (IAS at 11.7%, DV at 13.9%), positioning LiveRamp as a steady grower in the ad-tech infrastructure space.
Gross Margin Holds Near 70%
Gross margin has remained stable around 70-72% over the past ten quarters, with 2027Q1 at 70.5%, reflecting a scalable software model but slightly below peers like IAS (78.5%) and DV (82.2%).
The consistency of gross margin suggests pricing power and efficient delivery of its platform, yet the gap to peers indicates potential for improvement or a different cost structure. Investors should monitor whether investments in new products or data costs compress this margin, as it is a key driver of profitability.
Operating Leverage Emerges as Costs Moderate
Operating margin swung from -8.3% in 2024Q4 to 9.4% in 2027Q1, as revenue growth outpaced expense growth, with SG&A and R&D as a percentage of revenue declining from 79% to 58%.
The dramatic improvement in operating margin indicates that LiveRamp is achieving operating leverage as it scales. The reduction in R&D intensity (from 26% of revenue in 2024Q4 to 17% in 2027Q1) and SG&A efficiency (from 53% to 41%) suggests disciplined cost management, though the sustainability of this trend depends on continued revenue growth without proportional cost increases.
Earnings Quality Clouded by SBC and Tax Benefits
Net income in 2026Q4 spiked to $70.9M (34.4% net margin) versus operating income of $18.6M, likely due to a one-time tax benefit, while SBC averaged $22M quarterly, diluting EPS.
The divergence between operating income and net income in 2026Q4 suggests non-operating items, possibly a tax valuation allowance release, inflated reported earnings. Excluding that quarter, net income tracks operating income more closely, but SBC of $20-29M per quarter represents a significant non-cash expense that reduces economic earnings. Investors should adjust for SBC to assess true profitability.
Cost Discipline Drives Margin Expansion
R&D and SG&A expenses have declined as a percentage of revenue from 79% in 2024Q4 to 58% in 2027Q1, while gross margin remained stable, indicating improved cost efficiency.
The reduction in operating expenses relative to revenue is the primary driver of the swing to profitability. R&D spending has been relatively flat in absolute terms, suggesting a maturation of the product development cycle, while SG&A has been managed tightly. This cost discipline appears deliberate, but investors should watch for any resurgence in spending that could reverse margin gains.
2025Q4 Marks Turnaround to Profitability
The transition from a -$11.5M operating loss in 2025Q4 to a $20.2M operating profit in 2027Q1 represents a clear inflection, driven by revenue growth and cost containment.
The inflection point occurred in 2025Q4 when operating income turned positive, and since then, margins have expanded each quarter. This suggests that LiveRamp has reached a scale where its fixed cost base is adequately covered, and incremental revenue is flowing to the bottom line. The durability of this inflection will depend on maintaining growth rates and avoiding margin-eroding investments.
What Could Invalidate the Base Case
Despite margin expansion, SBC of $20.9M in 2027Q1 exceeds operating income of $20.2M, implying reported profitability is not yet translating to shareholder value.
The heavy use of stock-based compensation, which has consistently exceeded operating income in recent quarters, suggests that economic profitability is overstated. If revenue growth decelerates or cost discipline wanes, the operating leverage could reverse, and the reliance on one-time tax benefits for net income spikes raises questions about earnings sustainability. Investors should monitor whether SBC as a percentage of revenue declines, as it currently consumes a significant portion of gross profit.