Balance sheet appears strong with $131.9M cash and a current ratio of 10.99, but accumulated deficits of -$223.4M and a D/E of 0.06 mask the underlying equity quality.
Red Cat Holdings, Inc. (RCAT) balance sheet — 23-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Apr'25 | Apr'24 | Apr'24 | Apr'23 | Apr'22 | Apr'21 | Apr'20 | Apr'19 | Dec'16 | Dec'17 | Dec'16 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Current Assets | 425.11M | 226.94M | 25.8M | 22.4M | 22.4M | 32.18M | 55.65M | 1.64M | 318.34K | 603.44K | 499.78K | 690.52K | 499.78K | 142.04K | 151.21K | 11.96K | 41.48K | 31.34K | 28.38K | 111 | 1.53K | 1.6K | 3.96K | 15.83K |
| Cash & Short-Term Investments | 325.55M | 167.87M | 9.15M | 6.07M | 6.07M | 15.99M | 48.88M | 277.35K | 236.67K | 503.44K | 225.38K | 559.24K | 225.38K | 7.04K | 107.63K | 11.96K | 41.48K | 31.34K | 28.38K | 111 | 1.53K | 1.6K | 3.96K | 3.08K |
| Cash Only | 325.55M | 167.87M | 9.15M | 6.07M | 6.07M | 3.17M | 4.08M | 277.35K | 236.67K | 503.44K | 225.38K | 559.24K | 225.38K | 7.04K | 107.63K | 11.96K | 41.48K | 31.34K | 28.38K | 111 | 1.53K | 1.6K | 3.96K | 3.08K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 12.81M | 44.79M | 0 | 0 | 8.16K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 9.54M | 26.16M | 489.32K | 6.51M | 6.51M | 871.53K | 913.09K | 396.69K | 0 | 111.37K | 0 | 38 | 0 | 135K | 0 | 1.13K | 0 | 10.3K | 10.3K | 10.3K | 10.3K | 10.3K | 0 | 12.75K |
| Days Sales Outstanding | 89.95 | 234.39 | 24.55 | 133.3 | 133.3 | 68.84 | 51.84 | 28.96 | - | 386.66 | - | 14.87 | - | 5.82K | - | 54.08 | - | -55.75 | 82.66 | 494.86 | 539.82 | 21.63 | - | 4.81 |
| Inventory | 84.84M | 23.45M | 13.59M | 8.01M | 8.01M | 8.92M | 3.9M | 362.07K | 78.65K | -11.37K | -38 | 0 | -38 | 0 | 37.9K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 268.83 | 216.96 | 532.94 | 206.46 | 206.46 | 596.87 | 258.38 | 33.63 | 88.23 | - | - | - | - | - | 565.3 | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 2.52M | 0 | 0 | 0 | 5.28M | 0 | 9.37K | 3.02K | 0 | 79.86K | 0 | 79.86K | 0 | 5.68K | -1.13K | 0 | -10.3K | -10.3K | -10.3K | -10.3K | -10.3K | 0 | 0 |
| Total Non-Current Assets | 102.37M | 46.74M | 29.81M | 26.14M | 26.14M | 28.57M | 29.43M | 10.05M | 2.49M | 91.68K | 83.61K | 59.63K | 83.61K | 165K | 125K | 36.92K | 86.46K | 114K | 149.52K | 121.9K | 143.13K | 163.75K | 785.61K | 949.47K |
| Property, Plant & Equipment | 32.3M | 20.92M | 3.37M | 3.82M | 3.82M | 4.25M | 1.53M | 0 | 0 | 91.68K | 38.73K | 26.13K | 38.73K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.04K |
| Fixed Asset Turnover | 2.34x | 1.95x | 2.16x | 4.67x | 4.67x | 1.09x | 4.20x | - | - | 1.15x | 5.26x | 0.04x | 5.26x | - | - | - | - | - | - | - | - | - | - | 96.42x |
| Goodwill | 45.26M | 17.67M | 17.67M | 9.09M | 9.09M | 17.01M | 25.14M | 8.02M | 2.47M | 12.86K | 0 | 0 | 0 | 256K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 22.04M | 6.92M | 8.45M | 3.79M | 3.79M | 6.89M | 2.7M | 2.03M | 20K | 0 | 0 | 0 | 0 | 7.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 2.21M | 692K | 5.14M | 5.14M | 5.39M | 250K | 0 | 0 | 0 | 0 | 0 | -13.9K | 0 | 0 | 0 | 24.97K | 44.98K | 82.66K | 121.14K | 121.78K | 141.6K | 162.16K | 781.65K | 830K |
| Other Non-Current Assets | 563K | 535K | -4.83M | 4.29M | 4.04M | 161.58K | 57.03K | 3.85K | 3.85K | -12.86K | 44.88K | 47.41K | 44.88K | -7.84M | 125K | 11.96K | 41.48K | 31.34K | 28.38K | 111 | 1.53K | 1.6K | 3.96K | 109.43K |
| Total Assets | 527.49M | 273.68M | 55.6M | 48.54M | 48.54M | 60.74M | 85.08M | 11.69M | 2.81M | 603.44K | 583.39K | 750.15K | 583.39K | 307.05K | 151.21K | 36.92K | 86.46K | 114K | 149.52K | 121.9K | 143.13K | 163.75K | 785.61K | 949.47K |
| Asset Turnover | 0.17x | 0.15x | 0.13x | 0.37x | 0.37x | 0.08x | 0.08x | 0.43x | 0.14x | 0.17x | 0.35x | 0.00x | 0.35x | 0.03x | 0.21x | 0.21x | 0.09x | -0.59x | 0.30x | 0.06x | 0.05x | 1.06x | 1.13x | 1.02x |
| Asset Growth % | 216.68% | 392.19% | 14.56% | -20.09% | -20.09% | -28.6% | 627.58% | 316.39% | 365.38% | -19.56% | 352.1% | 28.59% | 90% | 103.07% | 309.5% | -57.3% | -24.16% | -23.75% | 22.66% | -14.84% | -12.59% | -79.16% | -17.26% | - |
| Total Current Liabilities | 28.61M | 14.85M | 4.18M | 3.65M | 3.65M | 4.05M | 5.44M | 4.67M | 829.27K | 790.71K | 34.45K | 2.41M | 34.45K | 27.7K | 102.54K | 1.08M | 878.23K | 856.4K | 807.88K | 1.18M | 1.26M | 1.66M | 2.17M | 0 |
| Accounts Payable | 12.78M | 3.62M | 2.05M | 1.58M | 1.58M | 1.39M | 1.02M | 541.9K | 249.05K | 20.89K | 34.45K | 144.66K | 34.45K | 14.95K | 51.82K | 169.29K | 247.08K | 224.74K | 176.22K | 136.13K | 216.93K | 378.25K | 449.7K | 823.3K |
| Days Payables Outstanding | 40.31 | 33.48 | 80.36 | 40.75 | 40.75 | 93.17 | 67.57 | 50.33 | 279.38 | 21.68 | 118.74 | 188.57K | 118.74 | - | 772.94 | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 892K | 4.87M | 661.53K | 751.57K | 751.57K | 922.14K | 956.9K | 269.05K | 118.77K | 2.06M | 0 | 1.46M | 0 | 12.75K | 30.38K | 660.8K | 640.8K | 640.8K | 640.8K | 1.05M | 1.05M | 1.29M | 1.51M | 521.44K |
| Deferred Revenue (Current) | 539K | 261K | 0 | 53.94K | 53.94K | 155.99K | 437.93K | 46.1K | 38.42K | 0 | 0 | 438.71K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 5.4M | 0 | 227.48K | 53.94K | 0 | 1.01M | 1.65M | 2.81M | 333.68K | -1.89M | 0 | 71.71K | 0 | -510 | 3.27K | 0 | -178.98K | -208.98K | -208.98K | -208.98K | -248.49K | -248.49K | -7.06K | -1.91M |
| Current Ratio | 14.86x | 15.29x | 6.17x | 6.13x | 6.13x | 7.94x | 10.23x | 0.35x | 0.38x | 0.76x | 14.51x | 0.29x | 14.51x | 5.13x | 1.47x | 0.01x | 0.05x | 0.04x | 0.04x | 0.00x | 0.00x | 0.00x | 0.00x | - |
| Quick Ratio | 11.89x | 13.71x | 2.92x | 3.94x | 3.94x | 5.74x | 9.52x | 0.27x | 0.29x | 0.78x | 14.51x | 0.29x | 14.51x | 5.13x | 1.11x | 0.01x | 0.05x | 0.04x | 0.04x | 0.00x | 0.00x | 0.00x | 0.00x | - |
| Cash Conversion Cycle | 318.48 | 417.87 | 477.13 | 299.01 | 299.01 | 572.54 | 242.66 | 12.26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 27.7M | 13M | 1.31M | 1.32M | 1.32M | 1.93M | 1.72M | 1.75M | 450K | 79.09K | 5.89M | 1.7M | 5.89M | 277.48K | 67.44K | 132.38K | 1.06M | 1.07M | 1.02M | 1.39M | 1.51M | 1.91M | 0 | 700K |
| Long-Term Debt | 0 | 0 | 1.31M | 0 | 0 | 401.57K | 1.72M | 1.75M | 450K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500K |
| Capital Lease Obligations | 37.4M | 12.56M | 1.31M | 1.32M | 1.32M | 1.48M | 749.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 7.89M | 443K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 12.09M | 0 | -1.31M | 0 | 0 | 41.81K | -749.83K | 0 | 0 | 79.09K | 5.89M | 1.7M | 5.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K |
| Total Liabilities | 56.31M | 27.84M | 5.48M | 4.97M | 4.97M | 5.98M | 7.16M | 6.43M | 1.28M | 790.71K | 5.93M | 4.11M | 5.93M | 27.7K | 102.54K | 1.08M | 1.06M | 1.07M | 1.02M | 1.39M | 1.51M | 1.91M | 2.17M | 2.79M |
| Total Debt | 24.87M | 18.43M | 3.27M | 2.27M | 2.27M | 2.97M | 3.72M | 2.02M | 568.77K | 2.06M | 0 | 1.56M | 0 | 12.75K | 30.38K | 660.8K | 640.8K | 640.8K | 640.8K | 1.05M | 1.05M | 1.29M | 1.51M | 521.44K |
| Net Debt | -300.68M | -149.43M | -5.88M | -3.8M | -3.8M | -208.55K | -360.76K | 1.74M | 332.1K | 1.55M | -225.38K | 1.01M | -225.38K | 5.71K | -77.24K | 648.84K | 599.32K | 609.46K | 612.42K | 1.05M | 1.05M | 1.29M | 1.5M | 518.36K |
| Debt / Equity | 0.05x | 0.07x | 0.07x | 0.05x | 0.05x | 0.05x | 0.05x | 0.38x | 0.37x | - | - | - | - | 0.05x | 0.62x | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.27x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.24x | - | - | - | 2.62x | 0.76x |
| Net Debt / EBITDA | 3.31x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35.59x | - | - | - | 2.62x | 0.76x |
| Interest Coverage | - | - | - | -254.53x | -254.53x | -192.71x | -78.13x | -9.82x | -53.89x | -4.46x | -323.72x | 8.25x | -323.72x | - | -23.51x | -1.20x | -2.64x | -2.30x | 0.64x | -5.71x | -0.78x | -14.82x | 11.25x | 3.11x |
| Total Equity | 471.18M | 245.83M | 50.12M | 43.56M | 43.56M | 54.77M | 77.92M | 5.27M | 1.53M | -187.27K | -5.34M | -3.36M | -5.34M | 279.34K | 48.67K | -1.05M | -970.75K | -951.37K | -867.34K | -1.26M | -1.36M | -1.75M | -1.38M | -1.84M |
| Equity Growth % | 235.85% | 390.49% | 15.05% | -20.46% | -20.46% | -29.71% | 1379.52% | 244.43% | 916.46% | 94.43% | -2808.48% | 37.13% | -2012.75% | 473.97% | 104.66% | -7.7% | -2.04% | -9.69% | 31.42% | 7.26% | 22.02% | -26.72% | 25.02% | - |
| Book Value per Share | 3.44 | 2.06 | 0.65 | 0.72 | 0.72 | 1.02 | 1.62 | 0.22 | 0.11 | -0.66 | -152.79 | -57.84 | -152.79 | 3036.35 | 529.01 | -13068.56 | -12287.96 | -12197.10 | -11119.69 | -16214.22 | -17484.31 | -22420.95 | -21563.34 | -28758.56 |
| Total Shareholders' Equity | 471.18M | 245.83M | 50.12M | 43.56M | 43.56M | 54.77M | 77.92M | 5.27M | 1.53M | -2.78M | -5.34M | -3.36M | -5.34M | 279.34K | 48.67K | -1.05M | -970.75K | -951.37K | -857.03K | -1.25M | -1.35M | -1.74M | -1.38M | -2.04M |
| Common Stock | 153K | 120K | 85.22K | 74.29K | 74.29K | 54.57K | 53.75K | 29.43K | 20.01K | 235.46K | 44.52K | 47.27K | 44.52K | 167.1K | 167.1K | 144.42K | 142.42K | 140.47K | 140.47K | 140.47K | 140.47K | 140.47K | 116.46K | 75.77K |
| Retained Earnings | -258.63M | -196.82M | -124.74M | -81.13M | -81.13M | -57.08M | -27.5M | -15.81M | -2.57M | -5.67M | -3.87M | -2.74M | -3.87M | -14.03M | -14.26M | -15.11M | -15.03M | -14.96M | -14.87M | -15.27M | -15.37M | -15.75M | -15.35M | -15.86M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 4.62K | 4.62K | -861.12K | -1.47M | 0 | 0 | 1K | -24.3K | -36.91K | -24.3K | 0 | 0 | -3.9K | -3.9K | -3.9K | -3.9K | -3.9K | -3.9K | -3.9K | 17.5K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K |
Quick answers to the most common questions about buying RCAT stock.
As of 2026, Red Cat Holdings, Inc. (RCAT) had total assets of $273.7M including $226.9M in current assets.
Red Cat Holdings, Inc. (RCAT) carries total debt of $18.4M, offset by $167.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Red Cat Holdings, Inc. (RCAT) has total shareholders' equity (book value) of $245.8M ($2.06 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Red Cat Holdings, Inc. (RCAT) reported a current ratio of 15.29x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Gross margin sustainability and execution
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens Despite Losses
Total assets surged to $281.9M in 2027Q1 from $50.6M in 2024Q2, driven by a $131.9M cash pile, while equity rose to $238.7M, per reported balance sheet data.
The balance sheet has expanded dramatically, with equity growing from $45.9M to $238.7M over ten quarters, largely due to capital raises rather than retained earnings. This suggests the company is well-capitalized for its current scale, but the reliance on external funding to offset cumulative losses of $223.4M indicates a dependency on investor appetite. The trajectory appears strong on a gross basis, but the underlying quality is tied to future profitability.
Minimal Leverage Masks Refinancing Risk
Total debt fell to $13.4M in 2027Q1 from $27.8M in 2025Q4, with D/E at 0.06, indicating a conservative leverage profile, as shown in the latest balance sheet.
The company has significantly deleveraged, with debt-to-equity dropping from 0.96 to 0.06, reflecting a shift to equity financing. While this reduces balance sheet risk, the prior high leverage in 2025Q4 suggests a history of necessity-driven borrowing. The current low debt levels provide flexibility, but the company's ability to service future debt depends on achieving positive cash flows, which remain elusive.
Asset Mix Shifts Toward Cash and Intangibles
Cash and equivalents now represent 46.8% of total assets at $131.9M, while goodwill jumped to $31.5M in 2027Q1 from $17.7M, per the latest balance sheet.
The asset base is increasingly dominated by cash, which provides a buffer but also suggests underutilization. The rise in goodwill, likely from acquisitions, raises impairment risk if expected synergies fail to materialize. PPE has grown to $27.0M, indicating investment in manufacturing capacity, but the near-zero gross margins imply that these assets are not yet generating efficient returns.
Equity Quality Diluted by Accumulated Losses
Retained earnings stand at -$223.4M, reflecting cumulative losses that have eroded equity quality, despite a $238.7M equity balance, as reported in the balance sheet.
The equity base is largely funded by paid-in capital from stock issuances, not from operational profitability. The persistent negative retained earnings highlight that the company has not yet created shareholder value through operations. While the current equity cushion is substantial, it is vulnerable to continued cash burn, and the reliance on dilution to fund operations may pressure existing shareholders.
Liquidity Buffer Ample but Burn Accelerates
Current ratio stands at 10.99 in 2027Q1, with $131.9M in cash, but operating cash outflow of $78.7M in the same quarter suggests a limited runway, per cash flow data.
The current ratio indicates strong short-term solvency, but the cash burn rate is alarming. With quarterly operating cash burn of $78.7M, the $131.9M cash balance provides less than two quarters of runway unless additional financing is secured. This suggests that while liquidity is currently adequate, the company must either achieve profitability or raise more capital soon to sustain operations.
Cash Position May Overstate Financial Health
Despite $131.9M cash, cumulative operating cash outflows of $193.5M over ten quarters exceed net losses, indicating a persistent cash conversion gap, per reported cash flow statements.
The headline cash balance is misleading because it masks the accelerating cash consumption. The gap between net losses and operating cash outflows suggests that working capital changes and other non-cash items are draining cash faster than losses indicate. This implies that the company's growth is consuming cash at an unsustainable rate, and the balance sheet strength may be temporary unless margins improve.