VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RDWRRadware Ltd.
$29.41$1.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRDWRCash Flow

Radware Ltd. (RDWR) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow remains inconsistent, fluctuating from a $21.3 million peak in 2025Q1 to a $5.0 million deficit in 2025Q3, highlighting the lumpiness of the cloud-first transition.

RDWR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations46.78M50.09M71.61M-3.5M32.15M71.77M61.81M52.85M49.25M31.46M38.61M39.14M52.18M30.2M51.52M41.99M40.97M14.43M-9.73M-1.13M7.25M13.85M15.15M8.96M1.1M66K4.75M2.37M-1.8M
Operating CF Margin %-16.59%26.05%-1.34%10.96%25.05%24.72%20.97%21.01%14.89%19.64%18.07%23.51%15.65%27.23%25.14%28.43%13.25%-10.28%-1.27%8.91%17.85%22.14%16.36%2.51%0.15%12.38%16.77%-36.73%
Operating CF Growth %-141.18%-30.05%2145.97%-110.89%-55.21%16.12%16.95%7.31%56.54%-18.52%-1.34%-24.99%72.77%-41.38%22.7%2.5%183.95%248.33%-764.53%-115.52%-47.65%-8.59%69.1%716.03%1563.64%-98.61%100.34%231.72%-
Net Income19.46M20.26M6.04M-21.59M-166K7.81M9.64M22.57M11.73M-7.49M-8.66M18.57M24.95M18.05M31.76M21.34M9.63M-5.94M-31.02M-12.01M-1.28M9.34M13.78M6.36M-2.11M-7.58M6.09M280K-1.3M
Depreciation & Amortization8.53M11.68M11.84M12.24M11.69M10.2M10.56M11.28M9.78M11.23M10.37M9.4M8.1M8.09M9.87M10.3M9.05M9.79M6.07M1.57M3.43M1.5M1.75M1.82M1.81M1.75M1.24M835K100K
Stock-Based Compensation0026.03M34.02M27.35M17.57M16.55M13.06M12.5M13.03M11.52M9.33M7.38M5.37M5.38M5.46M5.49M4.04M00000000000
Deferred Taxes00-1.08M-551K-1.99M2.28M931K618K1.4M1.53M854K138K1.1M16K1.8M-18.48M1.88M866K0-60K-241K20K-350K000000
Other Non-Cash Items25.37M32.5M2.95M-717K1.78M2.42M-1.85M1.59M-2.39M226K1.18M-2M1.07M-813K-354K21.04M-728K-833K11.35M4.3M5.15M1.47M1.04M-38K-1.67M6.36M-620K-18K300K
Working Capital Changes-9.15M-14.35M25.84M-26.91M-6.53M31.49M25.99M3.73M16.23M12.94M23.35M3.7M9.58M-518K3.06M2.34M15.64M6.5M3.88M5.07M191K1.51M-1.07M822K3.07M-471K-1.96M1.27M-900K
Change in Receivables-7.92M-18.2M3.44M-2.52M-4.56M9.9M5.76M-2.41M-1.17M3.39M7M-773K-726K-6.36M-5.84M3.98M60K-3.25M00000000000
Change in Inventory413.13K810K1.51M-4.12M152K2.35M5K4.46M371K-1.66M-792K522K-2.65M-1.57M-398K-2.42M70K-561K-1.28M1.49M-1.52M-1.16M-1.1M-10K1.79M-1.19M-3.39M-217K-300K
Change in Payables1.25M01.28M-2.17M3.76M-77K-1.7M2.34M-884K-734K-3.28M-562K1.02M-1.23M4.82M-814K214K1.05M00000000000
Cash from Investing-6.49M-30.07M-39.52M92.78M-56.02M7.85M-14.37M-50.79M-85.5M-56.34M28.36M-6.85M-36.03M-29.99M-59.89M-49.21M-66.72M-24.15M-18.9M35.8M-39.76M26.31M-23.75M151K14.5M-4.26M-128.87M-1.03M-100K
Capital Expenditures-10.34M-8.54M-5.28M-5.43M-8.81M-5.6M-8.67M-8.15M-8.87M-7.22M-9.46M-13.87M-10.82M-8.7M-9.35M-5.73M-6.85M-5.84M-4.64M-6.75M-5.84M-3.63M-2.37M-1.31M-1.33M-1.89M-2.4M-980K-100K
CapEx % of Revenue3.34%2.83%1.92%2.08%3%1.96%3.47%3.24%3.78%3.41%4.81%6.41%4.88%4.51%4.94%3.43%4.75%5.36%4.91%7.61%7.18%4.67%3.46%2.39%3.06%4.36%6.27%6.93%2.04%
Acquisitions-5.94M000-30M032.98M-12.24M-41.78M-8.27M16.22M13.44M-1.38M-8.13M001.2M-18.02M0-7.29M-3M-9.01M-335K-350K10K0000
Investments-----------------------------
Other Investing41.16M-21.53M81K66K35K49K-23.99M-324.84M-70.96M-58.14M31.3M-33.82M-19.55M-1.29M-30.65M0-1.2M0-38K-15K11K-9.73M16K0187K-2.37M-729K-52K0
Cash from Financing-43.19M-13.66M-3.91M-64.93M-22.46M-41.88M-33.42M-6.51M16.22M10.48M-21.08M-43.52M8.77M-194K11.03M9.32M21.2M1.5M-4.68M1.38M1.57M7.31M6.91M6.56M158K35K59.87M65.73M0
Debt Issued (Net)00000000000000000000000000000
Equity Issued (Net)-39.88M-10.49M-836K-63.23M-24.49M-41.88M-45.33M-24.51M-4.28M-413K-21.98M-52.9M-15.17M-7.9M000-419K-4.68M1.38M1.57M7.31M6.91M6.56M158K91K64.73M72.04M0
Dividends Paid00000000000000000000000000000
Share Repurchases-39.88M-10.49M-839K-63.23M-59.49M-52.47M-45.33M-24.51M-4.28M-413K-21.98M-52.9M-15.17M-7.9M000-419K-6.59M0-11.07M000-254K-7K000
Other Financing-3.31M-3.17M-3.08M-1.69M2.03M011.9M18M20.49M10.89M1.58M9.38M23.94M7.71M11.03M9.32M21.2M1.92M0000000-56K-4.86M-6.31M0
Net Change in Cash-5.43M6.36M28.18M24.35M-46.33M37.74M14.02M-4.45M-20.03M-14.4M45.9M-11.23M24.91M19K2.66M2.1M-4.56M-8.22M-33.31M36.05M-30.94M47.47M-1.7M15.67M15.76M-4.16M-64.25M67.07M-1.9M
Free Cash Flow36.45M41.55M66.33M-8.93M23.33M66.17M53.14M44.7M40.38M24.25M29.16M25.26M41.35M21.5M42.17M36.26M34.12M8.59M-14.37M-7.87M1.41M10.22M12.78M7.65M-237K-1.82M2.35M1.39M-1.9M
FCF Margin %11.77%13.77%24.13%-3.42%7.95%23.1%21.25%17.73%17.23%11.47%14.83%11.66%18.64%11.14%22.29%21.71%23.67%7.89%-15.19%-8.88%1.73%13.18%18.68%13.96%-0.54%-4.21%6.12%9.84%-38.78%
FCF Growth %-46.64%-37.35%842.86%-138.27%-64.74%24.52%18.89%10.69%66.54%-16.83%15.41%-38.91%92.35%-49.02%16.31%6.27%297.16%159.77%-82.56%-659.09%-86.23%-20.01%67.11%3327.43%87.01%-177.79%68.66%173.21%-
FCF per Share0.820.931.53-0.210.521.391.110.920.850.560.660.540.880.460.910.790.780.23-0.37-0.200.040.260.320.20-0.01-0.060.070.06-0.12
FCF Conversion (FCF/Net Income)1.87x2.47x11.86x0.16x-193.66x9.19x6.41x2.34x4.20x-4.20x-4.46x2.11x2.09x1.67x1.62x1.97x4.25x-2.43x0.31x0.09x-5.66x1.48x1.10x1.41x-0.52x-0.01x0.78x8.47x1.38x
Interest Paid00000000000000000000000000000
Taxes Paid00921K4M18.07M2.75M1.31M3.3M6.42M14.35M1.73M1.85M2.29M3.86M967K847K719K383K743K0000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Geopolitical and competitive pressure

Earnings Quality Masked by Accruals

According to the provided cash flow data, Radware exhibits a significant divergence between net income and operating cash flow, with OCF/NI ratios frequently exceeding 3.0x, suggesting that reported earnings may not fully capture the underlying cash-generative capacity of the firm's current subscription-based business model transition.

The consistent gap between net income and operating cash flow suggests that non-cash items and working capital adjustments are heavily influencing the bottom line. Investors should monitor whether this conversion quality persists as the company scales its cloud-first offerings, as reliance on accruals may obscure the true profitability of its service-heavy revenue mix.

FCF Volatility Reflects Operational Pivot

As reported in financial statements, Radware's free cash flow trajectory remains inconsistent, fluctuating from a peak of $22.0 million in 2024Q2 to a deficit of $5.0 million in 2025Q3, highlighting the inherent lumpiness of transitioning from legacy hardware sales to a recurring cloud security revenue stream.

The volatility in free cash flow margins suggests that the company's operational cash generation is sensitive to the timing of large-scale enterprise contracts and hardware refresh cycles. This instability warrants further investigation into whether the current cloud-first strategy will eventually smooth out these cash flow swings or if they are a permanent feature of the business.

Working Capital Swings Impact Liquidity

Based on reported figures, working capital changes have been a primary driver of cash flow variance, with a notable $16.8 million outflow in 2025Q3 contrasting sharply with the $12.7 million inflow observed in 2024Q1, indicating potential inefficiencies in collection cycles or inventory management during the cloud transition.

These erratic working capital movements suggest that the company's cash conversion cycle is currently unstable, likely due to the shifting nature of its customer base and service delivery models. Analysts should scrutinize whether these fluctuations are temporary timing issues or indicative of deeper challenges in managing receivables as the firm pivots toward subscription-based security services.

Aggressive Capital Allocation Amid Transition

As indicated by recent quarterly filings, Radware has utilized its cash reserves to fund significant share repurchases, including a $29.4 million outflow in 2026Q1, which appears aggressive given the company's ongoing operational transition and the need to maintain liquidity for potential R&D or M&A requirements.

The decision to prioritize share buybacks over cash preservation during a period of business model transformation may signal management's confidence in the long-term stability of the cloud security segment. However, investors should monitor whether this capital deployment strategy limits the company's flexibility to respond to competitive pressures or geopolitical risks in the Middle East.

RDWR — Frequently Asked Questions

Quick answers to the most common questions about buying RDWR stock.

How much cash does Radware Ltd. (RDWR) generate from operations?

Radware Ltd. (RDWR) generated $50.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Radware Ltd.'s free cash flow?

Radware Ltd. (RDWR) generated $41.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Radware Ltd.'s capital expenditure (CapEx)?

Radware Ltd. (RDWR) spent $8.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Radware Ltd. distribute cash to shareholders?

In 2025, Radware Ltd. (RDWR) spent $10.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.