VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
REPL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
REPLReplimune Group, Inc.
$11.63$960M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksREPLBalance Sheet

Replimune Group, Inc. (REPL) Balance Sheet

9Y historyFree accessUpdated daily

The capital structure appears increasingly vulnerable as total assets contracted to $333.6M in 2026Q3, down from $603.6M in 2025Q3.

REPL Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMMar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17
Total Current Assets280.35M495.88M433.67M592.6M403.98M483.75M174.25M140.98M64.7M22.4M
Cash & Short-Term Investments269.14M483.8M420.67M583.39M395.65M476.3M168.56M134.81M61.55M20.59M
Cash Only122.95M111.12M74.46M146.59M105.95M182.52M59.5M25.7M17.58M20.59M
Short-Term Investments146.19M372.69M346.21M436.8M289.71M293.78M109.06M109.11M43.97M0
Accounts Receivable2.96M3.73M4.92M2.94M3.06M2.95M2.96M2.47M2.39M1.41M
Days Sales Outstanding----------
Inventory0000000000
Days Inventory Outstanding----------
Other Current Assets8.26M08.08M6.28M000000
Total Non-Current Assets53.24M55.45M54.05M53.99M57.22M59.35M59.85M13.35M448K417K
Property, Plant & Equipment50.33M52.55M52.35M52.35M55.58M57.72M58.21M12.16M370K342K
Fixed Asset Turnover0.00x---------
Goodwill0000000000
Intangible Assets0000000000
Long-Term Investments3.84M0000001.19M78K75K
Other Non-Current Assets1.2M2.9M1.7M1.64M1.64M1.64M1.64M000
Total Assets333.59M551.33M487.72M646.59M461.19M543.1M234.1M154.33M65.15M22.82M
Asset Turnover0.00x---------
Asset Growth %-65.76%13.04%-24.57%40.2%-15.08%132%51.69%136.87%185.51%-
Total Current Liabilities50.09M62.36M40.44M33.83M20.76M14.55M11.87M9.88M5.16M1.99M
Accounts Payable5.65M12.46M2.58M5.36M3.73M2.35M3.43M7.08M1.99M323K
Days Payables Outstanding4.3K---297.74207.68-17.47K6.67K966.35
Short-Term Debt0000000000
Deferred Revenue (Current)0000000000
Other Current Liabilities15.69M6.07M17.24M12.9M6.89M4.47M2.37M297K179K59K
Current Ratio5.60x7.95x10.72x17.52x19.46x33.25x14.68x14.26x12.53x11.29x
Quick Ratio5.60x7.95x10.72x17.52x19.46x33.25x14.68x14.26x12.53x11.29x
Cash Conversion Cycle----------
Total Non-Current Liabilities72.96M73.12M72.78M57.47M29.21M29.82M38.51M6.58M88.06M32.35M
Long-Term Debt47.63M46.38M44.81M28.65M009.8M000
Capital Lease Obligations101.01M25.8M27.18M28.35M29.21M29.82M28.7M000
Deferred Tax Liabilities0000000000
Other Non-Current Liabilities693K941K786K472K0006.58M88.06M32.35M
Total Liabilities123.05M135.49M113.21M91.3M49.96M44.37M50.38M16.47M93.22M34.33M
Total Debt76.35M76.17M75.87M60.76M32.84M33.28M41.79M6.56M00
Net Debt-46.6M-34.95M1.41M-85.83M-73.11M-149.24M-17.71M-19.14M-17.58M-20.59M
Debt / Equity0.36x0.18x0.20x0.11x0.08x0.07x0.23x0.05x--
Debt / EBITDA-0.24x---------
Net Debt / EBITDA0.14x---------
Interest Coverage-48.62x-32.92x-34.96x-41.87x-53.52x-26.35x-27.68x---
Total Equity210.54M415.84M374.51M555.29M411.23M498.73M183.72M137.86M-28.07M-11.52M
Equity Growth %-97.33%11.04%-32.56%35.03%-17.54%171.46%33.27%591.15%-143.75%-
Book Value per Share2.285.165.639.547.8810.785.365.94-0.91-0.37
Total Shareholders' Equity210.54M415.84M374.51M555.29M411.23M498.73M183.72M137.86M-28.07M-11.52M
Common Stock79K77K61K57K47K47K37K32K5K5K
Retained Earnings-1.19B-948.58M-701.28M-485.49M-311.2M-193.17M-112.3M-59.77M-28.93M-9.23M
Treasury Stock0000000000
Accumulated OCI5.56M5.45M4.86M5.73M-973K-394K-982K-1.05M-238K-2.55M
Minority Interest0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial funding exhaustion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Eroding Capital Base Amidst Development

As reported in quarterly financial filings, Replimune's total assets have contracted from $603.6M in 2025Q3 to $333.6M by 2026Q3, signaling a rapid depletion of the company's resource base as it funds intensive late-stage clinical trials without the benefit of offsetting product revenue streams.

The consistent decline in total assets reflects the ongoing consumption of cash to support the Immulytic platform's development. This trajectory suggests that the company is nearing a critical juncture where the current asset base may no longer provide a sufficient buffer for sustained R&D operations.

Tightening Runway Limits Operational Flexibility

Based on recent SEC filings, the company's cash position has declined to $123.0M in 2026Q3, down from a peak of $172.2M in 2025Q3, which indicates a narrowing liquidity window that may force management to seek dilutive financing to maintain its current clinical trial momentum.

While the current ratio of 5.60 appears robust on the surface, it is heavily influenced by the rapid drawdown of cash reserves relative to liabilities. Investors should monitor the burn rate closely, as the lack of revenue means liquidity is entirely dependent on external capital market access.

Manufacturing Infrastructure Remains Capital Intensive

According to balance sheet data, net PPE has remained relatively stable at $50.3M in 2026Q3, illustrating the company's commitment to maintaining its internal Woburn manufacturing facility despite the broader trend of asset depletion across the rest of the balance sheet.

This investment in internal manufacturing capacity represents a significant fixed-cost commitment that provides operational control but limits balance sheet flexibility. The lack of goodwill or intangible assets suggests that the company's value is tied almost exclusively to its proprietary IP and physical production capabilities.

Accumulated Deficits Weigh on Equity Quality

As indicated by the company's financial statements, retained earnings have plummeted to -$1.2B as of 2026Q3, reflecting the cumulative impact of years of heavy R&D investment and the absence of commercial revenue to offset the ongoing clinical development costs.

The persistent negative retained earnings highlight the high-risk nature of the business model, where equity is essentially a proxy for the market's belief in future clinical success. The reliance on equity financing to bridge this deficit suggests that shareholders face ongoing dilution risks until a commercial product is realized.

REPL — Frequently Asked Questions

Quick answers to the most common questions about buying REPL stock.

What are the total assets of Replimune Group, Inc. (REPL)?

As of 2025, Replimune Group, Inc. (REPL) had total assets of $551.3M including $495.9M in current assets.

How much debt does Replimune Group, Inc. (REPL) have?

Replimune Group, Inc. (REPL) carries total debt of $76.2M, offset by $483.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Replimune Group, Inc.?

Replimune Group, Inc. (REPL) has total shareholders' equity (book value) of $415.8M ($5.16 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Replimune Group, Inc.'s current ratio and liquidity?

Replimune Group, Inc. (REPL) reported a current ratio of 7.95x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.