The capital structure appears increasingly vulnerable as total assets contracted to $333.6M in 2026Q3, down from $603.6M in 2025Q3.
| Total Current Assets | 280.35M | 495.88M | 433.67M | 592.6M | 403.98M | 483.75M | 174.25M | 140.98M | 64.7M | 22.4M |
| Cash & Short-Term Investments | 269.14M | 483.8M | 420.67M | 583.39M | 395.65M | 476.3M | 168.56M | 134.81M | 61.55M | 20.59M |
| Cash Only | 122.95M | 111.12M | 74.46M | 146.59M | 105.95M | 182.52M | 59.5M | 25.7M | 17.58M | 20.59M |
| Short-Term Investments | 146.19M | 372.69M | 346.21M | 436.8M | 289.71M | 293.78M | 109.06M | 109.11M | 43.97M | 0 |
| Accounts Receivable | 2.96M | 3.73M | 4.92M | 2.94M | 3.06M | 2.95M | 2.96M | 2.47M | 2.39M | 1.41M |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 8.26M | 0 | 8.08M | 6.28M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 53.24M | 55.45M | 54.05M | 53.99M | 57.22M | 59.35M | 59.85M | 13.35M | 448K | 417K |
| Property, Plant & Equipment | 50.33M | 52.55M | 52.35M | 52.35M | 55.58M | 57.72M | 58.21M | 12.16M | 370K | 342K |
| Fixed Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 3.84M | 0 | 0 | 0 | 0 | 0 | 0 | 1.19M | 78K | 75K |
| Other Non-Current Assets | 1.2M | 2.9M | 1.7M | 1.64M | 1.64M | 1.64M | 1.64M | 0 | 0 | 0 |
| Total Assets | 333.59M | 551.33M | 487.72M | 646.59M | 461.19M | 543.1M | 234.1M | 154.33M | 65.15M | 22.82M |
| Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - |
| Asset Growth % | -65.76% | 13.04% | -24.57% | 40.2% | -15.08% | 132% | 51.69% | 136.87% | 185.51% | - |
| Total Current Liabilities | 50.09M | 62.36M | 40.44M | 33.83M | 20.76M | 14.55M | 11.87M | 9.88M | 5.16M | 1.99M |
| Accounts Payable | 5.65M | 12.46M | 2.58M | 5.36M | 3.73M | 2.35M | 3.43M | 7.08M | 1.99M | 323K |
| Days Payables Outstanding | 4.3K | - | - | - | 297.74 | 207.68 | - | 17.47K | 6.67K | 966.35 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 15.69M | 6.07M | 17.24M | 12.9M | 6.89M | 4.47M | 2.37M | 297K | 179K | 59K |
| Current Ratio | 5.60x | 7.95x | 10.72x | 17.52x | 19.46x | 33.25x | 14.68x | 14.26x | 12.53x | 11.29x |
| Quick Ratio | 5.60x | 7.95x | 10.72x | 17.52x | 19.46x | 33.25x | 14.68x | 14.26x | 12.53x | 11.29x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 72.96M | 73.12M | 72.78M | 57.47M | 29.21M | 29.82M | 38.51M | 6.58M | 88.06M | 32.35M |
| Long-Term Debt | 47.63M | 46.38M | 44.81M | 28.65M | 0 | 0 | 9.8M | 0 | 0 | 0 |
| Capital Lease Obligations | 101.01M | 25.8M | 27.18M | 28.35M | 29.21M | 29.82M | 28.7M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 693K | 941K | 786K | 472K | 0 | 0 | 0 | 6.58M | 88.06M | 32.35M |
| Total Liabilities | 123.05M | 135.49M | 113.21M | 91.3M | 49.96M | 44.37M | 50.38M | 16.47M | 93.22M | 34.33M |
| Total Debt | 76.35M | 76.17M | 75.87M | 60.76M | 32.84M | 33.28M | 41.79M | 6.56M | 0 | 0 |
| Net Debt | -46.6M | -34.95M | 1.41M | -85.83M | -73.11M | -149.24M | -17.71M | -19.14M | -17.58M | -20.59M |
| Debt / Equity | 0.36x | 0.18x | 0.20x | 0.11x | 0.08x | 0.07x | 0.23x | 0.05x | - | - |
| Debt / EBITDA | -0.24x | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.14x | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -48.62x | -32.92x | -34.96x | -41.87x | -53.52x | -26.35x | -27.68x | - | - | - |
| Total Equity | 210.54M | 415.84M | 374.51M | 555.29M | 411.23M | 498.73M | 183.72M | 137.86M | -28.07M | -11.52M |
| Equity Growth % | -97.33% | 11.04% | -32.56% | 35.03% | -17.54% | 171.46% | 33.27% | 591.15% | -143.75% | - |
| Book Value per Share | 2.28 | 5.16 | 5.63 | 9.54 | 7.88 | 10.78 | 5.36 | 5.94 | -0.91 | -0.37 |
| Total Shareholders' Equity | 210.54M | 415.84M | 374.51M | 555.29M | 411.23M | 498.73M | 183.72M | 137.86M | -28.07M | -11.52M |
| Common Stock | 79K | 77K | 61K | 57K | 47K | 47K | 37K | 32K | 5K | 5K |
| Retained Earnings | -1.19B | -948.58M | -701.28M | -485.49M | -311.2M | -193.17M | -112.3M | -59.77M | -28.93M | -9.23M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 5.56M | 5.45M | 4.86M | 5.73M | -973K | -394K | -982K | -1.05M | -238K | -2.55M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Clinical trial funding exhaustion
As reported in quarterly financial filings, Replimune's total assets have contracted from $603.6M in 2025Q3 to $333.6M by 2026Q3, signaling a rapid depletion of the company's resource base as it funds intensive late-stage clinical trials without the benefit of offsetting product revenue streams.
The consistent decline in total assets reflects the ongoing consumption of cash to support the Immulytic platform's development. This trajectory suggests that the company is nearing a critical juncture where the current asset base may no longer provide a sufficient buffer for sustained R&D operations.
Based on recent SEC filings, the company's cash position has declined to $123.0M in 2026Q3, down from a peak of $172.2M in 2025Q3, which indicates a narrowing liquidity window that may force management to seek dilutive financing to maintain its current clinical trial momentum.
While the current ratio of 5.60 appears robust on the surface, it is heavily influenced by the rapid drawdown of cash reserves relative to liabilities. Investors should monitor the burn rate closely, as the lack of revenue means liquidity is entirely dependent on external capital market access.
According to balance sheet data, net PPE has remained relatively stable at $50.3M in 2026Q3, illustrating the company's commitment to maintaining its internal Woburn manufacturing facility despite the broader trend of asset depletion across the rest of the balance sheet.
This investment in internal manufacturing capacity represents a significant fixed-cost commitment that provides operational control but limits balance sheet flexibility. The lack of goodwill or intangible assets suggests that the company's value is tied almost exclusively to its proprietary IP and physical production capabilities.
As indicated by the company's financial statements, retained earnings have plummeted to -$1.2B as of 2026Q3, reflecting the cumulative impact of years of heavy R&D investment and the absence of commercial revenue to offset the ongoing clinical development costs.
The persistent negative retained earnings highlight the high-risk nature of the business model, where equity is essentially a proxy for the market's belief in future clinical success. The reliance on equity financing to bridge this deficit suggests that shareholders face ongoing dilution risks until a commercial product is realized.
Quick answers to the most common questions about buying REPL stock.
As of 2025, Replimune Group, Inc. (REPL) had total assets of $551.3M including $495.9M in current assets.
Replimune Group, Inc. (REPL) carries total debt of $76.2M, offset by $483.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Replimune Group, Inc. (REPL) has total shareholders' equity (book value) of $415.8M ($5.16 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Replimune Group, Inc. (REPL) reported a current ratio of 7.95x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.