VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
REPL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
REPLReplimune Group, Inc.
$12.96$1.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksREPLBalance Sheet

Replimune Group, Inc. (REPL) Balance Sheet

10Y historyFree accessUpdated daily

The financial position has deteriorated sharply, with total equity nearly halved to $105.6M and the debt-to-equity ratio surging to 1.06 as the company draws down reserves to fund operations.

Income StatementBalance SheetCash FlowRatios

REPL Balance Sheet

Annual statement

REPL Balance Sheet

Replimune Group, Inc. (REPL) balance sheet — 10-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17
Total Current Assets200.81M279.12M495.88M433.67M592.6M403.98M483.75M174.25M140.98M64.7M22.4M
Cash & Short-Term Investments195.33M268.89M483.8M420.67M583.39M395.65M476.3M168.56M134.81M61.55M20.59M
Cash Only185.36M209.02M111.12M74.46M146.59M105.95M182.52M59.5M25.7M17.58M20.59M
Short-Term Investments9.97M59.87M372.69M346.21M436.8M289.71M293.78M109.06M109.11M43.97M0
Accounts Receivable01.62M3.73M4.92M2.94M3.06M2.95M2.96M2.47M2.39M1.41M
Days Sales Outstanding-----------
Inventory00000000000
Days Inventory Outstanding-----------
Other Current Assets08.61M08.08M6.28M000000
Total Non-Current Assets51.64M53.27M55.45M54.05M53.99M57.22M59.35M59.85M13.35M448K417K
Property, Plant & Equipment46.7M48.62M52.55M52.35M52.35M55.58M57.72M58.21M12.16M370K342K
Fixed Asset Turnover0.00x----------
Goodwill00000000000
Intangible Assets00000000000
Long-Term Investments1.7M00000001.19M78K75K
Other Non-Current Assets4.94M4.64M2.9M1.7M1.64M1.64M1.64M1.64M000
Total Assets252.45M332.39M551.33M487.72M646.59M461.19M543.1M234.1M154.33M65.15M22.82M
Asset Turnover0.00x----------
Asset Growth %-152.51%-39.71%13.04%-24.57%40.2%-15.08%132%51.69%136.87%185.51%-
Total Current Liabilities38.41M58.23M62.36M40.44M33.83M20.76M14.55M11.87M9.88M5.16M1.99M
Accounts Payable4.26M6.67M12.46M2.58M5.36M3.73M2.35M3.43M7.08M1.99M323K
Days Payables Outstanding-----297.74207.68-17.47K6.67K966.35
Short-Term Debt00000000000
Deferred Revenue (Current)00000000000
Other Current Liabilities30.11M20.24M6.07M17.24M12.9M6.89M4.47M2.37M297K179K59K
Current Ratio5.23x4.79x7.95x10.72x17.52x19.46x33.25x14.68x14.26x12.53x11.29x
Quick Ratio5.23x4.79x7.95x10.72x17.52x19.46x33.25x14.68x14.26x12.53x11.29x
Cash Conversion Cycle-----------
Total Non-Current Liabilities108.39M108M73.12M72.78M57.47M29.21M29.82M38.51M6.58M88.06M32.35M
Long-Term Debt84.11M83.31M46.38M44.81M28.65M009.8M000
Capital Lease Obligations97.77M24.24M25.8M27.18M28.35M29.21M29.82M28.7M000
Deferred Tax Liabilities00000000000
Other Non-Current Liabilities455K455K941K786K472K0006.58M88.06M32.35M
Total Liabilities146.8M166.23M135.49M113.21M91.3M49.96M44.37M50.38M16.47M93.22M34.33M
Total Debt111.97M111.59M76.17M75.87M60.76M32.84M33.28M41.79M6.56M00
Net Debt-73.38M-97.44M-34.95M1.41M-85.83M-73.11M-149.24M-17.71M-19.14M-17.58M-20.59M
Debt / Equity1.06x0.67x0.18x0.20x0.11x0.08x0.07x0.23x0.05x--
Debt / EBITDA-0.38x----------
Net Debt / EBITDA0.25x----------
Interest Coverage-30.82x-34.50x-32.92x-34.96x-41.87x-53.52x-26.35x-27.68x---
Total Equity105.64M166.16M415.84M374.51M555.29M411.23M498.73M183.72M137.86M-28.07M-11.52M
Equity Growth %-215.99%-60.04%11.04%-32.56%35.03%-17.54%171.46%33.27%591.15%-143.75%-
Book Value per Share1.091.795.165.639.547.8810.785.365.94-0.91-0.37
Total Shareholders' Equity105.64M166.16M415.84M374.51M555.29M411.23M498.73M183.72M137.86M-28.07M-11.52M
Common Stock84K82K77K61K57K47K47K37K32K5K5K
Retained Earnings-1.33B-1.26B-948.58M-701.28M-485.49M-311.2M-193.17M-112.3M-59.77M-28.93M-9.23M
Treasury Stock00000000000
Accumulated OCI5.98M5.4M5.45M4.86M5.73M-973K-394K-982K-1.05M-238K-2.55M
Minority Interest00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Rapid cash runway depletion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Balance Sheet Deterioration Accelerates

According to the balance sheet data, total assets have contracted by 46% from $487.7M in 2024Q4 to $252.4M in 2027Q1, driven by consistent equity erosion from accumulated losses, indicating a clear weakening trend as the company burns through its capital base.

The downward trajectory is primarily fueled by the expansion of retained earnings losses, which deepened from -$701.3M to -$1.3B over the period, consuming shareholder equity faster than new capital is raised. This consistent depletion of the equity cushion, rather than asset growth or debt accumulation, is the defining feature of the company's balance sheet evolution, signaling a business consuming its resources to fund pre-commercial operations.

Leverage Shifts Strategically to Fund Operations

Based on the reported figures, the company's total debt has increased from $75.9M in 2024Q4 to $112.0M in 2027Q1, causing the debt-to-equity ratio to surge from 0.20 to 1.06, which may indicate a strategic pivot toward debt financing to preserve equity as cash reserves dwindle.

The sharp rise in leverage, particularly the near-doubling of debt in the last two quarters, suggests management is accessing credit facilities to extend its operational runway without immediate equity dilution. This shift is notable given the company remains pre-revenue; the willingness to service debt from a cash balance that has peaked and is now declining to $185.4M implies confidence in upcoming milestones or a calculated risk to avoid severe shareholder dilution in the near term.

Cash Reserves Erode, Buffer Narrows Significantly

As reported in the balance sheet data, cash and equivalents have fallen from a peak of $209.0M in 2026Q4 to $185.4M in 2027Q1, and the current ratio has compressed from a high of 13.46 to 5.23, signaling a material reduction in the company's liquidity buffer against operational shocks.

While a current ratio above 5 remains nominally strong, the rapid pace of its decline—halving in just over a year—reflects the accelerating cash burn rate identified in the cash flow statements. The narrowing gap between current assets and liabilities, coupled with a debt load that now equals over 100% of equity, suggests the company's financial flexibility is increasingly constrained, leaving it more vulnerable to any delays in clinical progress or capital markets access.

Manufacturing Facility as Potential Distortion

The reported $46.7M in net property, plant & equipment (PPE) for the Woburn facility may understate its true strategic value on a liquidation basis, potentially making the headline balance sheet appear weaker than its underlying operational asset value.

For a clinical-stage biotech, the specialized manufacturing facility represents a significant, illiquid, and purpose-built asset whose book value is likely far below its replacement cost or its potential value to a large pharmaceutical acquirer. This asset-heavy approach creates a misleading picture of solvency; while the D/E ratio of 1.06 suggests financial strain, the unique nature of this PPE provides a defensive moat that standard liquidity metrics do not capture, warranting a more nuanced view of the company's true asset quality.

Equity Base Consumed by Accumulated Deficits

According to the financial statements, stockholders' equity has been nearly halved from $374.5M in 2024Q4 to $105.6M in 2027Q1, with the deficit in retained earnings expanding to -$1.3B, indicating the equity base is being eroded almost exclusively by operational losses rather than share repurchases.

The absence of any treasury stock or significant equity issuances in recent quarters points to a period where the company is funding itself through debt and existing cash, rather than dilutive offerings. However, the precipitous decline in equity heightens the risk of future dilution; a modest capital raise would now have a disproportionately larger impact on ownership percentages, as the equity cushion provides a much smaller base against which new shares would be issued.

REPL — Frequently Asked Questions

Quick answers to the most common questions about buying REPL stock.

What are the total assets of Replimune Group, Inc. (REPL)?

As of 2026, Replimune Group, Inc. (REPL) had total assets of $332.4M including $279.1M in current assets.

How much debt does Replimune Group, Inc. (REPL) have?

Replimune Group, Inc. (REPL) carries total debt of $111.6M, offset by $268.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Replimune Group, Inc.?

Replimune Group, Inc. (REPL) has total shareholders' equity (book value) of $166.2M ($1.79 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Replimune Group, Inc.'s current ratio and liquidity?

Replimune Group, Inc. (REPL) reported a current ratio of 4.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.