VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
RGR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
RGRSturm, Ruger & Company, Inc.
$49.93$798M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksRGRCash Flow

Sturm, Ruger & Company, Inc. (RGR) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow has remained positive across all ten quarters, with a 2026Q2 FCF margin of 7.4%, demonstrating operational resilience despite volatile earnings and significant working capital swings.

Income StatementBalance SheetCash FlowRatios

RGR Cash Flow Statement

Annual statement

RGR Cash Flow Statement

Sturm, Ruger & Company, Inc. (RGR) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations37.37M54.31M55.5M33.9M77.23M172.34M143.81M49.59M119.81M101.19M104.8M112.57M55.55M119.67M87.19M57.41M32.49M46.69M11.18M19.32M30.22M5.25M1.31M14.71M9.94M22.98M17.36M56.7M24.6M49.1M24.4M
Operating CF Margin %-9.95%10.36%6.23%12.96%23.58%25.28%12.08%24.17%19.38%15.78%20.43%10.2%17.39%17.73%17.46%12.73%17.23%6.16%12.35%18.03%3.39%0.9%9.95%6.15%13.18%8.57%23.46%11.63%23.45%10.93%
Operating CF Growth %-144.75%-2.15%63.72%-56.1%-55.19%19.84%190.01%-58.61%18.4%-3.44%-6.9%102.64%-53.58%37.26%51.87%76.69%-30.41%317.54%-42.12%-36.07%476.15%300.08%-91.09%48.03%-56.75%32.34%-69.37%130.49%-49.9%101.23%44.38%
Net Income16.4M-4.39M30.56M48.22M88.33M155.9M90.4M32.29M50.93M52.14M87.47M62.13M38.63M111.27M70.63M40.02M28.25M27.5M8.67M10.33M1.1M864K4.3M12.36M8.47M13.5M27.04M33.7M23.4M27.8M34.4M
Depreciation & Amortization23.96M22.87M22.06M22.38M25.79M26.15M27.58M29.33M31.97M34.26M35.35M36.23M36.71M20.36M14.89M12.15M9.21M7.3M5.37M4.37M3.85M5.44M5.83M5.92M7.49M8.15M8.75M8.7M10.3M9.2M7.6M
Stock-Based Compensation4.45M5.02M4.34M3.99M1.67M8.28M6.13M6.33M5.81M3.66M3.05M4.53M5.65M5.29M4.72M2.95M2.59M4.21M0000000000000
Deferred Taxes4.69M-3.04M-4.71M-5.87M-5.57M994K3.86M-2.42M-4.37M1.74M1.84M-3.26M-12.02M5.74M-1.48M8.21M493K2.06M-4.64M2.47M-2.76M-328K1.85M2.67M1.53M1.3M3.54M-300K500K700K-1.1M
Other Non-Cash Items15.16M16.42M413K1.3M465K826K-52K1.1M-195K389K581K-1.58M33.74M1.6M-1.32M-260K-1.03M194K-95K3.41M494K483K-874K-5.92M3.1M0-1.69M-100K-900K-100K100K
Working Capital Changes-27.29M17.43M2.83M-36.12M-33.45M-19.81M15.89M-17.04M35.66M9M-23.5M14.52M-47.16M-24.59M-253K-5.65M-7.02M5.43M1.89M5.9M28.85M-1.21M-9.8M-325K-10.65M31K-20.27M15M-8.7M11.8M-16.6M
Change in Receivables-41.85M2.63M-7.28M5.58M-8.41M840K-5.24M-7.61M15.05M9.36M2.28M-21.99M17.65M-24.37M-793K-10.66M-6.52M760K-10.17M000000000000
Change in Inventory2.53M21.19M413K-16.13M-21.64M-15.73M10.62M2.07M8.48M14.46M-17.96M9.06M-22.77M-7.95M-6.55M-156K888K2.04M1.36M11.11M24.32M1.66M-990K3.1M-1.83M1.57M-13.76M9.6M-2M9.5M-12.8M
Change in Payables11.77M-2.75M3.79M-4.03M-640K-392K7.95M-3.65M939K-16.06M5.6M6.81M-11.05M9.23M9.91M12.17M1.91M05.13M000000000000
Cash from Investing-24.56M-9.48M-13.79M40.86M13.21M-107.54M-43.89M-35.44M-124.79M-33.59M-34.89M-28.48M-45.55M-54.38M-26.28M30.68M-21.14M-45.95M2.55M-404K-1.75M2.04M16.23M6.66M11.35M-1.69M73K-31.7M-2.7M-25.8M-3.7M
Capital Expenditures-12.16M-15.85M-20.82M-15.8M-27.73M-28.78M-24.23M-20.3M-10.54M-33.6M-35.22M-28.7M-45.57M-54.62M-27.28M-22.14M-19.41M-13.82M-9.49M-4.47M-3.91M-4.46M-6.95M-4M-3.15M-3.6M-7.02M-4.5M-6M-4.5M-7.6M
CapEx % of Revenue2.03%2.9%3.89%2.9%4.65%3.94%4.26%4.94%2.13%6.43%5.3%5.21%8.37%7.94%5.55%6.73%7.61%5.1%5.23%2.86%2.33%2.88%4.77%2.7%1.95%2.07%3.47%1.86%2.84%2.15%3.4%
Acquisitions0-15.01M0000014K10K3K325K222K000000000000001.98M01.1M00
Investments-------------------------------
Other Investing13K005K100K203K-28.14M14K10K3K325K222K24K233K1M319K21K51K95K12.54M2.25M01.58M10.91M322K0382K200K-100K-6.9M-9M
Cash from Financing-7.08M-36.4M-46.86M-124.76M-46.31M-63.91M-115.19M-17.21M-20.02M-91.24M-52.01M-23.76M-56.17M-41.2M-110.98M-12.16M-11.23M-5.42M-9.15M-21.13M-25.2M-8.07M-16.15M-21.53M-21.53M-21.53M-21.53M-21.5M-21.7M-21.5M-21.5M
Debt Issued (Net)00000000000000000-1M1M000000000000
Equity Issued (Net)0-26.1M-34.41M-11.81M-222K00-2M0-64.85M-14.02M-2.84M-24M00-2M-5.72M-14K-10.15M-20M-25.2M0000000-200K00
Dividends Paid-7.02M-10.12M-11.83M-110.79M-42.72M-59.1M-113.9M-14.32M-19.2M-23.91M-32.81M-20.57M-31.45M-41.08M-111.52M-8.16M-6.32M-5.82M000-8.07M-16.15M-21.53M-21.53M-21.53M-21.53M-21.5M-21.5M-21.5M-21.5M
Share Repurchases0-26.1M-34.41M-11.81M-222K00-2M-816K-64.85M-14.02M-2.84M-24M-2.42M-3.08M-2M-5.72M-14K-10.15M-20M-25.2M0000000-200K00
Other Financing-60K-178K-624K-2.16M-3.37M-4.8M-1.3M-901K-816K-2.48M-5.18M-352K-719K-121K539K-2M808K1.41M0-1.13M00000000000
Net Change in Cash5.72M8.42M-5.15M-50M44.13M897K-15.27M-3.07M-25M-23.64M17.9M60.32M-46.16M24.09M-50.08M75.92M124K-4.68M4.58M-2.21M3.26M-784K1.4M-152K-240K-235K-4.09M3.5M-4.5M-2.7M-3.6M
Free Cash Flow25.21M38.46M34.68M18.11M49.5M143.56M119.58M29.29M109.27M67.59M69.58M83.86M9.98M65.05M59.9M35.27M13.08M32.87M1.69M14.85M26.31M785K-5.63M10.72M6.79M19.38M10.34M52.2M18.6M44.6M16.8M
FCF Margin %4.21%7.04%6.48%3.33%8.31%19.65%21.02%7.14%22.05%12.94%10.47%15.22%1.83%9.45%12.18%10.73%5.13%12.13%0.93%9.49%15.7%0.51%-3.87%7.25%4.2%11.11%5.1%21.6%8.79%21.3%7.52%
FCF Growth %-40.72%10.9%91.57%-63.42%-65.52%20.06%308.24%-73.19%61.66%-2.86%-17.03%740.32%-84.66%8.6%69.82%169.64%-60.2%1840.38%-88.59%-43.56%3251.97%113.93%-152.57%57.97%-64.98%87.35%-80.19%180.65%-58.3%165.48%1300%
FCF per Share1.552.372.011.022.788.086.731.656.183.773.654.330.503.263.051.840.681.700.080.650.950.03-0.210.400.250.720.381.940.691.650.50
FCF Conversion (FCF/Net Income)1.54x-12.37x1.82x0.70x0.87x1.11x1.59x1.54x2.35x1.94x1.20x1.81x1.44x1.08x1.23x1.43x1.15x1.70x1.29x1.87x27.37x6.07x0.30x1.19x1.17x1.70x0.64x1.68x1.05x1.77x0.71x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile profitability and margin compression

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Strong Cash Conversion Amidst Earnings Volatility

RGR's operating cash flow consistently exceeds net income, with a 2026Q2 OCF/NI ratio of 2.14, suggesting robust cash generation quality despite volatile reported earnings.

The persistent gap between operating cash flow and net income, particularly evident in quarters like 2026Q1 where OCF was $18.8M versus net income of just $128K, indicates that non-cash charges and working capital dynamics are significant drivers of cash flow. This pattern suggests the company's core operations are generating substantially more cash than the bottom line implies, which is a positive signal for underlying business health.

FCF Resilience Despite Earnings Swings

Free cash flow has remained positive across all ten quarters, ranging from $2.6M to $16.4M, demonstrating operational resilience even during periods of net losses like 2025Q2.

The FCF margin has fluctuated between 2.1% and 11.2%, showing sensitivity to revenue mix and capital spending cycles. The recent 2026Q2 FCF of $11.6M on a 7.4% margin, following a deep earnings trough, indicates the business model can generate cash even when profitability is under pressure, though the trajectory is not linear.

Working Capital Swings Drive Cash Flow Volatility

Working capital changes have been a major swing factor, with a $14.2M use of cash in 2026Q2 following an $11.8M source in 2026Q1, highlighting the lumpy nature of inventory and receivables cycles.

The significant negative working capital change in 2026Q2, despite strong revenue growth, suggests a substantial build-up in inventory or receivables that consumed cash. This volatility indicates that management's ability to efficiently manage the cash conversion cycle is a key determinant of quarterly cash flow performance and warrants close monitoring.

Shareholder Returns Paused During Stress Period

RGR suspended share repurchases in 2026 after spending $10M in 2025Q3, while maintaining a modest dividend, indicating a shift in capital allocation priorities during the operational downturn.

The cessation of buybacks in the most recent two quarters, after consistent repurchases in prior periods, suggests management is preserving liquidity amid earnings volatility. The dividend, while maintained, represents a relatively small cash outflow, allowing the company to retain most of its operating cash flow for internal needs and balance sheet management.

Cash Flow Strength May Obscure Underlying Issues

The strong operating cash flow relative to net income could be masking the cash impact of stock-based compensation and the true capital intensity required to maintain operations.

While SBC is a non-cash expense that boosts OCF, it represents a real dilutive cost to shareholders. Furthermore, the lumpy capital expenditure pattern, with CapEx/Rev swinging from 0.8% to 6.6%, makes it difficult to assess the true maintenance capital requirement, potentially overstating sustainable free cash flow during periods of lower investment.

RGR — Frequently Asked Questions

Quick answers to the most common questions about buying RGR stock.

How much cash does Sturm, Ruger & Company, Inc. (RGR) generate from operations?

Sturm, Ruger & Company, Inc. (RGR) generated $54.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Sturm, Ruger & Company, Inc.'s free cash flow?

Sturm, Ruger & Company, Inc. (RGR) generated $38.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Sturm, Ruger & Company, Inc.'s capital expenditure (CapEx)?

Sturm, Ruger & Company, Inc. (RGR) spent $15.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Sturm, Ruger & Company, Inc. distribute cash to shareholders?

In 2025, Sturm, Ruger & Company, Inc. (RGR) returned $10.1M to shareholders via cash dividends and spent $26.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.