Operating cash flow exceeded net income in every quarter (OCF/NI of 1.38 in 2026Q2), but FCF margin fell to 10.4% from 27.7% peak, as capex/revenue rose to 19.2% and dividends ($4.2B) outpaced FCF ($3.2B).
Rio Tinto Group (RIO) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 34.8B | 17.19B | 15.6B | 15.16B | 16.13B | 25.34B | 15.88B | 14.91B | 11.82B | 13.88B | 8.46B | 9.38B | 14.29B | 15.08B | 9.37B | 20.03B | 18.28B | 9.21B | 13.66B | 8.63B | 8.03B | 6.93B | 2.88B | 1.46B | 2.72B | 2.45B | 2.66B | 2.61B | 2.7B | 2.72B | 1.26B |
| Operating CF Margin % | - | 29.75% | 29.07% | 28.05% | 29.04% | 39.92% | 35.59% | 34.55% | 29.17% | 34.68% | 25.06% | 26.94% | 29.97% | 29.47% | 18.38% | 33.09% | 32.31% | 21.22% | 25.17% | 29.06% | 35.73% | 36.44% | 22.26% | 15.8% | 32.2% | 30.05% | 22.93% | 22.55% | 22.75% | 22.1% | 16.27% |
| Operating CF Growth % | 48.52% | 10.17% | 2.9% | -6.04% | -36.34% | 59.65% | 6.46% | 26.15% | -14.86% | 64.02% | -9.78% | -34.32% | -5.25% | 60.95% | -53.23% | 9.59% | 98.4% | -32.55% | 58.21% | 7.55% | 15.73% | 140.55% | 97.72% | -46.39% | 11.02% | -7.88% | 1.8% | -3.08% | -0.75% | 115.17% | -12.74% |
| Net Income | 22.33B | 9.99B | 11.55B | 9.95B | 13.08B | 22.57B | 10.4B | 6.97B | 13.93B | 8.85B | 4.78B | -1.72B | 6.5B | 1.08B | -3B | 13.94B | 15.28B | 5.78B | 10.19B | 8.57B | 8.97B | 6.92B | 3.24B | 1.5B | 831.41M | 1.56B | 3.13B | 2.54B | 1.99B | 2.55B | 1.33B |
| Depreciation & Amortization | 14.55B | 6.59B | 5.92B | 5.33B | 5.01B | 4.7B | 4.28B | 4.38B | 4.01B | 4.38B | 4.79B | 4.64B | 4.86B | 4.79B | 4.44B | 3.82B | 3.44B | 3.43B | 3.48B | 2.12B | 1.51B | 1.33B | 1.17B | 1.01B | 954.47M | 929M | 1.19B | 1.24B | 1.2B | 1.23B | 794.6M |
| Stock-Based Compensation | 172M | 0 | 0 | 0 | 122M | 126M | 138M | 123M | 122M | 98M | 125M | 134M | 152M | 142M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 300.87M | 0 | 0 | 0 | 735M | 114M | -178M | -289M | 516M | 695M | -548M | -139M | -152M | -142M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -702.27M | 848.98M | -1.93B | 799M | -2.34B | -1.09B | 1.52B | 3.69B | -6.22B | 64M | -409M | 4.96B | 1.26B | 8.51B | 7.52B | 1.93B | 384M | -990M | -8.26B | -2.26B | -1.12B | -1.01B | -2.2B | -995.9M | 994.15M | 360M | -1.61B | -1.13B | -740.14M | -1.32B | -984.69M |
| Working Capital Changes | -1.9B | -244.57M | 57M | -926M | -465M | -1.08B | -285M | 28M | -532M | -199M | -273M | 1.5B | 1.52B | 557M | 401M | 347M | -825M | 991M | 8.25B | 203M | -1.34B | -312M | 670M | -48M | -60.03M | -401M | -49.09M | -39.11M | 248.56M | 251.81M | 125.01M |
| Change in Receivables | -910.25M | -461.07M | -202M | -418M | 20M | -367M | -562M | 163M | -421M | -138M | -794M | 1.4B | 962M | 84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -969.43M | -377.88M | 205M | -422M | -1.19B | -1.4B | -281M | 28M | -587M | -482M | 292M | 526M | 937M | -330M | -326M | -1B | -492M | 653M | -1.18B | 130M | -454M | -249M | -217M | -43M | 85M | -227M | 44.62M | 65.18M | 138.09M | -132.67M | -265.44M |
| Change in Payables | 735.17M | 594.39M | 54.02M | 0 | 700M | 685M | 558M | -191M | 476M | 421M | 229M | -431M | -962M | -84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -28.05B | -17.75B | -9.59B | -6.96B | -6.71B | -7.16B | -6.56B | -5.5B | 1.32B | -2.37B | -2.1B | -4.6B | -6.5B | -10.95B | -18.17B | -18.82B | -1.71B | -3.36B | -4.71B | -42.74B | -4.09B | -2.48B | -2.1B | -1.78B | -1.66B | -2.24B | -5.89B | -628.35M | -2.18B | -2.07B | -1.98B |
| Capital Expenditures | -23.84B | -12.36B | -9.62B | -7.09B | -6.75B | -7.38B | -6.19B | -5.49B | -5.43B | -4.48B | -3.01B | -4.68B | -8.16B | -13B | -17.46B | -12.34B | -4.59B | -5.39B | -8.57B | -5B | -3.99B | -2.82B | -30M | -1.53B | -1.3B | -1.43B | -1.42B | -1.49B | -2.05B | -2.86B | -1.94B |
| CapEx % of Revenue | 20.62% | 21.4% | 17.93% | 13.11% | 12.15% | 11.63% | 13.87% | 12.71% | 13.4% | 11.2% | 8.92% | 13.45% | 17.12% | 25.41% | 34.25% | 20.38% | 8.11% | 12.41% | 15.8% | 16.84% | 17.77% | 14.8% | 0.23% | 16.61% | 15.35% | 17.54% | 12.27% | 12.85% | 17.34% | 23.24% | 24.99% |
| Acquisitions | -3.38B | -4.35B | -703M | -978M | -845M | 10M | -33M | -113M | 7.72B | 2.67B | 749M | -30M | 887M | 1.81B | -1.4B | -5.75B | -303M | 2.03B | 2.56B | -37.53B | -279M | 321M | 1.51B | 405.13M | -106M | -659M | -4.7B | -448.45M | -814.71M | 465.71M | -11.99M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -280.26M | -197.46M | 166M | -79M | 51M | 146M | -392M | 60M | 585M | 120M | 366M | 99M | 624M | 94M | 37M | -692M | 3.1B | -206M | 1.42B | 8M | 56M | 110M | -3.81B | -301M | -457.23M | -119M | 234.27M | 1.31B | 687.67M | 1.19B | 231.19M |
| Cash from Financing | -8.03B | 848.98M | -7.09B | -5.28B | -15.47B | -15.86B | -7.13B | -12.22B | -12.95B | -9.14B | -7.49B | -7.67B | -5.44B | -934M | 6.33B | -1.45B | -10.61B | -2.46B | -9.46B | 34.93B | -5.58B | -2.41B | -1.8B | -169M | -372.18M | -173M | 3.16B | -2.25B | -323.12M | -425.1M | 786.04M |
| Debt Issued (Net) | 6.96B | 7.85B | -599M | 1.52B | -843M | -577M | -596M | -123M | -2.25B | -2.78B | -4.95B | -1.68B | -3.03B | 2.12B | 7.89B | 4.21B | -9.36B | -16.45B | -7.97B | 76.2B | -619M | -505M | -1.82B | -201.67M | -409M | 641M | 3.21B | -2.23B | 173M | -266M | 705M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | -208M | -1.55B | -5.39B | -2.08B | 0 | -2.03B | 0 | 0 | -1.47B | -5.5B | 92M | 14.88B | 23M | -1.61B | -2.34B | -773M | 33M | 32.12M | 37M | 7M | -44.62M | -15.64M | -367M | 8M | 14M |
| Dividends Paid | -13.24B | -6.16B | -7.03B | -6.47B | -11.73B | -15.36B | -6.13B | -10.33B | -5.36B | -4.25B | -2.73B | -4.08B | -3.71B | -3.32B | -3.04B | -2.24B | -1.75B | -876M | -1.93B | -1.51B | -2.57B | -1.14B | -906M | -833M | -948.47M | -803M | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -208M | -1.55B | -5.39B | -2.08B | 0 | -2.03B | 0 | 0 | -1.47B | -5.5B | 0 | 0 | 0 | -1.65B | -2.37B | -877M | 0 | 0 | 0 | 0 | -49.09M | -28.68M | -372M | 0 | 0 |
| Other Financing | -1.41B | -839.96M | 530M | -330M | -2.9B | 72M | -194M | -210M | 37M | -31M | 182M | 115M | 1.31B | 266M | 2.95B | 1.81B | -45M | -19M | 772M | -38.15B | 142M | 8M | -7.71M | 833.55M | 213M | -18M | 0 | 0 | 346M | 542.9M | 172.04M |
| Net Change in Cash | -343M | 377M | -1.19B | 2.9B | -6.03B | 2.42B | 2.35B | -2.86B | 342M | 2.36B | -1.17B | -3.05B | 2.19B | 2.94B | -2.43B | -305M | 5.82B | 3.11B | -507M | 819M | -1.65B | 2.04B | 85M | 1.66B | -585.06M | 40M | -66.93M | -265.94M | 190.56M | 222.03M | 63.36M |
| Free Cash Flow | 10.97B | 4.82B | 5.98B | 8.07B | 9.38B | 17.96B | 9.69B | 9.42B | 6.39B | 9.4B | 5.45B | 4.7B | 6.12B | 2.08B | -8.09B | 7.7B | 13.69B | 3.82B | 5.08B | 3.63B | 4.03B | 4.12B | 2.85B | -74.9M | 1.42B | 1.02B | 1.24B | 1.12B | 640.72M | -140.8M | -676.44M |
| FCF Margin % | 9.48% | 8.35% | 11.14% | 14.94% | 16.89% | 28.29% | 21.71% | 21.83% | 15.77% | 23.49% | 16.14% | 13.49% | 12.85% | 4.06% | -15.87% | 12.71% | 24.19% | 8.81% | 9.37% | 12.23% | 17.96% | 21.64% | 22.02% | -0.81% | 16.85% | 12.51% | 10.66% | 9.7% | 5.41% | -1.15% | -8.72% |
| FCF Growth % | -23.97% | -19.33% | -25.96% | -13.96% | -47.75% | 85.43% | 2.78% | 47.46% | -32.03% | 72.42% | 16.07% | -23.29% | 194.85% | 125.67% | -205.13% | -43.77% | 257.9% | -24.77% | 39.95% | -9.97% | -2.06% | 44.37% | 3909.07% | -105.26% | 39.55% | -17.48% | 10% | 75.39% | 555.07% | 79.19% | -264.8% |
| FCF per Share | 6.69 | 2.94 | 3.66 | 4.95 | 5.76 | 11.03 | 5.95 | 5.74 | 3.69 | 5.22 | 3.02 | 2.57 | 3.29 | 1.12 | -4.38 | 3.98 | 6.94 | 2.16 | 2.67 | 2.32 | 2.50 | 2.49 | 1.71 | -0.04 | 0.85 | 0.61 | 0.74 | 0.68 | 0.38 | -0.08 | -0.41 |
| FCF Conversion (FCF/Net Income) | 0.49x | 1.72x | 1.35x | 1.51x | 1.30x | 1.20x | 1.63x | 1.86x | 0.87x | 1.58x | 1.83x | -10.83x | 2.19x | 4.11x | -3.13x | 3.44x | 1.28x | 1.89x | 3.72x | 1.18x | 1.08x | 1.33x | 0.87x | 0.97x | 4.18x | 2.27x | 1.20x | 1.27x | 2.31x | 1.35x | 1.05x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying RIO stock.
Rio Tinto Group (RIO) generated $17.19B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Rio Tinto Group (RIO) generated $4.82B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Rio Tinto Group (RIO) spent $12.36B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Rio Tinto Group (RIO) returned $6.16B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Commodity price cyclicality and China demand
Cash Conversion Remains Resilient
Operating cash flow exceeded net income in every reported quarter, with OCF/NI ranging from 1.18 to 1.86, indicating robust cash conversion despite cyclical earnings swings, as per financial statements.
The consistent OCF/NI ratio above 1.0 suggests that non-cash charges like depreciation and amortization (ranging from $2.4B to $4.1B) are providing a buffer, but the gap between net income and operating cash flow is not widening alarmingly. However, working capital changes have been volatile, with a notable -$1.6B outflow in 2026Q2, which may indicate timing effects in receivables or inventory. Investors should monitor whether this conversion quality persists if commodity prices soften.
FCF Margins Reflect Cyclical Normalization
Free cash flow margins have declined from a peak of 27.7% in 2021Q4 to 10.4% in 2026Q2, per reported data, reflecting lower commodity prices and rising capital intensity, though FCF remains positive.
The trajectory shows a clear step-down from the super-cycle peak, with FCF margins now hovering in the 8-11% range, similar to 2024 levels. This suggests that the company is operating in a more normalized pricing environment, and the recent 7.7% revenue growth has not translated into proportional FCF expansion due to higher capex. The gap between net income and FCF is widening, as capex has increased from $3.1B in 2022Q2 to $5.9B in 2026Q2, indicating a strategic shift toward growth investments.
Capital Intensity Rises with Growth Projects
Capex as a percentage of revenue has climbed from 10.6% in 2022Q2 to 19.2% in 2026Q2, per financial statements, signaling a deliberate increase in investment, likely tied to Simandou and Oyu Tolgoi.
The rising capex/revenue ratio suggests that Rio Tinto is in a phase of elevated investment, which may be aimed at expanding copper and high-grade iron ore capacity. This is a departure from the maintenance-heavy capex of earlier periods, and it implies that near-term FCF will be constrained. The depreciation and amortization charges have also grown steadily, from $2.4B to $4.1B, which may indicate that the asset base is expanding, but investors should assess whether these investments will generate adequate returns given the cyclicality of commodity prices.
Working Capital Swings Signal Timing Effects
Working capital changes have been erratic, with a $392M inflow in 2025Q4 and a -$1.6B outflow in 2026Q2, per reported figures, suggesting that cash flow timing is influenced by shipment and collection cycles.
The volatility in working capital changes, ranging from -$927M to +$392M, indicates that the company's cash conversion is sensitive to the timing of receivables and inventory, particularly in the Pilbara where shipment schedules can shift. The negative working capital in 2026Q2 may reflect a build-up in inventory or slower collections, which could be a temporary phenomenon. However, if this persists, it could signal weakening demand or operational inefficiencies, warranting close monitoring.
Dividends Absorb Majority of FCF
Dividends paid have consistently exceeded free cash flow in most quarters, with $4.2B in dividends versus $3.2B FCF in 2026Q2, per financial statements, indicating a high payout ratio that may strain liquidity.
The company's commitment to shareholder returns is evident, but the dividend payout has often surpassed FCF, forcing reliance on cash reserves or debt. For instance, in 2022Q2, dividends were $7.6B against FCF of $7.4B, and in 2021Q4, dividends were $9.1B against FCF of $8.5B. This suggests that the dividend policy is not fully covered by FCF, which could be a concern if commodity prices decline further. The absence of buybacks in the data indicates that dividends are the primary return mechanism, and the sustainability of this payout will depend on the success of growth projects.
Cumulative Earnings Outpace Cash Generation
Over the ten quarters, cumulative net income of $59.7B exceeds cumulative operating cash flow of $87.8B, but cumulative FCF of $41.1B is significantly lower, per reported data, highlighting the impact of heavy capex.
The cumulative gap between net income and FCF is substantial, driven by $46.9B in total capex over the period. This indicates that while earnings are strong, the company is reinvesting a large portion of its cash flow into growth initiatives, which may limit distributable cash. The divergence is not a sign of poor earnings quality, but rather a reflection of the capital-intensive nature of the mining industry. Investors should assess whether these investments will generate future cash flows that justify the current payout levels.
What Could Invalidate the Base Case
The cash flow statement may obscure the true cost of growth projects, as capex figures do not reveal the full extent of joint venture commitments or potential cost overruns, per reported data.
While the reported capex is substantial, the company's involvement in joint ventures like Simandou and Oyu Tolgoi may involve off-balance-sheet obligations that are not fully captured in the cash flow statement. Additionally, the absence of stock-based compensation in most quarters suggests that the reported operating cash flow may not fully reflect the economic cost of employee compensation. Investors should monitor whether the elevated capex translates into expected production growth, as delays or cost overruns could strain future cash flows and dividend sustainability.