VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RIOT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
RIOTRiot Platforms, Inc.
$28.57$10.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksRIOTCash Flow

Riot Platforms, Inc. (RIOT) Cash Flow Statement

25Y historyFree accessUpdated daily

The firm exhibits a persistent cash burn, evidenced by a $298.1 million free cash flow deficit in 2026Q1 and a recurring failure to convert net income into operating cash flow.

RIOT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Cash from Operations-633.52M-572.93M-255.05M33.09M530K-86.38M-11.15M-15.41M-19.05M-4.44M-5.52M-6.87M-9.2M-9.73M-5.49M-8.33M-10.71M-11.36M-6.44M-12.09M-2.57M-1.61M-1.37M-395.6K-765.28K-111.42K
Operating CF Margin %--88.49%-67.71%11.79%0.2%-40.51%-92.27%-225.46%-242.85%-1646.55%-5201.66%-3467.55%-3504.05%-6915.77%-8834.95%-2959.15%-2440.96%-3906.75%-741.07%-1424.63%-225.34%-187.29%-170.66%-60.81%-102.66%-9.92%
Operating CF Growth %-603.47%-124.63%-870.9%6142.45%100.61%-674.89%27.69%19.09%-329.09%19.56%19.64%25.37%5.41%-77.26%34.13%22.17%5.78%-76.38%46.73%-370.69%-59.53%-17.37%-246.88%48.31%-586.85%-
Net Income-867.29M-663.18M109.4M-49.47M-509.55M-7.93M-12.67M-20.3M-60.31M-16.43M-4.27M-8.76M-10.44M-12.15M-9.21M-10.21M-13.34M-15.52M-9.57M-6.2M-3.11M-2.11M-2.09M-1.72M-1.22M101.18K
Depreciation & Amortization366.62M346.81M212.05M252.35M120.13M26.6M4.86M2.42M5.27M890.89K239.33K253.82K288.75K326.53K430.23K428.34K423.77K174.26K319.58K298.85K244.66K249.93K673.01K293.74K170.29K103.2K
Stock-Based Compensation135.3M125.71M125.2M32.17M24.55M68.49M3.41M745K4.66M2.59M545.55K1.14M1.06M1.44M930.94K1.34M2.36M1.71M1.38M0000000
Deferred Taxes000-5.04M-11.75M254K5.19M-143K-699K-1.61M-2.49M180.03K-34K47.5K46.48K9.55M-2.36M565.24K00000000
Other Non-Cash Items-246.75M-375.86M-723.43M-194.96M282.07M13.53M-1.46M11.69M35.74M10.31M984.11K-96.7K-95.7K-84.62K-20.57K-10.21M2.47M8K317.55K1.57M508.76K214.35K73.87K133.71K1.6K137.06K
Working Capital Changes-21.4M-6.41M21.72M-1.96M95.08M-187.32M-10.48M-9.82M-3.71M-192.17K-527.36K408.61K24.75K691.72K2.34M780.3K-263.98K1.69M1.1M-7.77M-213.91K38.92K-27.58K894.13K287.07K-452.86K
Change in Receivables0000-11.53M-4.45M000016.37K-20218.79K-32.19K35.02K38.16K-25.22K15.23K000000135.39K0
Change in Inventory00000-172.72M0000-37.04K304.81K-180.13K555.64K681.6K0322.42K232.74K35.04K-257.63K33.45K-180.75K57.57K251.49K120.3K-194.68K
Change in Payables0000-1.59M-2.77M929K-1.89M3.42M90.02K-390.36K263.55K-343K166.59K32.21K0-419.38K662.31K00000000
Cash from Investing293.15M76.13M-1.51B-414.77M-354.86M-490.33M-32.83M-3.25M-24.86M5.58M9.35M5.79M-12.56M-7.63M-316.12K1.61M-2.92M4.53M2.09M-822.92K-232.04K-197.67K-138.44K-227.98K-606.53K-71.6K
Capital Expenditures-390.11M-201.38M-240.34M-424.1M-352.86M-421.98M-41.28M-6.41M-20.84M-61.09K-61.47K-92.03K-237.68K-151.75K-156.34K-318.26K-501.41K-595.95K-753.17K-822.92K-232.04K-55.28K-30.26K-176.44K-487.44K-33.76K
CapEx % of Revenue59.72%31.1%63.81%151.1%136.15%197.89%341.66%93.71%265.67%22.66%57.93%46.46%90.49%107.86%251.64%113.02%114.31%204.88%86.63%96.94%20.35%6.43%3.76%27.12%65.39%3.01%
Acquisitions0-------------------------
Investments001.79B311.18M206.92M161.71M310K13.56M10.12M3.2M7.51M15.12M21M8.64M1.16M1M2.93M510.12K5.64M8.49M000000
Other Investing418.03M171.44M-1.26B13.84M-4.51M265K146K3.16M-703.27K4K1.81M-83.92K-173.54K-125.43K-112.65K-228.16K-309.9K-352.18K000-142.39K-108.19K-51.54K-119.09K-37.84K
Cash from Financing385.04M455.29M1.52B748.52M272.35M665.64M259.92M25.88M2.49M34.98M-311.11K-453.78K19.64M12.04M13.81M782.16K9.17M8.38M-1.21M26.76M4.35M3.21M1.94M639.93K1.08M499.19K
Debt Issued (Net)0-------------------------
Equity Issued (Net)137.11M203.41M965.47M764.39M294.71M679.74M264.28M24.82M428.52K38.06M0020.12M12.97M15.15M1.46M9.12M8.26M-991.88K27.03M4.6M3.36M2.56M617.98K300K580.87K
Dividends Paid000000000-9.56M00000000000000-49K0
Share Repurchases-5.83M-4.29M-11.56M-14.04M-10.14M-5.08M-446K00-392.01K00000000-991.88K0000-100K00
Other Financing-3.95M0-35.64M-16.73M-22.36M-14.1M-4.36M-996K72.06B2.01M-311.11K00000291.03K468.64K560.32K020K00000
Net Change in Cash44.67M-41.51M-245.87M366.84M-81.99M88.93M215.94M7.21M-41.43M36.12M3.52M-1.53M-2.12M-5.32M8.01M-5.94M-4.46M1.55M-5.56M13.85M1.55M1.4M429.97K16.35K-291.99K316.18K
Free Cash Flow-1.02B-774.31M-1.52B-391.05M-352.33M-508.36M-52.42M-21.86M-39.89M-4.5M-5.58M-6.96M-9.44M-9.88M-5.65M-8.65M-11.21M-11.96M-7.2M-12.92M-2.8M-1.67M-1.4M-572.04K-1.25M-145.18K
FCF Margin %-156.69%-119.6%-404.23%-139.32%-135.95%-238.39%-433.93%-319.73%-508.52%-1669.21%-5259.59%-3514.01%-3594.54%-7023.63%-9086.58%-3072.17%-2555.27%-4111.64%-827.7%-1521.57%-245.69%-193.72%-174.42%-87.93%-168.05%-12.92%
FCF Growth %28.07%49.14%-289.35%-10.99%30.69%-869.72%-139.81%45.2%-786.29%19.35%19.82%26.27%4.45%-75.04%34.75%22.81%6.28%-66.2%44.29%-361.08%-68.16%-18.78%-145.18%54.34%-762.89%-
FCF per Share-2.94-2.27-4.77-2.23-2.53-5.44-1.25-1.12-2.98-0.75-1.37-1.80-2.64-4.66-9.04-51.60-68.40-86.54-55.40-118.42-38.64-27.79-30.78-14.86-32.67-3.75
FCF Conversion (FCF/Net Income)1.18x0.86x-2.33x-0.67x-0.00x5.60x0.79x0.77x0.33x0.22x1.29x0.78x0.88x0.80x0.60x0.82x0.80x0.73x0.67x1.95x0.83x0.76x0.66x0.23x0.63x-1.10x
Interest Paid9.88M045K84K0000000000000000000000
Taxes Paid992K0107K680K0000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Capital intensive operational model

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Cash

As reported in financial statements, RIOT consistently fails to convert net income into operating cash flow, with the OCF/NI ratio frequently turning negative, such as the -1.09 observed in 2025Q3, indicating that accounting profits are not translating into the liquidity required to sustain operations.

The recurring divergence between net income and operating cash flow suggests that the company's reported earnings are heavily influenced by non-cash items and fair value adjustments rather than core operational performance. Investors should monitor this gap closely, as it implies that the business model remains fundamentally reliant on external financing rather than self-generated cash to cover its daily mining and engineering activities.

Negative Free Cash Flow Trajectory

Based on recent SEC filings, RIOT's free cash flow remains deeply negative, with quarterly outflows reaching as high as $298.1 million in 2026Q1, reflecting a persistent inability to generate positive cash returns despite aggressive investments in expanding its physical mining infrastructure across Texas.

The consistent negative FCF margins, which have remained in triple-digit territory for several quarters, highlight the extreme capital intensity of the company's growth strategy. This trajectory suggests that the firm is effectively subsidizing its expansion through equity dilution, which may continue to pressure shareholder value until the mining fleet achieves a more sustainable cost-to-revenue equilibrium.

Aggressive Capital Intensity Remains Elevated

According to the company's reported figures, capital expenditures have remained a significant drain on liquidity, with the CapEx/Revenue ratio peaking at 145.6% in 2024Q3, underscoring the relentless requirement for reinvestment in ASIC hardware and cooling infrastructure just to maintain competitive hash rate levels.

The high level of capital intensity appears to be a structural necessity rather than a discretionary choice, as the rapid obsolescence of mining equipment forces constant hardware refreshes. This ongoing cycle of heavy investment suggests that the company may struggle to reach a cash-flow-positive state as long as it prioritizes capacity expansion over operational efficiency.

Hidden Costs of Equity Compensation

As indicated by the quarterly cash flow statements, stock-based compensation has consistently averaged over $30 million per quarter, acting as a significant non-cash expense that masks the true economic cost of talent and management retention within the company's highly dilutive capital structure.

While stock-based compensation does not impact immediate cash outflows, it represents a significant economic cost that is often overlooked in headline cash flow metrics. The reliance on equity-linked incentives suggests that the company's cash flow statement may be obscuring the true cost of operations, warranting further investigation into how these non-cash charges impact long-term shareholder dilution.

RIOT — Frequently Asked Questions

Quick answers to the most common questions about buying RIOT stock.

How much cash does Riot Platforms, Inc. (RIOT) generate from operations?

Riot Platforms, Inc. (RIOT) generated $-572.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Riot Platforms, Inc.'s free cash flow?

Riot Platforms, Inc. (RIOT) reported negative free cash flow of $774.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Riot Platforms, Inc.'s capital expenditure (CapEx)?

Riot Platforms, Inc. (RIOT) spent $201.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Riot Platforms, Inc. distribute cash to shareholders?

In 2025, Riot Platforms, Inc. (RIOT) spent $4.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.