Debt-to-equity of 4.43 on $42.2B of total debt against $8.6B of equity, with cash falling from $12.5B in 2025Q1 to $2.4B in 2026Q3, suggests a leveraged and narrowing liquidity buffer.
Rithm Capital Corp. (RITM) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Assets | 56.66B | 53.06B | 46.05B | 39.72B | 34.59B | 39.74B | 33.25B | 44.88B | 31.69B | 22.21B | 18.37B | 15.19B | 8.09B | 5.96B | 534.88M |
| Asset Growth % | 75.21% | 15.23% | 15.94% | 14.83% | -12.97% | 19.52% | -25.9% | 41.61% | 42.67% | 20.96% | 20.88% | 87.71% | 35.83% | 1014.03% | - |
| Real Estate & Other Assets | -22.8B | 10.83B | -27.1B | -22.36B | 4.59B | 4.19B | -19.38B | -107.45M | 24.18M | -11.15B | -7.33B | -4.3B | -3.21B | -2.65B | -534.79M |
| PP&E (Net) | 0 | 206.05M | 169.72M | 144.25M | 115.21M | 173.75M | 54.41M | 50.14M | 11.26M | 11.13B | 7.18B | 4.12B | 0 | 0 | 0 |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 2.45B | 9.37B | 0 | 0 | 10.26B | 11.73B | 19.29B | 30.28B | 21.21B | 40.93M | 37.85M | 40.76M | 2.68B | 2.25B | 289.84M |
| Cash & Equivalents | 2.45B | 1.85B | 1.46B | 1.29B | 1.34B | 1.33B | 944.85M | 528.74M | 251.06M | 295.8M | 290.6M | 249.94M | 212.99M | 271.99M | 0 |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 0 | 0 | 84K |
| Other Current Assets | -4.72B | 809.31M | -16.29B | -14.06B | 271.76M | 195.87M | -160.24M | 15.73B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 12.19B | 10.73B | 10.65B | 8.79B | 9.35B | 7B | 5.03B | 4.51B | 3.5B | 3.08B | 2.25B | 1.8B | 748.61M | 676.92M | 245.04M |
| Total Liabilities | 47.12B | 43.81B | 38.16B | 32.62B | 27.58B | 33.07B | 27.82B | 37.64B | 25.6B | 17.42B | 14.9B | 12.21B | 6.24B | 4.45B | 156.52M |
| Total Debt | 42.24B | 39.58B | 32.79B | 26.96B | 25.33B | 31.71B | 25.73B | 7.72B | 7.1B | 7.08B | 7.99B | 7.25B | 2.91B | 2.49B | 150.92M |
| Net Debt | 39.79B | 37.73B | 31.33B | 25.68B | 23.99B | 30.38B | 24.79B | 7.19B | 6.85B | 6.79B | 7.7B | 7B | 2.7B | 2.22B | 150.92M |
| Long-Term Debt | 23.41B | 35.45B | 32.63B | 26.8B | 24.01B | 29.78B | 25.73B | 7.72B | 7.22B | 7.08B | 7.99B | 7.25B | 2.91B | 2.49B | 150.92M |
| Short-Term Borrowings | 18.83B | 3.95B | 0 | 0 | 1.22B | 1.79B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 631.2M | 173.81M | 160.44M | 159.24M | 101.22M | 142.62M | 31.27M | 38.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 18.83B | 5.23B | 0 | 0 | 2.55B | 2.52B | 154K | 902.08M | 2.27B | 1.17B | 1.38B | 2.06B | 2.91B | 2.49B | 403K |
| Accounts Payable | 0 | 417.7M | 393.97M | 331.76M | 242.84M | 376.83M | 191.85M | 1.02B | 2.12B | 1.24B | 1.41B | 762.59M | 38.59M | 253.77M | 403K |
| Deferred Revenue | 0 | 9.35M | 17.28M | 37.47M | 0 | 0 | -13.62B | -22.07B | -17.43B | -9.48B | -3.81B | 0 | 0 | 0 | 0 |
| Other Liabilities | 3.57B | 2.09B | -33.6B | -27.8B | 203.86M | 187.75M | 100.8M | -7.76B | -7.22B | -7.1B | -7.99B | -7.25B | -2.91B | -2.49B | -150.92M |
| Total Equity | 9.54B | 9.25B | 7.89B | 7.1B | 7.01B | 6.67B | 5.43B | 7.24B | 6.09B | 4.8B | 3.47B | 2.99B | 1.85B | 1.51B | 378.36M |
| Equity Growth % | 54.71% | 17.35% | 11.06% | 1.3% | 5.11% | 22.83% | -24.97% | 18.86% | 26.94% | 38.29% | 16.13% | 61.44% | 22.26% | 299.91% | - |
| Shareholders Equity | 8.62B | 8.43B | 7.79B | 7.01B | 6.94B | 6.6B | 5.32B | 7.16B | 6B | 4.69B | 3.26B | 2.8B | 1.6B | 1.27B | 378.36M |
| Minority Interest | 916.89M | 824.22M | 91.34M | 94.1M | 67.07M | 65.35M | 108.67M | 78.55M | 90.63M | 105.96M | 208.08M | 190.65M | 253.84M | 247.22M | 0 |
| Common Stock | 5.58M | 5.56M | 5.21M | 4.83M | 4.74M | 4.67M | 4.15M | 4.16M | 3.69M | 3.07M | 2.51M | 2.3M | 1.41M | 2.53M | 0 |
| Additional Paid-in Capital | 7.07B | 6.98B | 6.53B | 6.07B | 6.06B | 6.06B | 5.55B | 5.5B | 4.75B | 3.76B | 2.92B | 2.64B | 1.33B | 1.16B | 362.83M |
| Retained Earnings | -154.52M | -19.95M | -46.98M | -373.14M | -418.66M | -813.04M | -1.11B | 549.73M | 830.71M | 559.48M | 210.5M | 148.8M | 237.77M | 102.99M | 0 |
| Preferred Stock | 1.63B | 1.39B | 1.26B | 1.26B | 1.26B | 1.26B | 812.99M | 423.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.93% | 1.38% | 2.17% | 1.67% | 2.57% | 2.12% | -3.61% | 1.47% | 3.58% | 4.72% | 3.01% | 2.31% | 5.02% | 8.19% | 7.71% |
| Return on Equity (ROE) | 5.34% | 7.95% | 12.43% | 8.82% | 13.96% | 12.77% | -22.27% | 8.46% | 17.71% | 23.17% | 15.63% | 11.11% | 20.99% | 28.12% | 10.9% |
| Debt / Assets | 74.55% | 74.58% | 71.21% | 67.89% | 73.24% | 79.79% | 77.39% | 17.2% | 22.41% | 31.89% | 43.51% | 47.72% | 35.99% | 41.76% | 28.22% |
| Debt / Equity | 4.43x | 4.28x | 4.16x | 3.80x | 3.61x | 4.75x | 4.74x | 1.07x | 1.17x | 1.48x | 2.30x | 2.43x | 1.57x | 1.64x | 0.40x |
| Net Debt / EBITDA | 19.21x | 14.29x | 9.73x | 11.77x | 11.65x | 21.38x | - | 4.42x | 4.21x | 3.44x | 7.05x | 12.36x | 4.82x | 11.78x | 4.68x |
| Book Value per Share | 16.65 | 16.39 | 15.79 | 14.68 | 14.55 | 14.26 | 13.07 | 17.69 | 17.74 | 15.76 | 14.54 | 14.72 | 13.25 | 11.76 | 2.99 |
Quick answers to the most common questions about buying RITM stock.
As of 2025, Rithm Capital Corp. (RITM) had total assets of $53.06B including $9.37B in current assets.
Rithm Capital Corp. (RITM) carries total debt of $39.58B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Rithm Capital Corp. (RITM) has total shareholders' equity (book value) of $8.43B ($16.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Rithm Capital Corp. (RITM) reported a current ratio of 1.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage amplifies earnings volatility
Metrics are mathematically derived from official filings.
Total Assets Growing Faster Than Equity
Based on RITM's reported figures, total assets rose from $42.0B in 2024Q2 to $56.7B in 2026Q3, a gain of roughly 35%, while equity moved only from $7.3B to $8.6B, suggesting the balance sheet is expanding through borrowed capacity rather than retained capital.
The gap between asset growth and equity growth indicates that expansion has been funded predominantly by liabilities, which is consistent with the mortgage-servicing and origination model but raises the sensitivity of book value to any asset-side markdown. Investors should monitor whether future asset growth is matched by equity accumulation, since a continued divergence would keep the equity cushion thin relative to the balance sheet it supports.
Elevated Debt-to-Equity Limits Cushion
As reported in financial statements, RITM's debt-to-equity ratio of 4.43 in 2026Q3 is above its 3.65 low in 2025Q3, and total debt of $42.2B against $8.6B of equity leaves limited capacity to absorb adverse marks.
A debt-to-equity ratio near 4.4x indicates that roughly four dollars of borrowing support each dollar of shareholder equity, which magnifies the effect of fair-value declines on mortgage servicing rights and securities. The reported ROE of 2.7% in the latest quarter, below the 3.8% achieved in 2025Q2, suggests that the additional leverage has not translated into proportionally higher returns. This warrants close attention to refinancing exposure and the composition of the debt stack, which is not fully detailed in the supplied data.
Cash Buffer Thins as Liabilities Build
Based on RITM's reported figures, cash declined from $12.5B in 2025Q1 to $2.4B in 2026Q3, an 81% reduction, while total liabilities reached $47.1B, indicating that the liquidity buffer has narrowed materially over the period.
A steep drawdown in cash alongside rising liabilities may indicate that liquidity has been deployed into assets or consumed by operating and financing needs, though the supplied data does not isolate which. Given that servicing advances and warehouse funding can require rapid cash deployment, the reduced buffer appears to limit flexibility during stress. Investors should monitor whether cash is rebuilt or whether the company depends on continued access to short-term funding markets.
Book Value Stable but Returns Compressed
According to reported financials, RITM's equity rose modestly from $7.8B in 2025Q1 to $8.6B in 2026Q3, yet FFO per share ranged widely from $0.17 to $0.62 over the same period, indicating that earnings quality rather than capital base is the primary source of variability.
The relatively stable equity base suggests that the company has not relied heavily on dilutive issuance to fund growth, which supports per-share value retention at the book level. However, the erratic FFO per share pattern implies that distributable earnings are highly uneven, which may pressure the sustainability of the dividend. Investors should weigh book value stability against the quarter-to-quarter earnings swings visible in the reported figures.
Fair Value Marks May Overstate Balance Sheet Strength
Based on the supplied data, RITM's reported equity may depend heavily on fair-value estimates for mortgage servicing rights, and a 2026Q3 GAAP net income of $253.3M that substantially exceeds distributable cash suggests headline book figures could reverse if marks normalize.
Because a large share of the asset base is carried at fair value, reported equity can expand on favorable marks without corresponding cash generation, which may flatter the apparent balance sheet health. The divergence between GAAP income and FFO in recent quarters raises the possibility that a portion of reported net worth is not backed by distributable earnings. This warrants further investigation into the valuation inputs and the proportion of Level 3 assets, which the supplied data does not disclose.