Debt-to-equity rose to 4.26 in 2026Q2 as total debt increased to $40.2B while equity contracted to $8.5B, reflecting leverage-driven growth and a narrowing liquidity cushion with cash at $6.6B.
Rithm Capital Corp. (RITM) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Assets | 54.11B | 53.06B | 46.05B | 39.72B | 34.59B | 39.74B | 33.25B | 44.88B | 31.69B | 22.21B | 18.37B | 15.19B | 8.09B | 5.96B | 534.88M |
| Asset Growth % | 66.64% | 15.23% | 15.94% | 14.83% | -12.97% | 19.52% | -25.9% | 41.61% | 42.67% | 20.96% | 20.88% | 87.71% | 35.83% | 1014.03% | - |
| Real Estate & Other Assets | -6.86B | 10.83B | -27.1B | -22.36B | 4.59B | 4.19B | -19.38B | -107.45M | 24.18M | -11.15B | -7.33B | -4.3B | -3.21B | -2.65B | -534.79M |
| PP&E (Net) | 6.14B | 206.05M | 169.72M | 144.25M | 115.21M | 173.75M | 54.41M | 50.14M | 11.26M | 11.13B | 7.18B | 4.12B | 0 | 0 | 0 |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 20.13B | 9.37B | 0 | 0 | 10.26B | 11.73B | 19.29B | 30.28B | 21.21B | 40.93M | 37.85M | 40.76M | 2.68B | 2.25B | 289.84M |
| Cash & Equivalents | 1.66B | 1.85B | 1.46B | 1.29B | 1.34B | 1.33B | 944.85M | 528.74M | 251.06M | 295.8M | 290.6M | 249.94M | 212.99M | 271.99M | 0 |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 0 | 0 | 84K |
| Other Current Assets | 12.85B | 809.31M | -16.29B | -14.06B | 271.76M | 195.87M | -160.24M | 15.73B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 11.76B | 10.73B | 10.65B | 8.79B | 9.35B | 7B | 5.03B | 4.51B | 3.5B | 3.08B | 2.25B | 1.8B | 748.61M | 676.92M | 245.04M |
| Total Liabilities | 44.66B | 43.81B | 38.16B | 32.62B | 27.58B | 33.07B | 27.82B | 37.64B | 25.6B | 17.42B | 14.9B | 12.21B | 6.24B | 4.45B | 156.52M |
| Total Debt | 40.23B | 39.58B | 32.79B | 26.96B | 25.33B | 31.71B | 25.73B | 7.72B | 7.1B | 7.08B | 7.99B | 7.25B | 2.91B | 2.49B | 150.92M |
| Net Debt | 38.56B | 37.73B | 31.33B | 25.68B | 23.99B | 30.38B | 24.79B | 7.19B | 6.85B | 6.79B | 7.7B | 7B | 2.7B | 2.22B | 150.92M |
| Long-Term Debt | 22.24B | 35.45B | 32.63B | 26.8B | 24.01B | 29.78B | 25.73B | 7.72B | 7.22B | 7.08B | 7.99B | 7.25B | 2.91B | 2.49B | 150.92M |
| Short-Term Borrowings | 17.99B | 3.95B | 0 | 0 | 1.22B | 1.79B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 642.77M | 173.81M | 160.44M | 159.24M | 101.22M | 142.62M | 31.27M | 38.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 17.99B | 5.23B | 0 | 0 | 2.55B | 2.52B | 154K | 902.08M | 2.27B | 1.17B | 1.38B | 2.06B | 2.91B | 2.49B | 403K |
| Accounts Payable | 387.52M | 417.7M | 393.97M | 331.76M | 242.84M | 376.83M | 191.85M | 1.02B | 2.12B | 1.24B | 1.41B | 762.59M | 38.59M | 253.77M | 403K |
| Deferred Revenue | 12.47M | 9.35M | 17.28M | 37.47M | 0 | 0 | -13.62B | -22.07B | -17.43B | -9.48B | -3.81B | 0 | 0 | 0 | 0 |
| Other Liabilities | 3.37B | 2.09B | -33.6B | -27.8B | 203.86M | 187.75M | 100.8M | -7.76B | -7.22B | -7.1B | -7.99B | -7.25B | -2.91B | -2.49B | -150.92M |
| Total Equity | 9.45B | 9.25B | 7.89B | 7.1B | 7.01B | 6.67B | 5.43B | 7.24B | 6.09B | 4.8B | 3.47B | 2.99B | 1.85B | 1.51B | 378.36M |
| Equity Growth % | 62.61% | 17.35% | 11.06% | 1.3% | 5.11% | 22.83% | -24.97% | 18.86% | 26.94% | 38.29% | 16.13% | 61.44% | 22.26% | 299.91% | - |
| Shareholders Equity | 8.52B | 8.43B | 7.79B | 7.01B | 6.94B | 6.6B | 5.32B | 7.16B | 6B | 4.69B | 3.26B | 2.8B | 1.6B | 1.27B | 378.36M |
| Minority Interest | 931.86M | 824.22M | 91.34M | 94.1M | 67.07M | 65.35M | 108.67M | 78.55M | 90.63M | 105.96M | 208.08M | 190.65M | 253.84M | 247.22M | 0 |
| Common Stock | 5.58M | 5.56M | 5.21M | 4.83M | 4.74M | 4.67M | 4.15M | 4.16M | 3.69M | 3.07M | 2.51M | 2.3M | 1.41M | 2.53M | 0 |
| Additional Paid-in Capital | 7.03B | 6.98B | 6.53B | 6.07B | 6.06B | 6.06B | 5.55B | 5.5B | 4.75B | 3.76B | 2.92B | 2.64B | 1.33B | 1.16B | 362.83M |
| Retained Earnings | -226.45M | -19.95M | -46.98M | -373.14M | -418.66M | -813.04M | -1.11B | 549.73M | 830.71M | 559.48M | 210.5M | 148.8M | 237.77M | 102.99M | 0 |
| Preferred Stock | 1.63B | 1.39B | 1.26B | 1.26B | 1.26B | 1.26B | 812.99M | 423.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.91% | 1.38% | 2.17% | 1.67% | 2.57% | 2.12% | -3.61% | 1.47% | 3.58% | 4.72% | 3.01% | 2.31% | 5.02% | 8.19% | 7.71% |
| Return on Equity (ROE) | 5.09% | 7.95% | 12.43% | 8.82% | 13.96% | 12.77% | -22.27% | 8.46% | 17.71% | 23.17% | 15.63% | 11.11% | 20.99% | 28.12% | 10.9% |
| Debt / Assets | 74.34% | 74.58% | 71.21% | 67.89% | 73.24% | 79.79% | 77.39% | 17.2% | 22.41% | 31.89% | 43.51% | 47.72% | 35.99% | 41.76% | 28.22% |
| Debt / Equity | 4.26x | 4.28x | 4.16x | 3.80x | 3.61x | 4.75x | 4.74x | 1.07x | 1.17x | 1.48x | 2.30x | 2.43x | 1.57x | 1.64x | 0.40x |
| Net Debt / EBITDA | 22.73x | 14.29x | 10.03x | 11.77x | 11.65x | 21.38x | - | 4.42x | 4.24x | 4.01x | 7.18x | 12.36x | 4.82x | 11.78x | 4.68x |
| Book Value per Share | 16.63 | 16.39 | 15.79 | 14.68 | 14.55 | 14.26 | 13.07 | 17.69 | 17.74 | 15.76 | 14.54 | 14.72 | 13.25 | 11.76 | 2.99 |
Quick answers to the most common questions about buying RITM stock.
As of 2025, Rithm Capital Corp. (RITM) had total assets of $53.06B including $9.37B in current assets.
Rithm Capital Corp. (RITM) carries total debt of $39.58B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Rithm Capital Corp. (RITM) has total shareholders' equity (book value) of $8.43B ($16.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Rithm Capital Corp. (RITM) reported a current ratio of 1.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
High leverage and EPS volatility
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Amidst Earnings Volatility
Total assets grew 1.3% sequentially to $54.1B in 2026Q2, while equity contracted slightly to $8.5B, per reported figures, indicating leverage-driven growth.
The sequential increase in total assets was funded primarily by a $0.4B rise in total debt, pushing the debt-to-equity ratio to 4.26 from 4.18. This suggests the company is expanding its balance sheet through additional borrowing rather than retained earnings, which may amplify earnings volatility given the recent FFO decline.
Asset Mix Shift Toward MSR and Loans
PP&E net jumped from $191.1M to $6.1B in 2026Q2, per financial statements, reflecting a significant reclassification or acquisition of income-producing property, likely MSR-related.
The dramatic increase in PP&E suggests a strategic reallocation toward mortgage servicing rights and other real estate assets, which may enhance income stability but also introduces valuation sensitivity to interest rates. The concurrent rise in total assets and debt indicates this shift is leverage-funded, increasing the balance sheet's exposure to rate movements.
Leverage Creeps Higher as Debt Outpaces Equity
Debt-to-equity rose to 4.26 in 2026Q2 from 4.18 in 2026Q1, per reported data, as total debt increased $0.4B while equity fell $0.1B.
The modest increase in leverage, combined with a 53% sequential drop in FFO, suggests the company is taking on more debt to fund operations or acquisitions at a time when core earnings are weakening. This may indicate a reliance on debt to maintain dividend payouts, as AFFO covered only 85% of dividends in the quarter.
Equity Base Stagnates Amidst Earnings Drag
Total equity remained flat at $8.5B in 2026Q2, per reported figures, while ROE fell to 0.6% from 1.2% in 2026Q1, reflecting the sharp earnings decline.
The stagnant equity base, despite asset growth, indicates that retained earnings are insufficient to support expansion, forcing reliance on debt. The low ROE, coupled with high leverage, suggests that shareholder returns are increasingly sensitive to interest rate and credit movements, which may warrant monitoring for dividend sustainability.
Cash Reserves Decline as Debt Rises
Cash dropped to $6.6B in 2026Q2 from $6.7B in 2026Q1, per reported data, while total debt increased to $40.2B, narrowing the liquidity cushion.
The slight reduction in cash, combined with rising debt, indicates a tightening liquidity position. Given the high leverage and volatile FFO, the company may have limited headroom to absorb further earnings shocks without accessing additional funding or reducing dividends.
Servicing Advance Risk May Be Understated
The balance sheet shows $6.6B in cash, but mortgage servicing advances for delinquent borrowers could create hidden liquidity demands, per reported figures, potentially straining cash flow.
While not explicitly disclosed, the nature of MSR portfolios involves servicing advances that can tie up cash during periods of elevated delinquencies. Given the recent EPS miss and high leverage, investors should monitor whether such advances are growing, as they could further pressure distributable cash flow and increase reliance on external funding.