Dividend coverage tightened in 2026Q2 as AFFO of $148.2M covered only 85% of dividends paid, and operating cash flow swung from -$2.0B in 2025Q3 to +$1.4B in 2025Q1, highlighting volatility in distributable cash flow.
Rithm Capital Corp. (RITM) cash flow statement — 14-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | -1.73B | -762.62M | -2.19B | 693.6M | 5.75B | 2.88B | 1.86B | -1.62B | -1.23B | -899.72M | 560.8M | 320.76M | 155.37M | 152.94M | 41.86M |
| Operating CF Growth % | -223.06% | 65.1% | -415.05% | -87.94% | 99.48% | 55.39% | 214.38% | -32.01% | -36.61% | -260.44% | 74.83% | 106.45% | 1.59% | 265.38% | - |
| Operating CF / Revenue % | -30.49% | -13.41% | -46.12% | 18.46% | 344.73% | 99.57% | 127.58% | -56.19% | -51.93% | -46.2% | 47.9% | 47.59% | 32.52% | 109.07% | 99.29% |
| Net Income | 472.3M | 125.87M | 941.49M | 622.26M | 983.28M | 805.58M | -1.36B | 605.93M | 1B | 1.01B | 582.72M | 281.88M | 442.1M | 265.62M | 41.25M |
| Depreciation & Amortization | 186.19M | 0 | 0 | 80.68M | 0 | 6.07M | -184.18M | -675.79M | -219.39M | -573.83M | -195.35M | -114.47M | 0 | 0 | 0 |
| Stock-Based Compensation | 410.48M | 1.32B | 0 | 14.1M | 0 | 1.11M | 1.21M | 1.05M | 1.02M | 699K | 300K | 450K | 453K | 78K | 0 |
| Other Non-Cash Items | -3.2B | -2.15B | -3.01B | 300.4M | 4.24B | 1.1B | 3.15B | -1.67B | -2.32B | -1.51B | -115.91M | 3.92M | -361.83M | -133.6M | -45.79M |
| Working Capital Changes | -339.3M | -150.51M | -374.88M | -323.84M | 261.95M | 824.74M | 228.75M | 64.48M | 386.54M | 4.83M | 254.2M | 155.6M | 59.54M | 20.84M | 4.54M |
| Cash from Investing | 14.21M | 2.24B | -2.43B | 216.72M | 132.9M | 2.31B | 8.65B | -10.95B | -5.17B | -1.78B | -182.58M | -312.74M | -2.01B | -993.45M | 0 |
| Acquisitions (Net) | -1.06B | -1.06B | -603.78M | -306.77M | 0 | -1.17B | 539.89M | -1.22B | -123.19M | 1.66B | -55.52M | -960.72M | 94.11M | 297.2M | 0 |
| Purchase of Investments | -1.97B | -4.91B | -14.39B | -5.95B | -16.62B | -7.59B | -24.75B | -38.29B | -15.65B | -24.07B | -24.75B | -20.9B | -10.12B | -1.15B | 0 |
| Sale of Investments | 7.52B | 8.77B | 12.21B | 7.27B | 16.94B | 11.97B | 33.39B | 29.4B | 11.33B | 23.93B | 24.89B | 21.21B | 8.94B | 994.67M | 0 |
| Other Investing | -4.47B | -561.89M | 489.65M | 523.49M | -183.85M | -880.68M | 6.96M | 616.15M | 464.78M | -1.64B | 259.51M | 594.58M | -833.45M | -839.39M | 0 |
| Cash from Financing | 2.1B | -602.12M | 4.83B | -842.55M | -5.82B | -4.74B | -10.11B | 12.85B | 6.37B | 2.67B | -269.15M | 28.93M | 1.8B | 1.11B | 0 |
| Dividends Paid | -673.92M | -643.2M | -588.06M | -570.88M | -558.3M | -438.54M | -383.57M | -817.12M | -661.86M | -570.23M | -433.41M | -303.02M | -227.65M | -62.02M | 0 |
| Common Dividends | -673.92M | -643.2M | -588.06M | -570.88M | -558.3M | -375.87M | -332.48M | -807.79M | -661.86M | -570.23M | -433.41M | -303.02M | -227.65M | -62.02M | 0 |
| Debt Issuance (Net) | 4M | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 0 |
| Share Repurchases | 0 | -50M | 0 | 0 | -5.23M | 0 | -7.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -3.5B | 224.43M | 1.12B | -887.29M | 1.43B | 121.02M | -556.67M | 10.74B | 4.8B | -155.22M | -102.69M | -126.2M | 1.43B | 810.16M | 0 |
| Net Change in Cash | 387.7M | 871.6M | 220.71M | 67.77M | 67.72M | 447.97M | 389.54M | 275.86M | -30.97M | -7.65M | 109.06M | 36.95M | -59.01M | 1.11B | 41.86M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 840.51M | 0 |
| Cash at Beginning | 2.46B | 1.92B | 1.7B | 1.63B | 1.56B | 1.08B | 690.93M | 415.08M | 446.05M | 453.7M | 344.64M | 212.99M | 271.99M | -840.51M | 0 |
| Cash at End | 2.54B | 2.79B | 1.92B | 1.7B | 1.63B | 1.53B | 1.08B | 690.93M | 415.08M | 446.05M | 453.7M | 249.94M | 212.99M | 271.99M | 41.86M |
| Free Cash Flow | -1.73B | -762.62M | -2.32B | 693.6M | 5.75B | 2.86B | 1.32B | -3.07B | -2.42B | -2.56B | 32M | 68.64M | 61.26M | -144.26M | 41.86M |
| FCF Growth % | -1262.37% | 67.08% | -433.97% | -87.94% | 101.09% | 117.38% | 142.83% | -26.79% | 5.38% | -8104.89% | -53.38% | 12.04% | 142.47% | -444.64% | - |
| FCF / Revenue % | -30.57% | -13.41% | -48.88% | 18.46% | 344.73% | 98.77% | 90.46% | -106.41% | -102.4% | -131.52% | 2.73% | 10.18% | 12.82% | -102.88% | 99.29% |
Quick answers to the most common questions about buying RITM stock.
Rithm Capital Corp. (RITM) generated $-762.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Rithm Capital Corp. (RITM) reported negative free cash flow of $762.6M in 2025, indicating capital requirements exceeded cash from operations.
Rithm Capital Corp. (RITM) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Rithm Capital Corp. (RITM) returned $643.2M to shareholders via cash dividends and spent $50.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
High leverage and EPS volatility
Metrics are mathematically derived from official filings.
Dividend Coverage Tightens in Q2
In 2026Q2, AFFO of $148.2M covered only 85% of dividends paid, per reported figures, signaling a potential strain on distributable cash flow.
The dividend payout ratio based on AFFO rose to 1.16x in 2026Q2, up from 0.85x in the prior quarter, indicating that AFFO no longer fully covers the dividend. This suggests that the company may be dipping into retained cash or external sources to fund distributions, which warrants monitoring for sustainability. The sequential decline in AFFO from $199.7M to $148.2M, as reported, underscores the volatility in core earnings.
FFO Conversion Volatile but Positive
FFO exceeded GAAP operating cash flow in 2026Q2, with FFO/NI at 3.09, per financial statements, highlighting the distortion from non-cash items and working capital swings.
The FFO-to-NI ratio of 3.09 in 2026Q2 indicates that GAAP net income understates cash-generative earnings, largely due to depreciation and fair value adjustments. However, the ratio has swung wildly across quarters, from -9.22 in 2025Q3 to 22.49 in 2025Q1, reflecting the impact of large working capital movements in the mortgage servicing business. Investors should focus on FFO as a more stable measure of operating performance, but the volatility in OCF suggests that cash flow timing can be unpredictable.
Minimal Capex Masks Servicing Costs
Reported CapEx was negligible at -$1.6M in 2026Q2, per financial statements, but this likely understates recurring investments in MSR and technology.
The near-zero capital expenditure figures are typical for a mortgage REIT, as most investments are in financial assets rather than physical property. However, the company's servicing platform requires ongoing technology and infrastructure spending that may be embedded in operating cash flow or capitalized as MSR. The lack of explicit maintenance capex disclosure suggests that AFFO may be overstated, as it does not fully capture these recurring costs.
Working Capital Swings Distort Cash Flow
Operating cash flow swung from -$2.0B in 2025Q3 to +$1.4B in 2025Q1, per reported data, reflecting large movements in mortgage servicing advances and loan inventories.
The extreme volatility in OCF is driven by the timing of loan originations and servicing advances, which can create temporary cash outflows or inflows. In 2026Q2, OCF of $174.1M was positive but lower than FFO, suggesting a build-up in working capital assets. This pattern indicates that cash flow from operations is not a reliable indicator of core profitability for RITM, and analysts should rely on FFO/AFFO for trend analysis.
Dividend Exceeds AFFO, Raising Funding Questions
In 2026Q2, dividends paid of $174.4M exceeded AFFO of $148.2M, per financial statements, implying reliance on external sources or cash reserves to bridge the gap.
The dividend coverage shortfall of $26.2M in 2026Q2, combined with a debt-to-equity ratio of 4.28, suggests that the company may be using leverage or asset sales to fund distributions. This is a concerning trend if it persists, as it could erode book value over time. The company's ability to maintain its dividend will depend on stabilizing AFFO and improving cash flow generation from its diversified businesses.
Depreciation and Fair Value Distort Earnings
GAAP net income of $56.3M in 2026Q2 was less than half of FFO of $149.8M, per reported figures, highlighting the impact of non-cash charges on reported profitability.
The gap between net income and FFO is primarily due to depreciation on real estate and fair value losses on financial instruments, which are non-cash in nature. This distortion is common in REITs, but the magnitude here is significant, with FFO/NI at 3.09. Investors should focus on FFO and AFFO as more accurate measures of cash-generating ability, but the volatility in these metrics suggests that the underlying earnings power is not stable.
What Could Invalidate the Base Case
The cash flow statement may hide capitalized maintenance costs and off-balance-sheet obligations, per reported figures, potentially overstating true distributable cash flow.
While reported capex is minimal, the company may be capitalizing significant costs related to MSR and technology, which would understate maintenance capex and overstate AFFO. Additionally, joint ventures and servicing advances could create off-balance-sheet cash obligations that are not fully reflected in the cash flow statement. Investors should scrutinize the notes to the financial statements for these hidden items, as they could materially impact the sustainability of the dividend.