VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RIVN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
RIVNRivian Automotive, Inc.
$15.63$19.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksRIVNCash Flow

Rivian Automotive, Inc. (RIVN) Cash Flow Statement

7Y historyFree accessUpdated daily

Liquidity is under sustained pressure as cash reserves dwindled to $2.8 billion in 2026Q1, down from $7.9 billion in 2023Q4, amid persistent negative free cash flow.

RIVN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-779M-779M-1.72B-4.87B-5.05B-2.62B-848M-353M
Operating CF Margin %--14.46%-34.53%-109.74%-304.7%-4767.27%--
Operating CF Growth %53.89%54.6%64.73%3.68%-92.68%-209.2%-140.23%-
Net Income-3.52B-3.63B-4.75B-5.43B-6.75B-4.69B-1.02B-426M
Depreciation & Amortization778M784M1.03B937M652M197M29M7M
Stock-Based Compensation741M741M692M821M987M570M00
Deferred Taxes0000095M00
Other Non-Cash Items-112M-118M140M222M1B1.12B42M37M
Working Capital Changes1.44B1.44B1.17B-1.41B-941M84M100M29M
Change in Receivables-112M-112M-282M-59M-76M-20M0-16M
Change in Inventory522M522M307M-1.6B-1.66B-369M00
Change in Payables334M0-572M105M461M427M00
Cash from Investing-1.83B-1.83B-1.98B-2.51B-1.37B-1.79B-914M-199M
Capital Expenditures-1.71B-1.71B-1.14B-1.03B-1.37B-1.79B-914M-199M
CapEx % of Revenue30.93%31.74%22.96%23.14%82.57%3261.82%--
Acquisitions00000000
Investments--------
Other Investing0000000-2M
Cash from Financing886M886M1.14B3.13B99M19.83B2.5B2.81B
Debt Issued (Net)001B3.19B03.73B061M
Equity Issued (Net)922M923M64M61M102M16.19B2.5B2.75B
Dividends Paid00000000
Share Repurchases000000-6M0
Other Financing-36M-37M72M-126M-3M-86M00
Net Change in Cash-1.72B-1.72B-2.56B-4.24B-6.32B15.41B715M2.26B
Free Cash Flow-2.49B-2.49B-2.86B-5.89B-6.42B-4.42B-1.76B-552M
FCF Margin %-45.03%-46.2%-57.48%-132.88%-387.27%-8029.09%--
FCF Growth %-33.82%12.88%51.51%8.24%-45.4%-150.62%-219.2%-
FCF per Share-1.99-2.10-2.82-6.22-7.03-21.65-17.45-5.63
FCF Conversion (FCF/Net Income)0.71x0.21x0.36x0.90x0.75x0.56x0.83x0.77x
Interest Paid00000000
Taxes Paid00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent negative free cash

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Accruals

As reported in recent financial statements, Rivian's operating cash flow frequently diverges from net income, with the OCF/NI ratio fluctuating between 0.34 and 0.88, suggesting that non-cash adjustments and working capital swings significantly distort the company's underlying ability to generate cash from core operations.

The persistent gap between net losses and operating cash flow indicates that GAAP earnings are heavily impacted by non-cash charges, including substantial stock-based compensation. Investors should monitor whether these accruals mask a deeper structural inability to convert revenue into actual liquidity as the company scales production.

Free Cash Flow Remains Negative

Based on quarterly filings, Rivian's free cash flow trajectory remains deeply negative, with a peak burn of $1.5 billion in 2024Q1, highlighting the extreme capital intensity required to sustain current production levels and the ongoing difficulty in achieving self-funding status through vehicle sales alone.

The volatility in FCF margins, which reached -131.9% in 2024Q3, underscores the company's reliance on external financing to cover operational shortfalls. This trend suggests that until production volumes reach a critical mass, the company will likely remain dependent on capital markets to bridge the gap between cash outflows and revenue.

High Capital Intensity Persists

According to recent SEC filings, Rivian's capital expenditures remain elevated, with CapEx/Revenue ratios frequently exceeding 25%, reflecting the massive ongoing investment in manufacturing infrastructure and the development of the R2 platform necessary to maintain a competitive edge in the electric vehicle market.

The high level of capital spending relative to revenue suggests that the company is still in a heavy investment phase rather than a harvest phase. This capital intensity warrants further investigation into whether these investments will yield the expected efficiency gains or if they will continue to pressure liquidity.

Working Capital Volatility Impacts Liquidity

As evidenced by reported figures, working capital changes have been highly erratic, swinging from a $1.5 billion inflow in 2024Q4 to a $539 million outflow in 2024Q1, which suggests that the company's cash position is highly sensitive to the timing of inventory builds and commercial delivery milestones.

This lumpy working capital profile implies that management faces significant challenges in synchronizing supply chain costs with revenue recognition. Investors should monitor these fluctuations closely, as they can create sudden, unexpected liquidity crunches that complicate the company's broader financial planning.

RIVN — Frequently Asked Questions

Quick answers to the most common questions about buying RIVN stock.

How much cash does Rivian Automotive, Inc. (RIVN) generate from operations?

Rivian Automotive, Inc. (RIVN) generated $-779.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Rivian Automotive, Inc.'s free cash flow?

Rivian Automotive, Inc. (RIVN) reported negative free cash flow of $2.49B in 2025, indicating capital requirements exceeded cash from operations.

What is Rivian Automotive, Inc.'s capital expenditure (CapEx)?

Rivian Automotive, Inc. (RIVN) spent $1.71B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.