The company's financial position has deteriorated significantly, with total assets shrinking from $962.0M in 2023Q3 to $158.9M in 2025Q4, resulting in a negative equity position of -$52.6M.
Republic Airways Holdings Inc. (RJET) balance sheet — 28-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 | Sep'95 | Sep'94 | Sep'93 | Sep'92 | Sep'91 |
|---|
| Total Current Assets | 552.1M | 540.7M | 453.3M | 479.7M | 98.33M | 158.39M | 154.33M | 155.75M | 195.97M | 143.98M | 103.93M | 335.05M | 532.25M | 495.87M | 452.91M | 358.39M | 273.28M | 171.2M | 241.01M | 152.34M | 201.95M | 112.36M | 166.7M | 134.47M | 175.65M | 177.9M | 186.2M | 78.9M | 26.2M |
| Cash & Short-Term Investments | 290.1M | 296.5M | 302M | 342.2M | 61.02M | 123.87M | 102.84M | 72.5M | 127.06M | 60.35M | 41.2M | 50.99M | 196.39M | 234.34M | 271.59M | 229.15M | 166.1M | 54.39M | 83.3M | 34.08M | 56.21M | 35.67M | 65.9M | 60M | 99.3M | 98.6M | 36.1M | 21.3M | 13.2M |
| Cash Only | 290.1M | 134.3M | 110.5M | 92.4M | 61.02M | 123.87M | 102.84M | 72.5M | 107.13M | 60.35M | 41.2M | 50.76M | 72.38M | 35.58M | 143.43M | 220.88M | 152.55M | 45.87M | 74.5M | 26.4M | 52.91M | 35.67M | 57.2M | 54.7M | 53.7M | 35.6M | 36.1M | 21.3M | 13.2M |
| Short-Term Investments | 0 | 162.2M | 191.5M | 249.8M | 0 | 0 | 0 | 0 | 19.92M | 0 | 0 | 224K | 124.02M | 186.76M | 128.16M | 8.26M | 13.56M | 8.52M | 8.79M | 7.68M | 3.31M | 0 | 8.69M | 5.3M | 45.56M | 63M | 0 | 0 | 0 |
| Accounts Receivable | 0 | 106.1M | 51.9M | 32.5M | 3.98M | 3.17M | 13.71M | 23.08M | 14.29M | 8.85M | 9.3M | 33.16M | 50.24M | 42.42M | 29.66M | 32.21M | 25.49M | 29.07M | 29.45M | 41.19M | 30.86M | 38.21M | 60.85M | 41.1M | 44.8M | 50.9M | 29.5M | 39.4M | 8.9M |
| Days Sales Outstanding | 8.83 | 23.1 | 12.85 | 8.3 | 1.09 | 2.3 | 9.18 | 11.65 | 7.65 | 5.02 | 5.77 | 9.13 | 14.13 | 12.05 | 9.53 | 13.11 | 15.51 | 21.36 | 20.54 | 31.88 | 27.84 | 28.18 | 38.33 | 29.98 | 35.98 | 46.89 | 30.45 | 45.42 | 41.75 |
| Inventory | 0 | 88.5M | 63M | 59.2M | 26.71M | 24.47M | 22.97M | 21.34M | 15.66M | 15.11M | 12.15M | 31.07M | 35.89M | 30.23M | 36.29M | 34.79M | 25.04M | 21.24M | 31.45M | 27.72M | 24.73M | 30.7M | 31.4M | 27M | 24.7M | 19.4M | 12.8M | 12.4M | 3.6M |
| Days Inventory Outstanding | 16.8 | 26.69 | 20.73 | 19.54 | 9.87 | 17.67 | 16.89 | 14.37 | 10.58 | 10.94 | 9.07 | 9.28 | 11.32 | 9.72 | 14.87 | 17.59 | 18.24 | 19.11 | 27.05 | 28.23 | 30.92 | 27.07 | 23.87 | 30.38 | 29.42 | 29.39 | 37.56 | 22 | 40.06 |
| Other Current Assets | 262M | 49.6M | 36.4M | 45.8M | 1.42M | 4.71M | 14.81M | 3.04M | 8.7M | 6.02M | 4.7M | 57.13M | 99.69M | 49.39M | 17.1M | 18.34M | 28.44M | 40.77M | 80.42M | 40.2M | 77.41M | 987K | -53K | 6K | -23K | 9M | 107.8M | 5.8M | 500K |
| Total Non-Current Assets | 2.71B | 2.74B | 2.31B | 2.25B | 1.17B | 1.44B | 1.49B | 1.41B | 1.38B | 1.35B | 1.29B | 624.16M | 694.05M | 742.34M | 714.76M | 763.14M | 200.88M | 181.14M | 182.97M | 227.77M | 201.82M | 372.02M | 483.2M | 544M | 271M | 242M | 213.1M | 156.3M | 50.3M |
| Property, Plant & Equipment | 2.41B | 2.54B | 2.23B | 2.18B | 908.34M | 1.24B | 1.34B | 1.27B | 1.25B | 1.19B | 1.16B | 577.18M | 627.14M | 634.15M | 642.91M | 697.42M | 398.19M | 127.45M | 122.43M | 188.04M | 160.45M | 336.19M | 440.9M | 452.3M | 170.9M | 198.1M | 190.6M | 131.8M | 31.6M |
| Fixed Asset Turnover | 0.84x | 0.66x | 0.66x | 0.65x | 1.46x | 0.40x | 0.41x | 0.57x | 0.54x | 0.54x | 0.51x | 2.30x | 2.07x | 2.03x | 1.77x | 1.29x | 1.51x | 3.90x | 4.27x | 2.51x | 2.52x | 1.47x | 1.31x | 1.11x | 2.66x | 2.00x | 1.86x | 2.40x | 2.46x |
| Goodwill | 111.7M | 122.5M | 2.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 3.84M | 6.79M | 8.03M | 9.53M | 11.34M | 11.72M | 12.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.01M | 10.86M | 20.65M | 22.07M | 53.54M | 59.25M | 22.5M | 10M | 12.6M | 10.2M |
| Long-Term Investments | 15.3M | 0 | 0 | 0 | 15.18M | 25.15M | 2M | 3.9M | 0 | 0 | 0 | 13.7M | 16.36M | 12.51M | 0 | 2.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 183.3M | 71.7M | 80M | 71.3M | 89.9M | 21.28M | 1.9M | 9.15M | 14.25M | 7.56M | 9.6M | 39.7M | 96.67M | 95.67M | 71.85M | 57.89M | -199.04M | 24.41M | 36.94M | 24.89M | 30.52M | 15.18M | 20.2M | 38.2M | 40.9M | 21.4M | 12.5M | 11.9M | 8.5M |
| Total Assets | 3.26B | 3.28B | 2.77B | 2.73B | 1.27B | 1.6B | 1.64B | 1.57B | 1.58B | 1.49B | 1.4B | 959.21M | 1.23B | 1.24B | 1.17B | 1.12B | 474.16M | 352.34M | 423.99M | 384.93M | 403.77M | 470.95M | 649.87M | 678.49M | 446.72M | 419.9M | 399.3M | 235.2M | 76.5M |
| Asset Turnover | 0.65x | 0.51x | 0.53x | 0.52x | 1.05x | 0.31x | 0.33x | 0.46x | 0.43x | 0.43x | 0.42x | 1.38x | 1.06x | 1.04x | 0.97x | 0.80x | 1.27x | 1.41x | 1.23x | 1.23x | 1.00x | 1.05x | 0.89x | 0.74x | 1.02x | 0.94x | 0.89x | 1.35x | 1.02x |
| Asset Growth % | 4447.84% | 18.38% | 1.23% | 115.56% | -20.89% | -2.43% | 4.7% | -0.58% | 5.8% | 6.76% | - | -21.78% | -0.96% | 6.04% | 4.11% | 136.53% | 34.57% | -16.9% | 10.15% | -4.67% | -14.26% | -27.53% | -4.22% | 51.88% | 6.39% | 5.16% | 69.77% | 207.45% | - |
| Total Current Liabilities | 514.8M | 574.3M | 489.1M | 456.1M | 214.48M | 258.19M | 353.33M | 256.71M | 251.38M | 218.21M | 191.85M | 272.41M | 339.33M | 308.24M | 216.8M | 344.83M | 96.23M | 97.19M | 157.12M | 93.18M | 168.91M | 98.79M | 98.14M | 63.62M | 55.61M | 43.6M | 60.5M | 40.4M | 10.5M |
| Accounts Payable | 314.1M | 136M | 47.1M | 46.9M | 59.39M | 61.48M | 53.23M | 49.93M | 54.31M | 44.74M | 52.96M | 28.9M | 61.01M | 54.97M | 52.61M | 46.82M | 39.31M | 24.43M | 45.19M | 18.51M | 22.5M | 17.78M | 21.9M | 13.8M | 23.2M | 10.7M | 9.6M | 9.8M | 2.8M |
| Days Payables Outstanding | 40.26 | 41.01 | 15.5 | 15.48 | 21.95 | 44.39 | 39.13 | 33.62 | 36.69 | 32.38 | 39.54 | 8.63 | 19.24 | 17.67 | 21.56 | 23.68 | 28.63 | 21.98 | 38.87 | 18.86 | 28.14 | 15.68 | 16.65 | 15.53 | 27.64 | 16.21 | 28.17 | 17.39 | 31.16 |
| Short-Term Debt | 200.7M | 202M | 259.6M | 238.7M | 114.45M | 144.36M | 233.2M | 165.9M | 155.17M | 140.47M | 109.9M | 145.85M | 74.39M | 148.89M | 82.38M | 252.82M | 250.14M | 19.04M | 72.93M | 45.15M | 121.3M | 35.71M | 31.8M | 17.1M | 8.3M | 8.5M | 33.6M | 8.5M | 1.1M |
| Deferred Revenue (Current) | 45.1M | 4.5M | 16.8M | 17.8M | 385K | 6.3M | 9.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 22.57M | 27.72M | 39.5M | 22.76M | 24.23M | 21.27M | 17.69M | 39.62M | 51.51M | 58.48M | 44.6M | 2.58M | -237.24M | 3.87M | 3.51M | 11.2M | 2.13M | -10.26M | 6.81M | 4.82M | 5.08M | 23.8M | 17.3M | 22.1M | 6.6M |
| Current Ratio | 1.07x | 0.94x | 0.93x | 1.05x | 0.46x | 0.61x | 0.44x | 0.61x | 0.78x | 0.66x | 0.54x | 1.23x | 1.57x | 1.61x | 2.09x | 1.04x | 2.84x | 1.76x | 1.53x | 1.63x | 1.20x | 1.14x | 1.70x | 2.11x | 3.16x | 4.08x | 3.08x | 1.95x | 2.50x |
| Quick Ratio | 1.07x | 0.79x | 0.80x | 0.92x | 0.33x | 0.52x | 0.37x | 0.52x | 0.72x | 0.59x | 0.48x | 1.12x | 1.46x | 1.51x | 1.92x | 0.94x | 2.58x | 1.54x | 1.33x | 1.34x | 1.05x | 0.83x | 1.38x | 1.69x | 2.71x | 3.64x | 2.87x | 1.65x | 2.15x |
| Cash Conversion Cycle | -14.63 | 8.78 | 18.08 | 12.36 | -10.98 | -24.43 | -13.06 | -7.6 | -18.46 | -16.42 | -24.69 | 9.78 | 6.21 | 4.1 | 2.84 | 7.02 | 5.12 | 18.48 | 8.72 | 41.25 | 30.62 | 39.57 | 45.56 | 44.83 | 37.76 | 60.07 | 39.84 | 50.04 | 50.66 |
| Total Non-Current Liabilities | 1.32B | 1.37B | 1.16B | 1.23B | 745.71M | 857M | 831.95M | 886.76M | 952.57M | 1.05B | 1.02B | 577.14M | 741.86M | 665.76M | 774.2M | 647.8M | 260.96M | 165.09M | 236.76M | 150.29M | 138.43M | 261.93M | 374.64M | 390.21M | 135.22M | 142M | 123.4M | 95.7M | 25.7M |
| Long-Term Debt | 841.4M | 882.9M | 752.2M | 865.6M | 483.46M | 539.7M | 542.46M | 677.42M | 760.18M | 803.87M | 803.12M | 420.88M | 561.95M | 500.36M | 636.58M | 550.61M | 199.02M | 110.21M | 118.49M | 136.13M | 114.23M | 245.1M | 338.2M | 338.3M | 78.4M | 91.8M | 88.5M | 70.1M | 16.4M |
| Capital Lease Obligations | 523.2M | 123.9M | 117.6M | 123.9M | 35.79M | 33.99M | 62.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 927.6M | 220.9M | 206M | 188.8M | 170.48M | 216.59M | 205.48M | 172.72M | 145.82M | 190.66M | 150.11M | 15.73M | 42.32M | 44.53M | 25.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6M | 22.4M | 28.5M | 25.2M | 15.3M | 6.7M | 3.8M |
| Other Non-Current Liabilities | 126.9M | 146.1M | 86.6M | 49M | 29.22M | 34.59M | 1.41M | 24.48M | 31.17M | 39.71M | 46.32M | 23.68M | 137.6M | 19.15M | 111.94M | 97.19M | 4.82M | 54.88M | 118.27M | 14.17M | 24.2M | 16.82M | 34.8M | 29.5M | 28.3M | 25M | 19.6M | 18.9M | 5.5M |
| Total Liabilities | 1.84B | 1.95B | 1.65B | 1.68B | 960.19M | 1.12B | 1.19B | 1.14B | 1.2B | 1.27B | 1.21B | 849.55M | 1.08B | 974M | 991M | 992.63M | 357.19M | 262.28M | 320.86M | 240.35M | 307.34M | 349.85M | 472.78M | 453.82M | 190.84M | 185.6M | 183.9M | 136.1M | 36.2M |
| Total Debt | 1.15B | 1.23B | 1.14B | 1.24B | 633.7M | 718.05M | 838.19M | 843.32M | 915.35M | 944.34M | 913.02M | 566.73M | 636.34M | 649.26M | 718.96M | 803.43M | 449.17M | 129.25M | 191.42M | 181.27M | 235.53M | 280.81M | 370M | 355.4M | 86.7M | 100.3M | 122.1M | 78.6M | 17.5M |
| Net Debt | 863M | 1.09B | 1.03B | 1.15B | 572.67M | 594.19M | 735.35M | 770.82M | 808.21M | 883.99M | 871.82M | 515.97M | 563.96M | 613.68M | 575.53M | 582.55M | 296.62M | 83.38M | 116.92M | 154.87M | 182.63M | 245.15M | 312.8M | 300.7M | 33M | 64.7M | 86M | 57.3M | 4.3M |
| Debt / Equity | 0.81x | 0.92x | 1.02x | 1.18x | 2.06x | 1.47x | 1.83x | 1.98x | 2.44x | 4.25x | 4.83x | 5.17x | 4.39x | 2.46x | 4.07x | 6.23x | 3.84x | 1.43x | 1.86x | 1.25x | 2.44x | 2.32x | 2.09x | 1.58x | 0.34x | 0.43x | 0.57x | 0.79x | 0.43x |
| Debt / EBITDA | 3.10x | 3.59x | 4.50x | 4.22x | 2.25x | 23.11x | 10.66x | 4.04x | 5.67x | 5.85x | 8.88x | 11.89x | - | 5.12x | 4.14x | 8.43x | 8.51x | 4.12x | - | 3.16x | 11.98x | - | - | 5.15x | 1.79x | - | 4.24x | 5.74x | 3.43x |
| Net Debt / EBITDA | 2.32x | 3.19x | 4.06x | 3.91x | 2.03x | 19.12x | 9.35x | 3.69x | 5.00x | 5.48x | 8.48x | 10.83x | - | 4.84x | 3.32x | 6.11x | 5.62x | 2.66x | - | 2.70x | 9.29x | - | - | 4.36x | 0.68x | - | 2.99x | 4.18x | 0.84x |
| Interest Coverage | 3.53x | 2.87x | 2.51x | 2.79x | 3.22x | 1.65x | -0.08x | 2.35x | 1.70x | 2.18x | 1.74x | 0.28x | -1.87x | 2.64x | 2.91x | 2.69x | 7.11x | 3.76x | -5.19x | 2.70x | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.42B | 1.33B | 1.12B | 1.05B | 308.17M | 488.05M | 457.86M | 425.87M | 374.47M | 222.22M | 189.15M | 109.66M | 145.1M | 264.21M | 176.67M | 128.9M | 116.97M | 90.07M | 103.13M | 144.57M | 96.44M | 121.1M | 177.09M | 224.67M | 255.88M | 234.3M | 215.4M | 99.1M | 40.3M |
| Equity Growth % | 99737.63% | 19.01% | 6.24% | 240.94% | -36.86% | 6.59% | 7.51% | 13.73% | 68.51% | 17.48% | - | -24.43% | -45.08% | 49.55% | 37.06% | 10.2% | 29.87% | -12.66% | -28.67% | 49.92% | -20.37% | -31.62% | -21.18% | -12.2% | 9.21% | 8.77% | 117.36% | 145.91% | - |
| Book Value per Share | 30.72 | 32.64 | 403.41 | 384.36 | 121.15 | 188.47 | 194.51 | 182.18 | 223.15 | 95.49 | 81.28 | 4.04 | 4.68 | 5.82 | 3.79 | 3.01 | 3.34 | 2.75 | 3.22 | 4.36 | 647.12 | 810.06 | 1362.49 | 1662.83 | 1727.21 | 1465.43 | 1413.56 | 795.22 | 871.88 |
| Total Shareholders' Equity | 1.42B | 1.33B | 1.12B | 1.05B | 308.17M | 488.05M | 457.86M | 425.87M | 374.47M | 222.22M | 189.15M | 109.66M | 145.1M | 264.21M | 176.67M | 128.9M | 116.97M | 89.1M | 103.13M | 144.57M | 96.44M | 108.65M | 177.09M | 224.67M | 255.88M | 234.3M | 215.4M | 99.1M | 40.3M |
| Common Stock | 0 | 0 | 0 | 0 | 259.18M | 256.37M | 242.77M | 238.5M | 234.68M | 114.46M | 114.21M | 105.87M | 112.15M | 149.7M | 97.89M | 108.17M | 114.58M | 114.67M | 119.39M | 112.76M | 123.49M | 122.17M | 101.4M | 100.9M | 152M | 147.7M | 0 | 0 | 0 |
| Retained Earnings | 0 | 708.5M | 632.5M | 567.9M | 49M | 231.68M | 215.09M | 187.36M | 139.78M | 107.77M | 74.94M | 3.79M | 32.95M | 114.51M | 80.54M | 23.68M | 2.39M | -25.57M | -16.26M | 31.82M | -27.06M | -13.53M | 72.7M | 121.3M | 90.9M | 76.9M | 49.2M | 22.8M | 11.8M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.77M | -2.94M | 0 | 0 | 0 | 0 | 0 | 0 | 3.04M | 2.51M | 13.05M | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 967K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying RJET stock.
As of 2025, Republic Airways Holdings Inc. (RJET) had total assets of $3.28B including $540.7M in current assets.
Republic Airways Holdings Inc. (RJET) carries total debt of $1.23B, offset by $296.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Republic Airways Holdings Inc. (RJET) has total shareholders' equity (book value) of $1.33B ($32.64 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Republic Airways Holdings Inc. (RJET) reported a current ratio of 0.94x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity and insolvency
Metrics are mathematically derived from official filings.
Rapid Erosion of Shareholder Equity
As reported in recent financial filings, Mesa Air Group's total assets have plummeted from $962.0M in 2023Q3 to $158.9M by 2025Q4, signaling a severe contraction in the company's operational scale and a fundamental weakening of its balance sheet position over the observed two-year period.
The consistent decline in total assets, coupled with the shift into negative equity, suggests that the company is consuming its capital base to fund ongoing operational losses. This trajectory indicates that the business model is currently unable to generate sufficient returns to maintain its asset base, raising questions about long-term viability.
Asset Base Shrinkage and Quality
Based on the company's reported figures, net property, plant, and equipment (PPE) has declined significantly from $722.3M in 2023Q3 to just $38.3M in 2025Q4, reflecting a massive divestment or impairment of the fleet that once underpinned the company's regional flight operations.
The rapid reduction in PPE suggests that Mesa is either aggressively retiring older aircraft or that the carrying value of its fleet has been severely impaired. This asset-light transition appears to be a forced response to operational constraints rather than a strategic pivot, potentially limiting future capacity.
Negative Equity and Capital Impairment
According to quarterly balance sheet data, Mesa's equity position has deteriorated from a positive $227.9M in 2023Q3 to a deficit of $52.6M by 2025Q4, driven primarily by the accumulation of $326.0M in retained earnings losses over the same period.
The transition to negative equity indicates that the company's cumulative losses have now exceeded its total capital contributions. Investors should monitor this closely, as a persistent equity deficit often precedes significant restructuring events or the need for dilutive capital raises to maintain basic solvency.
Persistent Liquidity and Runway Constraints
As evidenced by the company's financial statements, the current ratio has remained consistently below 1.0, reaching a low of 0.35 in 2024Q4 and settling at 0.67 in 2025Q4, which highlights a chronic inability to cover short-term obligations with existing liquid assets.
The consistently low current ratio suggests that Mesa operates with a razor-thin margin for error regarding its working capital. This liquidity profile leaves the company highly vulnerable to any unexpected operational disruptions or delays in payments from its primary capacity purchase agreement partner.