VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
RJET
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
RJETRepublic Airways Holdings Inc.
$20.15$942M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksRJETFinancials

Republic Airways Holdings Inc. (RJET) Income Statement

28Y historyFree accessUpdated daily

Revenue has experienced a sustained decline, culminating in a 21.3% year-over-year contraction in 2025Q4 alongside a negative operating margin of -2.0%.

Income StatementBalance SheetCash FlowRatios

RJET Income Statement

Annual statement

RJET Income Statement

Republic Airways Holdings Inc. (RJET) annual income statement — 28-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96Sep'95Sep'94Sep'93Sep'92Sep'91
Sales/Revenue2.12B1.68B1.47B1.43B1.33B503.59M545.07M723.36M681.6M643.58M587.84M1.33B1.3B1.28B1.14B896.81M599.99M496.78M523.38M471.61M404.62M494.87M579.4M500.36M454.54M396.2M353.6M316.6M77.8M
Revenue Growth %210.51%13.74%3.14%7.68%163.55%-7.61%-24.65%6.13%5.91%9.48%-2.16%1.02%13.08%26.7%49.47%20.78%-5.08%10.98%16.56%-18.24%-14.59%15.8%10.08%14.72%12.05%11.69%306.94%-
Cost of Goods Sold1.54B1.21B1.11B1.11B987.7M505.51M496.49M542.15M540.19M504.29M488.9M1.22B1.16B1.14B890.7M721.72M501.26M405.71M424.35M358.39M291.9M413.9M480.1M324.4M306.4M240.9M124.4M205.7M32.8M
COGS % of Revenue-72.2%75.24%77.36%74.42%100.38%91.09%74.95%79.25%78.36%83.17%92.13%89.16%88.39%78.39%80.48%83.54%81.67%81.08%75.99%72.14%83.64%82.86%64.83%67.41%60.8%35.18%64.97%42.16%
Gross Profit579.5M466M365M323.5M339.5M-1.92M48.58M181.2M141.4M139.29M98.94M104.39M140.68M149.22M245.57M175.09M98.73M91.07M99.03M113.22M112.72M80.97M99.3M175.9M148.7M155.3M229.2M110.9M45M
Gross Margin %27.39%27.8%24.76%22.64%25.58%-0.38%8.91%25.05%20.75%21.64%16.83%7.87%10.84%11.61%21.61%19.52%16.46%18.33%18.92%24.01%27.86%16.36%17.14%35.15%32.71%39.2%64.82%35.03%57.84%
Gross Profit Growth %-27.67%12.83%-4.71%17782.3%-103.95%-73.19%28.15%1.52%40.78%--25.79%-5.73%-39.24%40.25%77.35%8.41%-8.04%-12.54%0.45%39.21%-18.46%-43.55%18.29%-4.25%-32.24%106.67%146.44%-
Operating Expenses346.2M250.6M228M188.2M207.2M49.85M52.25M50.53M44.95M39M42.18M94.39M214.45M58.93M116.31M107.74M-49.24M97.63M168.94M71.5M110.59M120.01M153.79M127.91M119.13M155.3M229.2M110.9M45M
OpEx % of Revenue-14.95%15.47%13.17%15.61%9.9%9.59%6.99%6.59%6.06%7.18%7.12%16.52%4.59%10.24%12.01%-8.21%19.65%32.28%15.16%27.33%24.25%26.54%25.56%26.21%39.2%64.82%35.03%57.84%
Selling, General & Admin257.4M000049.85M52.25M50.53M44.95M39M42.18M87.8M75.42M58.93M73.33M67.84M45.95M56.8M75.14M55.78M64.21M84.53M101.99M104.03M102.19M90.5M174.2M73.4M34.3M
SG&A % of Revenue-----9.9%9.59%6.99%6.59%6.06%7.18%6.62%5.81%4.59%6.45%7.56%7.66%11.43%14.36%11.83%15.87%17.08%17.6%20.79%22.48%22.84%49.26%23.18%44.09%
Research & Development00000000000000000000000000000
R&D % of Revenue-----------------------------
Other Operating Expenses1000K250.6M228M188.2M207.2M0000006.59M139.03M042.97M39.9M-95.19M40.83M93.8M15.72M46.38M35.48M51.8M23.91M16.94M64.8M55M37.5M10.7M
Operating Income233.3M215.4M137M135.3M132.3M-51.77M-3.67M130.68M96.46M100.29M56.76M10.01M-73.77M90.29M129.26M67.36M41.85M20.45M-69.91M41.72M2.13M-39.04M-54.49M47.99M29.57M-77.3M41.9M25.6M7.9M
Operating Margin %11.03%12.85%9.29%9.47%9.97%-10.28%-0.67%18.07%14.15%15.58%9.66%0.75%-5.68%7.03%11.38%7.51%6.98%4.12%-13.36%8.85%0.53%-7.89%-9.4%9.59%6.51%-19.51%11.85%8.09%10.15%
Operating Income Growth %-57.23%1.26%2.27%355.53%-1311.92%-102.81%35.48%-3.83%76.7%-113.56%-181.7%-30.15%91.9%60.94%104.63%129.25%-267.56%1859.79%105.45%28.34%-213.53%62.3%138.26%-284.49%63.67%224.05%-
EBITDA371.4M341.7M254M294.7M282M31.07M78.63M208.67M161.49M161.34M102.78M47.66M-32.53M126.83M173.49M95.36M52.78M31.39M-56.23M57.35M19.65M-18.13M-21.37M69.02M48.55M-93.7M28.8M13.7M5.1M
EBITDA Margin %17.55%20.38%17.23%20.62%21.25%6.17%14.43%28.85%23.69%25.07%17.48%3.59%-2.51%9.87%15.27%10.63%8.8%6.32%-10.74%12.16%4.86%-3.66%-3.69%13.79%10.68%-23.65%8.14%4.33%6.56%
EBITDA Growth %480.06%34.53%-13.81%4.5%807.57%-60.48%-62.32%29.22%0.09%56.98%-246.52%-125.65%-26.9%81.94%80.67%68.17%155.81%-198.05%191.83%208.41%15.18%-130.97%42.17%151.81%-425.35%110.22%168.63%-
D&A (Non-Cash Add-back)138.1M126.3M117M159.4M149.7M82.85M82.3M77.99M65.03M61.05M46.02M37.66M41.24M36.54M44.23M28M10.93M10.93M13.68M15.63M17.52M20.92M33.11M21.02M18.98M-16.4M-13.1M-11.9M-2.8M
EBIT231.9M174M144.6M137.1M130.8M57.15M-3.67M130.68M96.46M100.29M56.76M40.12M-69.54M98.64M136.63M70.73M51.22M-8.08M-57.91M43.49M-260.87M-452.94M-333.6M-118.6M-139M-77.3M41.9M25.6M7.9M
Net Interest Income-61.7M-60.6M-57.7M-49.1M-40.6M-34.37M-44.02M-54.22M-56.75M-46.08M-32.29M-29.57M-25.07M-22.13M-41.56M-23.9M-4.73M-3.9M-11.65M-13.09M000000000
Interest Income4M0000365K105K1.5M114K32K325K6.51M14.31M12.08M2.9M1.16M1.16M1.54M1.82M2.37M000000000
Interest Expense65.7M60.6M57.7M49.1M40.6M34.73M44.12M55.72M56.87M46.11M32.62M36.08M39.38M34.21M44.47M25.06M5.89M5.44M13.47M15.46M000000000
Other Income/Expense-86.2M-102M-50.1M-47.3M-42.1M74.19M40.66M-67.39M-80.63M-46.59M-31.91M-11.42M-35.15M-28.35M-37.1M-22.18M3.47M-33.98M-1.68M-14.04M-14.94M-19.18M-26.21M1.51M-6.57M121.3M-200K-3.1M-400K
Pretax Income147.1M113.4M86.9M88M90.2M22.42M36.99M63.29M15.83M53.7M24.85M-1.41M-108.92M61.94M92.17M45.18M45.33M-13.52M-71.6M27.68M-12.81M-58.23M-80.7M49.5M23M44M41.7M22.5M7.5M
Pretax Margin %6.95%6.76%5.9%6.16%6.8%4.45%6.79%8.75%2.32%8.34%4.23%-0.11%-8.39%4.82%8.11%5.04%7.55%-2.72%-13.68%5.87%-3.17%-11.77%-13.93%9.89%5.06%11.11%11.79%7.11%9.64%
Income Tax49.4M37.2M22.3M33.2M22.4M5.83M9.53M15.71M-17.43M20.87M9.93M4.32M-37.38M24.84M35.3M18.9M17.36M-3.63M-23.3M-12.76M597K-7.76M-30.4M19.11M9.01M16.7M15.3M8.2M2.9M
Effective Tax Rate %33.58%32.8%25.66%37.73%24.83%26%25.76%24.82%-110.09%38.87%39.95%-306.16%34.32%40.1%38.3%41.83%38.3%26.86%32.54%-46.08%-4.66%13.33%37.67%38.61%39.17%37.95%36.69%36.44%38.67%
Net Income97.7M76.2M64.6M54.8M67.8M16.59M27.46M47.58M33.26M32.83M14.92M-29.16M-81.56M33.97M56.87M26.28M27.96M-9.31M-48.08M40.79M-13.41M-50.47M-50.3M30.41M14.01M27.7M26.4M14.3M4.6M
Net Margin %4.62%4.55%4.38%3.83%5.11%3.29%5.04%6.58%4.88%5.1%2.54%-2.2%-6.28%2.64%5%2.93%4.66%-1.87%-9.19%8.65%-3.31%-10.2%-8.68%6.08%3.08%6.99%7.47%4.52%5.91%
Net Income Growth %225.08%17.96%17.88%-19.17%308.73%-39.6%-42.28%43.08%1.3%120.03%-64.25%-340.12%-40.27%116.37%-6%400.37%80.64%-217.87%404.11%73.42%-0.33%-265.42%117.01%-49.42%4.92%84.62%210.87%-
Net Income (Continuing)97.7M76.2M64.6M54.8M67.8M16.59M27.46M47.58M33.26M32.83M14.92M-5.74M-71.54M37.1M56.87M26.28M27.97M-9.89M-48.08M40.79M-13.41M-50.5M-50.3M30.4M14M27.3M26.4M14.3M4.6M
Discontinued Operations00000000000-23.43M-10.02M-3.14M000000000000000
Minority Interest00000000000000000967K00000000000
EPS (Diluted)2.111.8723.3520.0526.656.4111.6720.3519.8214.116.41-1.07-2.630.841.350.700.83-0.28-1.501.23-90.00-357.75-373.50225.0094.50173.25173.25114.7585.50
EPS Growth %107.5%-91.99%16.46%-24.77%315.76%-45.07%-42.65%2.67%40.47%120.12%-59.32%-413.1%-37.78%92.86%-15.66%396.43%81.33%-221.95%101.37%74.84%4.22%-266%138.1%-45.45%0%50.98%34.21%-
EPS (Basic)-1.9023.4120.0526.656.9711.6920.5319.8214.116.41-1.07-2.631.011.950.830.89-0.28-1.501.77-90.00-357.75-373.50227.2596.75177.75173.25114.7585.50
Diluted Shares Outstanding46.3M40.7M2.77M2.73M2.54M2.59M2.35M2.34M1.68M2.33M2.33M27.14M30.99M45.37M46.56M42.85M35M32.8M32.06M33.19M149.02K149.49K129.97K135.11K148.15K159.88K152.38K124.62K46.22K
Basic Shares Outstanding45.9M40M2.76M2.73M2.54M2.38M2.35M2.32M1.68M2.33M2.33M27.14M30.99M33.49M29.21M31.49M31.56M32.8M32.06M33.11M149.02K149.49K129.97K133.77K144.7K155.84K152.38K124.62K46.22K
Dividend Payout Ratio-----------------------------

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Operational dependency on United

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Persistent Revenue Contraction Trends

As reported in recent financial filings, Mesa Air Group's revenue has experienced a sustained decline, with the most recent quarter showing a 21.3% year-over-year contraction, reflecting significant operational friction and the ongoing challenges of maintaining flight volume within its core capacity purchase agreement framework.

The consistent downward trajectory in top-line performance suggests that the company is struggling to meet contracted block hour requirements, likely due to persistent pilot staffing shortages. This revenue erosion indicates that the firm's current operational capacity is insufficient to support its existing contractual obligations, raising concerns about the durability of its primary revenue streams.

Structural Margin Volatility and Compression

Based on the company's reported figures, gross margins have fluctuated significantly, dropping to 11.2% in the most recent quarter, which highlights the inherent difficulty in maintaining profitability when fixed costs are not adequately covered by the current block hour payment structure under existing partner agreements.

The volatility in gross margins suggests that Mesa lacks the pricing power to pass through rising labor and maintenance costs to its major carrier partners. Investors should monitor whether these margin levels can stabilize, as the current trend appears to reflect a structural inability to achieve economies of scale within the regional airline model.

Operating Leverage Remains Severely Constrained

According to income statement data, Mesa's operating income has remained largely negative, with the most recent quarter reporting a -2.0% operating margin, indicating that the company is failing to achieve the necessary operating leverage to offset its substantial fixed overhead and labor-related expenses.

The inability to scale operating income faster than gross profit suggests that the company's cost structure is too rigid to adapt to lower flight volumes. This lack of operating leverage implies that any further decline in block hour production will likely lead to disproportionate impacts on the bottom line, warranting further investigation into the company's cost-cutting initiatives.

Sustainability of Current Business Model

As evidenced by the persistent net losses and negative operating margins, the company's reliance on a single major partner for the vast majority of its revenue creates a precarious financial position that may be unsustainable without significant structural changes to its existing capacity purchase agreements.

Short-sellers would likely focus on the company's inability to generate consistent positive cash flow despite its long-term contractual relationships. The risk of further margin compression remains high, as the company appears to be absorbing the brunt of industry-wide pilot wage inflation while its revenue remains capped by fixed-rate contracts.

RJET — Frequently Asked Questions

Quick answers to the most common questions about buying RJET stock.

What was Republic Airways Holdings Inc.'s (RJET) revenue in 2025?

For fiscal year 2025, Republic Airways Holdings Inc. (RJET) reported total revenue of $1.68B. This represents a 2054.9% increase compared to $77.8M in 1991.

Is Republic Airways Holdings Inc. (RJET) profitable?

Republic Airways Holdings Inc. (RJET) is profitable, generating $76.2M in net income for the fiscal year ending 2025 with a net profit margin of 4.5%.

What is Republic Airways Holdings Inc.'s operating profit margin?

Republic Airways Holdings Inc. (RJET) reported an operating income of $215.4M, resulting in an operating profit margin of 12.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Republic Airways Holdings Inc.'s gross profit and gross margin?

Republic Airways Holdings Inc. (RJET) generated $466.0M in gross profit for the year, representing a gross profit margin of 27.8%. This demonstrates the company's core pricing power and production efficiency.