VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
RJET
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
RJETRepublic Airways Holdings Inc.
$20.15$942M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksRJETCash Flow

Republic Airways Holdings Inc. (RJET) Cash Flow Statement

28Y historyFree accessUpdated daily

Liquidity remains constrained as the company struggles to maintain positive free cash flow, reporting a -$4.5M outflow in 2025Q4 while maintaining a current ratio of only 0.67.

Income StatementBalance SheetCash FlowRatios

RJET Cash Flow Statement

Annual statement

RJET Cash Flow Statement

Republic Airways Holdings Inc. (RJET) cash flow statement — 28-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96Sep'95Sep'94Sep'93Sep'92Sep'91
Cash from Operations542.71M322M226.1M329.2M189.7M132.87M174.66M151.68M118.94M74.73M104.49M41.67M101.67M-16.58M22.27M47.33M54.63M-2.37M45.03M33.25M31.76M-18.27M10.97M43.05M42.99M37M37.1M28M7.1M
Operating CF Margin %-19.21%15.34%23.04%14.29%26.38%32.04%20.97%17.45%11.61%17.78%3.14%7.83%-1.29%1.96%5.28%9.1%-0.48%8.6%7.05%7.85%-3.69%1.89%8.6%9.46%9.34%10.49%8.84%9.13%
Operating CF Growth %15199.53%42.41%-31.32%73.54%42.77%-23.93%15.15%27.52%59.16%-28.49%--59.01%713.36%-174.43%-52.95%-13.35%2401.01%-105.27%35.46%4.67%273.89%-266.54%-74.52%0.14%16.18%-0.27%32.5%294.37%-
Net Income97.7M76.2M64.6M54.8M67.8M16.59M27.46M47.58M33.26M32.83M14.92M-29.16M-71.54M37.1M56.87M26.28M10.68M-9.31M-48.08M58.87M-13.41M-53.43M-48.6M30.41M14.01M27.3M26.4M14.3M4.6M
Depreciation & Amortization102.8M126.3M117M159.4M149.7M82.85M82.3M77.99M65.03M61.05M46.02M37.66M27.2M25.49M44.23M21.76M10.93M5.97M10.47M15.63M17.52M12.58M33.11M21.02M18.98M-16.4M-13.1M-11.9M-2.8M
Stock-Based Compensation020.2M000000000002.31M137K137K449K000000000000
Deferred Taxes37.16M33.9M17.2M29.3M19.6M5.67M9.23M15.5M-17.87M20.52M9.51M1.16M-44.22M22.99M31.63M18.72M13.7M-4.65M-24.07M-13.35M00-20.44M10.47M493K6.1M8.6M4.1M2.1M
Other Non-Cash Items280.43M5.9M6.8M1.6M12.6M22.98M19.64M12.66M22.12M-5.78M-5.05M4.05M45.79M1.11M2.37M18.69M4.47M36.87M103.79M-17.32M13.98M11.78M68.99M-10.35M601K32.3M23.3M16.5M5.1M
Working Capital Changes90.43M59.5M20.5M84.1M-60M4.79M36.02M-2.07M16.41M-33.88M39.09M27.96M144.44M-105.59M-112.96M-38.26M14.4M-31.26M2.92M-10.59M13.67M10.81M-22.1M-8.51M8.9M-12.3M-8.1M5M-1.9M
Change in Receivables9.06M-7.5M-21.6M55.3M-54.1M10.54M9.37M-9.28M-5.44M530K1.91M-9.55M-12.43M-9.36M7.47M-11.03M3M-5.23M-2.58M-11.1M-1.9M28.4M-12.4M3.7M1.7M-9.6M-1.1M8.9M300K
Change in Inventory5.84M400K-2.1M4.6M-4.3M-1.86M-1.53M-6.31M-744K-3.38M-1.68M3.35M-7.67M542K-2.69M-11.41M-5.45M10.95M-3.63M-2.99M6.96M1.6M-4.7M-2.27M-5.28M-6.6M-3.2M-1.9M-1.5M
Change in Payables23.45M20M24.2M32M3.7M7.86M3.42M12.12M2.43M-17.34M29.67M-4.83M6.53M3.49M5.79M4.92M14.88M-19.69M21.13M3.24M-300K-9.6M8M-4.4M12.5M1.1M-200K-3.6M-900K
Cash from Investing-563.35M-350.9M-105.5M-420.9M-137M-33.47M-26.67M-104.84M-138.56M-84.08M-491.93M7.02M-11.44M-40.19M-55.76M-66.22M-37.38M-12.06M-44.13M-46.48M22.16M19.02M7.51M22.56M-15.51M-5.8M-95.6M-16.7M-1.7M
Capital Expenditures-534.18M-410.7M-259.6M-391.6M-199.5M-17.15M-26.67M-125.35M-117.99M-84.5M-490.08M-3.48M-19.79M-45.52M-58.46M-51.46M-27.37M-9.74M-67.09M-41.11M-32.24M-9.8M-9.16M-20.3M-92.3M-32.6M-38.9M-11.3M-8.4M
CapEx % of Revenue25.24%24.5%17.61%27.4%15.03%3.41%4.89%17.33%17.31%13.13%83.37%0.26%1.52%3.54%5.14%5.74%4.56%1.96%12.82%8.72%7.97%1.98%1.58%4.06%20.31%8.23%11%3.57%10.8%
Acquisitions-98.04M22.8M000000018K196K5.76M10.04M20.08M0-9.16M0-5.27M0050.6M0000031.7M3.7M0
Investments-----------------------------
Other Investing28.16M700K86.1M133.5M1.4M-6.32M0431K-653K406K-2.05M-1.2M-1.69M257K2.69M-3.11M-5.22M98K32.03M-465K5.9M17.72M15.67M2M53.29M-19.5M1M-400K6.7M
Cash from Financing40.74M54.7M-102.2M107.1M-189.8M-78.37M-117.66M-81.47M66.41M28.5M365.85M-70.3M-53.43M-51.1M3.81M87.22M89.43M-14.2M47.2M-13.27M-36.69M-22.37M-15.97M-64.56M-9.37M-31.7M73.3M-3.7M3.6M
Debt Issued (Net)64.53M67.8M-62.8M216.5M-187.3M-77.36M-117.07M-79.78M-40.3M29.54M367.26M-63.22M-13.91M-36.04M-28.91M83.14M81.12M-29.42M11.2M-8.06M-38M-24.66M-17.2M-12.1M-13.6M-11.1M-13.4M-37.8M-4.2M
Equity Issued (Net)0-1.1M000-1.01M-586K-1.69M106.71M-1.04M-1.41M-1000K-1000K-1000K-1000K-1000K-539K-1000K1000K-1000K1000K1000K100K-1000K1000K-1000K1000K1000K1000K
Dividends Paid00000000000000000000000000000
Share Repurchases00000-1.49M-586K-1.87M-17.53M-1.04M-1.41M-7.09M-40.09M-25.01M-12.06M-11.76M-2.31M-5.96M-6.77M-10.78M000-53.9M0-24.5M000
Other Financing-23.79M-12M-39.4M-109.4M-2.5M00000011K573K-2.79M43.98M15M8.85M20.44M32.82M5.53M090K1.13M-61K2.63M1.3M1.4M1.5M1.8M
Net Change in Cash109.02M25.8M18.4M15.4M-137.1M21.03M30.34M-34.63M46.79M19.15M41.2M-21.61M36.8M-107.87M-29.68M68.34M106.68M-28.63M48.1M-26.5M17.24M-21.61M2.51M1.04M18.11M-500K14.8M7.6M9M
Free Cash Flow8.54M-88.7M-33.5M-62.4M-9.8M115.72M148M26.33M950K-9.77M-385.59M38.2M42.01M-105.7M-66.85M-53.23M-114K-29.31M-22.06M-47.24M-477K-34.43M1.81M2.48M-176.1M4.4M-1.8M16.7M-1.3M
FCF Margin %0.4%-5.29%-2.27%-4.37%-0.74%22.98%27.15%3.64%0.14%-1.52%-65.59%2.88%3.24%-8.23%-5.88%-5.94%-0.02%-5.9%-4.21%-10.02%-0.12%-6.96%0.31%0.5%-38.74%1.11%-0.51%5.27%-1.67%
FCF Growth %111.94%-164.78%46.31%-536.73%-108.47%-21.81%462.16%2671.16%109.72%97.47%--9.08%139.74%-58.11%-25.58%-46597.37%99.61%-32.87%53.31%-9804.4%98.61%-2006.31%-27.29%101.41%-4102.25%344.44%-110.78%1384.62%-
FCF per Share0.18-2.18-12.11-22.83-3.8544.6962.8711.260.57-4.20-165.681.411.36-2.33-1.44-1.24-0.00-0.89-0.69-1.42-3.20-230.3013.9018.38-1188.6727.52-11.81134.01-28.13
FCF Conversion (FCF/Net Income)0.09x4.23x3.50x6.01x2.80x8.01x6.36x3.19x3.58x2.28x7.00x-1.43x-1.25x-0.49x0.39x1.80x1.95x0.26x-0.94x0.82x-2.37x0.36x-0.22x1.42x3.07x1.34x1.41x1.96x1.54x
Interest Paid49.3M58.8M56M44.4M39.9M00000035.89M42.49M39.13M45.69M24.11M11.66M9.73M14.91M0000000000
Taxes Paid5.6M2.8M5.7M3.3M6.2M0000001.77M2.62M125K336K1.91M1.13M556K3.56M0000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Operational dependency on United

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Persistent Disconnect Between Earnings Cash

According to recent financial disclosures, Mesa's operating cash flow frequently diverges from net income, with the company reporting a negative OCF/NI ratio in several periods, suggesting that accounting earnings are failing to translate into tangible liquidity for the airline's ongoing operational requirements and debt service obligations.

The recurring gap between net income and operating cash flow indicates that the company's reported profitability is often obscured by non-cash items or timing differences in working capital. Investors should monitor whether this persistent cash burn reflects structural inefficiencies in the capacity purchase agreement model rather than temporary accounting anomalies.

Negative Free Cash Flow Trajectory

As reported in quarterly filings, Mesa has struggled to maintain positive free cash flow, with the most recent quarter showing a -$4.5M outflow, underscoring the difficulty of sustaining operations when capital expenditures continue to outpace the limited cash generated from core regional airline flight services.

The consistent negative FCF margins suggest that the company is currently unable to self-fund its operations or fleet maintenance requirements. This trajectory implies a reliance on external financing or partner support, which may become increasingly difficult to secure given the current operational constraints.

Capital Intensity Amidst Fleet Aging

Based on the provided data, Mesa's capital expenditure as a percentage of revenue has shown volatility, peaking at 6.2% in 2023Q3, which highlights the ongoing financial burden of maintaining an aging CRJ-900 fleet to meet the stringent reliability standards required by its primary capacity purchase partner.

While capex levels have moderated in recent quarters, this may reflect a strategic deferral of maintenance rather than improved efficiency. The necessity of these expenditures suggests that the company remains trapped in a capital-intensive cycle that limits its ability to improve overall liquidity.

Working Capital Volatility Strains Liquidity

As evidenced by the significant swings in working capital changes, including an $18.7M outflow in 2025Q2, Mesa's cash position is highly sensitive to the timing of payments and receipts within its complex contractual arrangements with major airline partners, creating unpredictable liquidity pressure for the firm.

These fluctuations suggest that the company lacks a stable cash conversion cycle, likely due to the pass-through nature of many costs and the potential for delayed reimbursements. Such volatility warrants further investigation into the specific terms of the current capacity purchase agreements and their impact on short-term cash availability.

Limited Capital Deployment Flexibility

According to historical financial statements, Mesa has largely ceased discretionary capital deployment, such as dividends or share repurchases, as the company prioritizes cash preservation to address its negative operating cash flow and the substantial debt obligations associated with its aircraft fleet and operational infrastructure.

The absence of shareholder returns is a logical response to the current cash-burning environment, yet it highlights the lack of financial flexibility available to management. Any future capital allocation will likely be dictated by the necessity of debt service rather than strategic growth or value creation.

RJET — Frequently Asked Questions

Quick answers to the most common questions about buying RJET stock.

How much cash does Republic Airways Holdings Inc. (RJET) generate from operations?

Republic Airways Holdings Inc. (RJET) generated $322.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Republic Airways Holdings Inc.'s free cash flow?

Republic Airways Holdings Inc. (RJET) reported negative free cash flow of $88.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Republic Airways Holdings Inc.'s capital expenditure (CapEx)?

Republic Airways Holdings Inc. (RJET) spent $410.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.