VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
RLX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
RLXRLX Technology Inc.
$1.69$2.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksRLXCash Flow

RLX Technology Inc. (RLX) Cash Flow Statement

8Y historyFree accessUpdated daily

Free cash flow has swung to negative margins of -6.9% in 2026Q2, indicating that the reported revenue acceleration has not yet translated into consistent, positive cash generation, with working capital swings driving significant volatility.

Income StatementBalance SheetCash FlowRatios

RLX Cash Flow Statement

Annual statement

RLX Cash Flow Statement

RLX Technology Inc. (RLX) cash flow statement — 8-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations535.7M1.1B854.35M198.7M486.83M1.8B2.59B338.13M-977K
Operating CF Margin %-31.39%34.95%15.97%9.13%21.12%67.79%21.82%-0.74%
Operating CF Growth %-169.96%29.29%329.96%-59.18%-72.95%-30.49%665.81%34708.5%-
Net Income978.4M934.38M564.34M540.99M1.41B2.02B-128.1M47.75M-287K
Depreciation & Amortization91.52M91.52M75.8M96.6M159.09M113.55M62.45M13.41M37K
Stock-Based Compensation233.82M186.24M369.65M362.87M166.16M223.34M929.1M52.71M6.8M
Deferred Taxes-2.74M-2.74M9.66M4.5M-38.9M0-11.26M10.98M-511K
Other Non-Cash Items-681.77M-2.62M-44.47M-498.38M-368.45M95.87M-18.76M2.61M122K
Working Capital Changes-102.23M-102.23M-120.64M-307.86M-839.8M-657.58M1.76B210.67M-7.14M
Change in Receivables104.11M104.11M-244.53M23.08M-30.41M-3.22M27.39M-32.7M-15.64M
Change in Inventory-55.09M-55.09M-21.74M-39.05M179.69M-349.04M-109.81M-207.77M-14.15M
Change in Payables-55.56M-55.56M192.11M-30.06M-1.02B0960.76M481.79M17.23M
Cash from Investing1.85B-822.19M3.02B2.09B-4.13B-7.87B-1.81B-497.84M-397K
Capital Expenditures-117.73M-117.73M-10.09M-28.22M-38.64M-138.84M-17.45M-92.39M-397K
CapEx % of Revenue2.63%3.35%0.41%2.27%0.72%1.63%0.46%5.96%0.3%
Acquisitions-599.09M-599.09M0-2.09B07.9M-4.87M00
Investments---------
Other Investing2.67B-420K-612K2.09B25.58B-7.9M-65.83M-51.78M-368K
Cash from Financing-1.24B-282.75M-678.03M-1.19B-477.27M9.9B174.88M576.4M69.59M
Debt Issued (Net)-6.92M-6.92M40M0-1.4M0005M
Equity Issued (Net)-182.78M-182.78M-589.36M-996.63M-500.37M9.91B0031M
Dividends Paid-91.47M-91.47M-88.84M-92.38M-640K-325.45M0-36M0
Share Repurchases-183.93M-183.93M-589.36M-996.63M-500.37M-127.52M000
Other Financing-956.38M-1.58M-39.84M-104.2M25.14M314.66M174.88M612.4M33.59M
Net Change in Cash880.63M-99.35M3.22B1.13B-3.92B3.75B970.71M415.89M68.21M
Free Cash Flow416.98M985.83M842.09M166.29M448.19M1.66B2.57B245.73M-1.37M
FCF Margin %9.32%28.02%34.45%13.37%8.4%19.49%67.33%15.86%-1.04%
FCF Growth %-61.4%17.07%406.4%-62.9%-73.02%-35.42%946.65%17984.28%-
FCF per Share0.320.810.650.120.341.181.660.16-0.00
FCF Conversion (FCF/Net Income)0.43x1.23x1.55x0.37x0.34x0.89x-20.21x7.08x3.40x
Interest Paid1.58M1.58M176K01.4M0000
Taxes Paid85.29M85.29M40.8M74.84M743.53M471.25M11.31M27.89M379K

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Regulatory tax escalation risk

Earnings Quality Masked by Non-Operating Income

RLX's net income is heavily inflated by non-operating items, as evidenced by a 25.5% net margin versus a 9.1% operating margin, suggesting core operational cash generation is significantly weaker than headline profitability implies.

The persistent and wide gap between net income and operating cash flow, particularly the negative OCF/NI ratio in recent quarters, indicates that reported earnings are not translating into cash from core operations. This divergence is likely driven by substantial interest income from the company's $5.5 billion cash pile, which boosts net income but does not reflect the cash-generating power of its e-cigarette sales business. Investors should monitor whether this non-operating income remains stable, as it currently masks underlying operational cash flow weakness.

FCF Volatility Undermines Growth Narrative

Free cash flow has swung dramatically from a robust 66.1% margin in 2024Q4 to negative margins in 2026Q1 and Q2, indicating that the reported revenue acceleration has not yet translated into consistent, positive free cash flow generation.

The FCF trajectory is highly erratic, with quarters of strong positive generation followed by periods of cash burn. This volatility suggests that working capital dynamics and the timing of cash receipts are major drivers, obscuring the underlying profitability of the business. The negative FCF in recent quarters, despite revenue growth, implies that the company is investing heavily or experiencing cash collection challenges that are not apparent in the income statement.

Working Capital Swings Drive Cash Flow Instability

Massive working capital swings, such as the $322.8M release in 2024Q4 and the $102.2M build in 2025Q4, are the primary drivers of operating cash flow volatility, indicating an unpredictable cash conversion cycle.

The quarterly data shows that changes in working capital are the dominant factor in operating cash flow, often dwarfing net income. The large negative working capital change in 2024Q4 provided a significant cash boost, while subsequent builds have consumed cash. This pattern suggests potential inefficiencies in inventory management or receivables collection, possibly related to the transition to the state-mandated transaction platform, which may have altered payment terms and timing.

Defensive Cash Hoarding Amid Strategic Acquisition

RLX's capital deployment is characterized by a massive $599.1M acquisition in 2025Q4 alongside consistent share buybacks, yet the overall strategy appears defensive, prioritizing cash preservation over shareholder returns or aggressive reinvestment.

The company's deployment of capital is sporadic and large-scale, with a significant acquisition in Q4 2025 and periodic share repurchases, but no consistent dividend policy. The minimal CapEx relative to revenue suggests a low-investment, asset-light model, but the large cash balance and defensive posture imply management is conserving resources for potential regulatory challenges or future strategic moves rather than pursuing organic growth.

Cash Flow Statement Obscures True Operational Health

The cash flow statement obscures the true operational health by blending volatile non-operating income with core business cash flows, making it difficult to assess the sustainability of the company's cash generation.

A key limitation is that the operating cash flow line includes substantial interest income from the cash pile, which is not part of core operations. This inflates OCF in some quarters and makes it an unreliable metric for evaluating the e-cigarette business. Furthermore, the lack of detailed CapEx breakdown (maintenance vs. growth) and the sporadic nature of working capital changes prevent a clear view of the underlying cash conversion efficiency of the core business.

RLX — Frequently Asked Questions

Quick answers to the most common questions about buying RLX stock.

How much cash does RLX Technology Inc. (RLX) generate from operations?

RLX Technology Inc. (RLX) generated $1.10B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is RLX Technology Inc.'s free cash flow?

RLX Technology Inc. (RLX) generated $985.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is RLX Technology Inc.'s capital expenditure (CapEx)?

RLX Technology Inc. (RLX) spent $117.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does RLX Technology Inc. distribute cash to shareholders?

In 2025, RLX Technology Inc. (RLX) returned $91.5M to shareholders via cash dividends and spent $183.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.