Capital structure has deteriorated materially, with equity of -$125.2M reflecting -$845.8M of accumulated retained losses and total debt surging 437% from $11.9M to $63.9M in a single quarter, even as the 7.48 current ratio masks a 33% cash decline to $147.6M.
Cartesian Therapeutics, Inc. (RNAC) balance sheet — 12-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 |
|---|
| Total Current Assets | 131.5M | 129.28M | 216.63M | 90.73M | 148.14M | 144.44M | 151.34M | 96.67M | 42.08M | 98.68M | 86.82M | 38.91M | 19.11M |
| Cash & Short-Term Investments | 122.97M | 125.14M | 212.61M | 76.91M | 134.6M | 128.06M | 138.69M | 90.17M | 37.4M | 96.64M | 84.14M | 36.46M | 16.59M |
| Cash Only | 122.97M | 125.14M | 212.61M | 76.91M | 106.44M | 114.06M | 138.69M | 90.17M | 37.4M | 70.7M | 58.66M | 32.34M | 16.59M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 28.16M | 14M | 0 | 0 | 0 | 25.94M | 25.48M | 4.13M | 0 |
| Accounts Receivable | 52K | 1.11M | 872K | 8.85M | 9.86M | 9.91M | 7.22M | 5M | 0 | 63K | 215K | 824K | 674K |
| Days Sales Outstanding | 144.58 | 145.5 | 8.18 | 124.24 | 32.48 | 42.53 | 158.87 | 273.33 | - | 111.09 | 9.71 | 50.03 | 80.92 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.04M | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 3.02M | 3.14M | 4.97M | 3.68M | 0 | 0 | 0 | 0 | 1.98M | 78K | 133K | 1.24M |
| Total Non-Current Assets | 162.81M | 167.13M | 218.4M | 214.32M | 17.75M | 15.44M | 14.09M | 2.9M | 2.41M | 2.42M | 2.48M | 3.91M | 3.12M |
| Property, Plant & Equipment | 15.61M | 17.79M | 15.45M | 12.18M | 14.41M | 11.97M | 12.34M | 1.52M | 2.13M | 2.09M | 2.05M | 2.03M | 1.98M |
| Fixed Asset Turnover | 0.06x | 0.16x | 2.52x | 2.13x | 7.69x | 7.11x | 1.34x | 4.38x | 0.42x | 0.10x | 3.95x | 2.96x | 1.53x |
| Goodwill | 48.16M | 48.16M | 48.16M | 48.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 93.9M | 0 | 150.6M | 150.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 5.21M | 1.74M | 2M | 2M | 2M | 2M | 0 | 1.38M | 279K | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 5.13M | 99.45M | 2.19M | 1.38M | 1.34M | 1.47M | 1.75M | 0 | 0 | 329K | 438K | 1.88M | 1.13M |
| Total Assets | 294.31M | 296.41M | 435.02M | 305.05M | 165.89M | 159.88M | 165.44M | 99.57M | 44.48M | 101.1M | 89.3M | 42.82M | 22.23M |
| Asset Turnover | 0.00x | 0.01x | 0.09x | 0.09x | 0.67x | 0.53x | 0.10x | 0.07x | 0.02x | 0.00x | 0.09x | 0.14x | 0.14x |
| Asset Growth % | -100.47% | -31.86% | 42.61% | 83.89% | 3.75% | -3.36% | 66.15% | 123.84% | -56% | 13.21% | 108.53% | 92.66% | - |
| Total Current Liabilities | 15.7M | 14.94M | 22.98M | 68.21M | 25.08M | 72.25M | 81.55M | 34.94M | 35.14M | 10.97M | 13.71M | 7.29M | 9.23M |
| Accounts Payable | 105K | 1.29M | 288K | 3.15M | 316K | 224K | 443K | 500K | 1.1M | 1.61M | 3.88M | 2.18M | 351K |
| Days Payables Outstanding | - | - | - | - | 56.62 | - | - | - | - | - | - | - | - |
| Short-Term Debt | 4.21M | 4.15M | 0 | 0 | 8.48M | 5.96M | 0 | 18.91M | 21.39M | 0 | 4.07M | 0 | 2.58M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 2.31M | 593K | 53.88M | 72.05M | 1.67M | 959K | 787K | 1.84M | 1.31M | 3.02M |
| Other Current Liabilities | 0 | 5.51M | 7.76M | 56.19M | 0 | 0 | 0 | 0 | 9.2M | 72K | 29K | 825K | 2.58M |
| Current Ratio | 8.38x | 8.65x | 9.43x | 1.33x | 5.91x | 2.00x | 1.86x | 2.77x | 1.20x | 8.99x | 6.33x | 5.34x | 2.07x |
| Quick Ratio | 8.38x | 8.65x | 9.43x | 1.33x | 5.91x | 2.00x | 1.86x | 2.77x | 1.20x | 9.18x | 6.33x | 5.34x | 2.07x |
| Cash Conversion Cycle | 144.58 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 409.07M | 407.71M | 418.85M | 677.02M | 46.98M | 65.11M | 101.89M | 56.23M | 14.76M | 38.31M | 20.64M | 152.03M | 100.75M |
| Long-Term Debt | 50.22M | 0 | 0 | 0 | 17.79M | 19.67M | 24.79M | 0 | 0 | 21.04M | 7.98M | 11.86M | 4.82M |
| Capital Lease Obligations | 28.91M | 8.53M | 11.13M | 8.79M | 10.05M | 8.6M | 9.65M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 27.79M | 6.95M | 16.14M | 322.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 346M | 392.24M | 391.57M | 342.62M | 19.14M | 25.42M | 28.71M | 41.55M | 938K | 1.35M | 222K | 137.88M | 94.56M |
| Total Liabilities | 424.77M | 422.65M | 441.82M | 745.23M | 72.06M | 137.36M | 183.44M | 91.17M | 49.9M | 49.29M | 34.34M | 159.32M | 109.98M |
| Total Debt | 60.34M | 12.68M | 13.98M | 10.96M | 37.92M | 35.28M | 35.35M | 19.28M | 21.39M | 21.04M | 12.04M | 11.86M | 7.4M |
| Net Debt | -62.64M | -112.46M | -198.63M | -65.96M | -68.51M | -78.78M | -103.34M | -70.89M | -16.02M | -49.66M | -46.61M | -20.48M | -9.19M |
| Debt / Equity | -0.46x | - | - | - | 0.40x | 1.57x | - | 2.30x | - | 0.41x | 0.22x | - | - |
| Debt / EBITDA | -0.80x | - | - | - | 2.40x | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.83x | - | - | - | -4.33x | - | - | - | - | - | - | - | - |
| Interest Coverage | 109.16x | - | - | -83.26x | 12.47x | -2.42x | -43.26x | -35.44x | -42.73x | -53.16x | -27.90x | -25.55x | -22.33x |
| Total Equity | -130.47M | -126.24M | -6.8M | -440.18M | 93.83M | 22.52M | -18.01M | 8.4M | -5.42M | 51.81M | 54.96M | -116.49M | -87.75M |
| Equity Growth % | -7455.21% | -1755.92% | 98.45% | -569.14% | 316.62% | 225.07% | -314.43% | 254.98% | -110.46% | -5.72% | 147.18% | -32.75% | - |
| Book Value per Share | -4.30 | -4.86 | -0.29 | -85.14 | 23.16 | 7.09 | -6.41 | 6.64 | -8.71 | 91.32 | 188.53 | -325.89 | -245.50 |
| Total Shareholders' Equity | -130.47M | -126.24M | -6.8M | -440.18M | 93.83M | 22.52M | -18.01M | 8.4M | -5.42M | 51.81M | 54.96M | -116.49M | -87.75M |
| Common Stock | 3K | 3K | 3K | 16K | 15K | 12K | 11K | 9K | 3K | 3K | 1K | 0 | 0 |
| Retained Earnings | -857.26M | -822.37M | -692.07M | -614.65M | -394.94M | -430.32M | -404.63M | -335.75M | -280.4M | -216.9M | -151.58M | -111.51M | -83.88M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -4.62M | -4.58M | -4.62M | -4.6M | -4.56M | -4.57M | -4.56M | -4.52M | -4.56M | -4.42M | -4.52M | -4.99M | -3.88M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying RNAC stock.
As of 2025, Cartesian Therapeutics, Inc. (RNAC) had total assets of $296.4M including $129.3M in current assets.
Cartesian Therapeutics, Inc. (RNAC) carries total debt of $12.7M, offset by $125.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cartesian Therapeutics, Inc. (RNAC) has total shareholders' equity (book value) of $-126.2M ($-4.86 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cartesian Therapeutics, Inc. (RNAC) reported a current ratio of 8.65x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity with accelerating debt accumulation
Metrics are mathematically derived from official filings.
Balance Sheet Erodes as Losses Deepen
Balance sheet quality has deteriorated materially over ten quarters, with equity swinging from $752K positive in 2024Q3 to -$125.2M by 2026Q2, reflecting cumulative retained losses of -$845.8M that have consumed substantially all net assets, per Cartesian's reported figures.
The persistent gap between total liabilities ($443.9M) and total assets ($318.6M) has produced a structural negative equity position that cannot be explained by operating losses alone, implying significant non-operating obligations sit on the balance sheet. The trajectory suggests the company is consuming its remaining asset base through R&D spending with no offsetting revenue stream, consistent with the income statement's collapse to zero revenue and the cash flow statement's persistent burn.
Sudden Leverage Spike Breaks Prior Pattern
Total debt surged from $11.9M in 2026Q1 to $63.9M in 2026Q2 — a 437% single-quarter increase — breaking a remarkably stable ~$12M borrowing pattern that had persisted across the prior nine quarters, as reported in Cartesian's financial statements.
This abrupt debt increase, arriving alongside deteriorating cash reserves and deeply negative equity, suggests a potential refinancing or new credit facility that warrants closer examination of terms, covenants, and maturity schedules. With equity deeply negative, conventional leverage ratios are uninterpretable, and the company's ability to service this higher debt load appears to depend entirely on continued capital market access rather than operating cash generation — a fragile foundation given zero revenue.
Structural Deficit Erodes All Book Value
Equity has deteriorated from $752K positive in 2024Q3 to -$125.2M in 2026Q2, driven by accumulated retained losses of -$845.8M that have consumed the entire book value and pushed the company into a structurally negative equity position, per Cartesian's balance sheet.
The magnitude of accumulated losses relative to total assets ($318.6M) suggests the business model has destroyed more value than the current balance sheet carries, with the deficit reflecting not just operating losses but potentially large non-cash write-downs visible in the cumulative net income versus operating cash flow divergence. For a clinical-stage biotech with zero revenue, this accumulated deficit raises material dilution risk, as any future equity financing would likely need to be priced at a significant discount to restore positive book value.
Cash Reserves Decline Despite Robust Current Ratio
While Cartesian's current ratio of 7.48 in 2026Q2 appears robust, cash reserves have fallen from $219.2M in 2024Q3 to $147.6M — a 33% decline — with the elevated ratio masking continued erosion of the company's primary asset, based on reported balance sheet data.
The current ratio is artificially inflated by minimal current liabilities relative to remaining cash, but the absolute cash trajectory is the more telling metric given zero revenue and persistent operating losses of ~$20M+ per quarter. At the observed burn rate implied by the cash decline, investors should closely monitor how many quarters of runway remain before the company must access capital markets again — particularly given the negative equity position that may complicate future financing terms.
Stagnant Goodwill Masks Impairment Risk
Goodwill has remained frozen at $48.2M across all ten quarters despite $845.8M in accumulated losses and a collapse to zero revenue, suggesting an impairment test that may not fully reflect the deteriorating business fundamentals warranting further investigation.
The flat $48.2M goodwill balance, combined with $443.9M in total liabilities against only $318.6M in assets and deeply negative equity, indicates the balance sheet may be carrying asset values that don't align with the company's operational reality. Given the zero-revenue status and structurally negative equity, any goodwill writedown would further deepen the deficit and potentially intensify concerns about the company's ability to continue as a going concern without material capital infusions — making this the single most important off-income-statement risk for investors to monitor.