VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RNACCartesian Therapeutics, Inc.
$9.42$277M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRNACCash Flow

Cartesian Therapeutics, Inc. (RNAC) Cash Flow Statement

12Y historyFree accessUpdated daily

Free cash flow remains deeply negative at -$22.2 million for 2026Q1, underscoring the company's dependence on capital markets to support its high-burn clinical development activities.

RNAC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations-72.97M-73.94M-23.67M-51.16M-31.63M-60.38M34.88M-51.44M-59.16M-52.04M-19.68M-22.46M-12.69M
Operating CF Margin %--2643.58%-60.84%-196.74%-28.55%-70.97%210.16%-770.33%-6551.61%-25138.65%-243.51%-373.7%-417.3%
Operating CF Growth %-383.98%-212.33%53.73%-61.74%47.62%-273.11%167.82%13.06%-13.69%-164.38%12.38%-77.07%-
Net Income-151.77M-130.3M-77.42M-219.71M35.38M-25.69M-68.88M-55.35M-65.34M-65.32M-36.21M-25.17M-12.88M
Depreciation & Amortization2.42M2.96M1.15M843K1.29M1.25M734K2.03M975K750K802K1.04M864K
Stock-Based Compensation10.44M10.52M6.58M22.52M11.19M7.72M5.42M000001.22M
Deferred Taxes-9.19M-9.19M287K-19M-21.4M2.4M0000000
Other Non-Cash Items76.06M60.14M51.52M159.21M2.29M2.13M12.6M6.37M8.45M9.09M830K2.81M193K
Working Capital Changes-913K-8.06M-5.79M4.97M-60.38M-48.19M85M-4.48M-781K7.12M13.2M427K-2.09M
Change in Receivables1.5M-243K7.98M907K3.32M-2.69M-2.22M-5M0152K610K-153K-514K
Change in Inventory0000920K211K0000000
Change in Payables-443K1.07M-2.93M2.83M92K-219K-57K-600K-516K-2.33M2.69M667K-90K
Cash from Investing-4.41M-5.45M-8.74M34.61M-15M-17.14M-741K229K25.27M-2.1M-22.1M-4.68M-227K
Capital Expenditures-4.41M-5.45M-9.09M-206K-1.2M-1.08M-815K-47K-884K-733K-586K-1.16M-227K
CapEx % of Revenue248.23%194.99%23.37%0.79%1.08%1.28%4.91%0.7%97.9%354.11%7.25%19.35%7.47%
Acquisitions00351K6.56M000122K99K4K2K00
Investments-------------
Other Investing00000074K0006.9M-3.52M0
Cash from Financing15.64M-8.05M168.43M-13.14M39.22M52.9M14.43M105.04M697K66.02M67.66M43.91M24.77M
Debt Issued (Net)000-27.46M005.42M-2.8M08.02M011.43M4.49M
Equity Issued (Net)15.68M-301K164.44M14.08M38.98M51.96M12.38M37.66M057.11M71.61M32.78M20.14M
Dividends Paid0000000000000
Share Repurchases000-6.17M000000000
Other Financing-38K-7.75M3.99M231K235K939K-3.37M70.18M697K886K-3.95M-302K137K
Net Change in Cash-61.73M-87.41M135.99M-29.75M-7.4M-24.63M48.51M52.77M-33.3M11.96M25.88M16.76M8.54M
Free Cash Flow-77.37M-79.39M-32.77M-51.37M-32.83M-61.47M34.07M-51.48M-60.05M-52.77M-20.27M-23.63M-12.91M
FCF Margin %-4359.1%-2838.58%-84.21%-197.53%-29.64%-72.25%205.25%-771.03%-6649.5%-25492.75%-250.76%-393.05%-424.77%
FCF Growth %-91.37%-142.3%36.21%-56.45%46.59%-280.44%166.17%14.26%-13.79%-160.35%14.21%-82.96%-
FCF per Share-2.88-3.06-1.38-9.93-8.10-19.3512.12-40.69-96.55-93.01-69.53-66.09-36.12
FCF Conversion (FCF/Net Income)0.51x0.57x0.31x0.23x-0.89x2.35x-0.51x0.93x0.91x0.80x0.54x0.89x0.98x
Interest Paid0001.85M001.02M00000366K
Taxes Paid0000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial execution failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Burn

According to quarterly financial data, the persistent gap between net income and operating cash flow, highlighted by an OCF/NI ratio of 0.56 in 2026Q1, suggests that accounting-based earnings figures fail to capture the underlying reality of the company's ongoing cash-intensive clinical development and operational requirements.

The divergence between net income and operating cash flow indicates that non-cash items and accounting adjustments are significantly distorting the firm's true financial health. Investors should monitor this disconnect, as it implies that reported earnings are not a reliable proxy for the actual cash resources available to fund the Descartes-08 program.

Persistent Negative Free Cash Flow

As reported in recent financial statements, RNAC's free cash flow remains consistently negative, with a 2026Q1 outflow of $22.2 million, reflecting the company's reliance on external capital to sustain its high-burn clinical research activities in the absence of any meaningful, recurring product-based revenue streams.

The trajectory of free cash flow confirms that the company is in a deep-burn phase, with no evidence of a path toward self-sustaining operations in the near term. This trend warrants further investigation into the company's runway, as the current rate of cash consumption appears to necessitate frequent and potentially dilutive capital raises.

Volatile Working Capital Management Trends

Based on reported figures, working capital changes have been highly erratic, swinging from a $25.8 million inflow in 2024Q3 to a $7.1 million outflow in 2025Q1, which suggests that the company's cash position is subject to significant, unpredictable fluctuations tied to milestone-based licensing and clinical trial timing.

The lack of stability in working capital movements indicates that the company's cash flow is heavily influenced by non-operational timing differences rather than core business efficiency. This volatility complicates cash flow forecasting and suggests that the firm's liquidity is highly sensitive to the timing of partner payments and vendor obligations.

SBC Obscures True Cash Costs

Analysis of recent filings reveals that stock-based compensation, such as the $2.4 million recorded in 2026Q1, consistently masks the true cash cost of retaining specialized scientific talent, thereby artificially inflating the company's reported operating cash flow and obscuring the actual magnitude of the ongoing cash burn.

By treating stock-based compensation as a non-cash add-back, the company's cash flow statement may present a more favorable liquidity picture than is operationally accurate. Investors should adjust for these equity-based expenses to better understand the true economic cost of the firm's human capital and the sustainability of its current burn rate.

RNAC — Frequently Asked Questions

Quick answers to the most common questions about buying RNAC stock.

How much cash does Cartesian Therapeutics, Inc. (RNAC) generate from operations?

Cartesian Therapeutics, Inc. (RNAC) generated $-73.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cartesian Therapeutics, Inc.'s free cash flow?

Cartesian Therapeutics, Inc. (RNAC) reported negative free cash flow of $79.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Cartesian Therapeutics, Inc.'s capital expenditure (CapEx)?

Cartesian Therapeutics, Inc. (RNAC) spent $5.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.