Free cash flow margins have recovered to 12.3% in 2026Q2, though the company's reliance on share buybacks totaling $446 million suggests a capital allocation strategy that frequently exceeds quarterly free cash flow generation.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 1.53B | 1.54B | 863.8M | 1.37B | 823.1M | 1.26B | 1.12B | 1.18B | 1.3B | 1.03B | 947.3M | 1.19B | 1.03B | 1.01B | 718.7M | 643.7M | 494M | 525.9M | 590.8M | 458.8M | 426.2M | 666.3M | 596.9M | 436M | 440M | 335M | 926M | 873M | 551M | 667M | 1.2B |
| Operating CF Margin % | - | 18.51% | 10.46% | 15.18% | 10.61% | 18.02% | 17.7% | 17.66% | 19.51% | 16.38% | 16.1% | 18.8% | 15.6% | 15.98% | 11.48% | 10.73% | 10.17% | 12.16% | 10.37% | 9.17% | 9.35% | 13.32% | 13.53% | 10.92% | 11.26% | 7.82% | 19.87% | 12.4% | 8.16% | 10.47% | 20.68% |
| Operating CF Growth % | 118.93% | 78.75% | -37.16% | 67% | -34.73% | 12.54% | -5.2% | -9.08% | 25.73% | 9.15% | -20.24% | 14.94% | 1.82% | 41.2% | 11.65% | 30.3% | -6.07% | -10.99% | 28.77% | 7.65% | -36.03% | 11.63% | 36.9% | -0.91% | 31.34% | -63.82% | 6.07% | 58.44% | -17.39% | -44.23% | 6.69% |
| Net Income | 1.09B | 749M | 947.3M | 1.28B | 919.1M | 1.34B | 1.02B | 695.8M | 535.5M | 825.7M | 729.7M | 827.6M | 826.8M | 756.3M | 737M | 697.1M | 440.4M | 217.9M | 577.6M | 1.49B | 607M | 518.4M | 354.1M | 282M | 226M | 125M | 636M | 562M | -410M | 644M | 726M |
| Depreciation & Amortization | 324M | 325M | 317.4M | 250M | 238.9M | 189.8M | 172.7M | 152.2M | 164.6M | 168.9M | 172.2M | 162.5M | 152.5M | 145.2M | 138.6M | 131.3M | 127.3M | 134.1M | 136.5M | 117.9M | 153.6M | 171.2M | 186.7M | 198M | 206M | 272M | 369M | 337M | 306M | 484M | 542M |
| Stock-Based Compensation | -59M | 85M | 99.8M | 88M | 68.1M | 51.7M | 46.1M | 43.1M | 38.5M | 38.5M | 40.5M | 41.5M | 42.5M | 41.1M | 43.5M | 39.5M | 36.3M | 27.8M | 0 | 29M | 29.5M | 12.3M | 35.2M | 6M | -52M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | -114M | -68.1M | -100M | -33.6M | -184.1M | -65.7M | -29M | 170.5M | 33.8M | -70.5M | -29.3M | -7.1M | -4.4M | 82.9M | 49.6M | 57.5M | 14.7M | -16.1M | -43.7M | -16.1M | 115.8M | 63.6M | 27M | -14M | 2M | 166M | 12M | -44M | -6M | -124M |
| Other Non-Cash Items | 308M | 286M | -10.9M | -20M | 160.3M | -305.6M | 49.9M | 413.7M | -179.7M | -188.2M | 142.8M | 112.4M | 55.4M | 92.4M | -361.6M | -172.9M | -185.9M | -123.2M | 32.9M | -925.6M | -394.2M | -22.3M | -82.1M | -37M | -11M | -81M | -37M | -75M | 879M | -44M | -171M |
| Working Capital Changes | -14M | 213M | -421.7M | -122M | -529.7M | 164.9M | -105.7M | -93.8M | 570.6M | 155.3M | -67.4M | 73M | -36.8M | -15.8M | 78.3M | -100.9M | 18.4M | 254.6M | -129.1M | -206.6M | 46.4M | -129.1M | 39.4M | -40M | 85M | -163M | -208M | 37M | -163M | -266M | -139M |
| Change in Receivables | -92M | -117M | 405.2M | -369M | -415.6M | -138.1M | -25.4M | -9.6M | -91.7M | -53M | -18.9M | 73.4M | -53.7M | -12.3M | -135.7M | -207.2M | -96.9M | 228.2M | 0 | -95.1M | -63.9M | -56.4M | -48.2M | -9M | 33M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -68M | 55M | 131.5M | -296M | -292.8M | -202.8M | 30.4M | -4.9M | -37.4M | -30.4M | 4.6M | -2.5M | 12.9M | 800K | 21.4M | -41.9M | -166.4M | 127.5M | -76.2M | -67.7M | -27.5M | 9M | -28.5M | 26M | 53M | -3M | -69M | -29M | -40M | -81M | -201M |
| Change in Payables | 56M | 53M | -290.7M | 70M | 172M | 184.8M | -5M | 14.5M | 67.2M | 81.1M | 32.3M | 17.3M | -20.7M | 3.3M | 90.2M | 15M | 117.2M | -101.1M | 0 | 68.4M | 52.9M | 20.7M | 37.1M | 7M | -86M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -213M | -216M | -982.5M | 854.3M | -7.8M | -2.63B | -618M | 225M | -170.4M | -516.7M | -440M | -246.9M | -483.4M | -256.8M | -503.2M | -160.9M | -89M | -132.4M | -220.7M | 1.39B | 82.5M | -122.8M | -65.2M | -133M | -175M | 153M | -449M | -420M | -465M | 255M | -1.11B |
| Capital Expenditures | -196M | -186M | -224.7M | -160.5M | -141.1M | -120.3M | -113.9M | -132.8M | -125.5M | -141.7M | -116.9M | -122.9M | -141M | -146.2M | -139.6M | -120.1M | -99.4M | -98M | -151M | -131M | -150.1M | -124.1M | -98M | -109M | -104M | -157M | -315M | -618M | -566M | -683M | -866M |
| CapEx % of Revenue | 2.23% | 2.23% | 2.72% | 1.77% | 1.82% | 1.72% | 1.8% | 1.98% | 1.88% | 2.25% | 1.99% | 1.95% | 2.13% | 2.3% | 2.23% | 2% | 2.05% | 2.27% | 2.65% | 2.62% | 3.29% | 2.48% | 2.22% | 2.73% | 2.66% | 3.66% | 6.76% | 8.77% | 8.38% | 10.72% | 14.97% |
| Acquisitions | 0 | 0 | -749.2M | -168.4M | -16.6M | -2.49B | -550.9M | -20.7M | -9.9M | 92.9M | -139.1M | -21.2M | -81.5M | -84.8M | -16.2M | -45.9M | 0 | -30.7M | -110.8M | -249.5M | -39.5M | -5.4M | 0 | -26M | -71M | -6M | -193M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -6M | -16M | 1.2M | -100K | -3.8M | -4.8M | 13.6M | 4.5M | 500K | 1.1M | 400K | 2.1M | -3M | -3.6M | 2.6M | -114.9M | 6.3M | 4M | -2.9M | -5.8M | -6.4M | 6.7M | 32.8M | 2M | -4M | 316M | 59M | 198M | 101M | 938M | -243M |
| Cash from Financing | -1.33B | -1.33B | -502.8M | -1.68B | -934.2M | 1.3B | -798.9M | -985.9M | -1.89B | -649.6M | -397.7M | -608.1M | -521.8M | -454.6M | -282.7M | -297.9M | -241.4M | -307.4M | -442.8M | -1.67B | -556.4M | -550.6M | -312M | -335M | -97M | -546M | -670M | -220M | -252M | -1.3B | -58M |
| Debt Issued (Net) | -51M | -410M | 674M | -875.5M | -150.4M | 1.97B | -277.1M | 436.6M | -49.4M | -98.2M | 448.6M | 269.3M | 146M | 22M | 157M | 0 | 0 | -100M | 69.1M | -60.7M | 218.9M | 1M | -8.4M | -153.4M | 0 | -8M | -173M | 21M | 855M | -254M | 229M |
| Equity Issued (Net) | -723M | -425M | -594.9M | -311.5M | -243.4M | -299.7M | -49.8M | -1.01B | -1.48B | -160.7M | -507.6M | -598.4M | -485.7M | -230.4M | -210.4M | -124.7M | -83.6M | -53.5M | -359.1M | -1.45B | -662.4M | -407.6M | -179.9M | -58M | 25M | -19M | -312M | -47M | -905M | -800M | -6M |
| Dividends Paid | -603M | -591M | -571M | -542.4M | -519.4M | -497.1M | -472.8M | -459.8M | -440.8M | -390.7M | -378.2M | -350.1M | -320.5M | -276.3M | -247.4M | -211M | -173.6M | -164.5M | -170.2M | -184.7M | -159.3M | -142.7M | -122.5M | -122M | -122M | -170M | -192M | -194M | -202M | -248M | -253M |
| Share Repurchases | -792M | -425M | -594.9M | -311.5M | -301.3M | -299.7M | -264.2M | -1.01B | -1.48B | -342.6M | -507.6M | -598.4M | -485.7M | -402.7M | -259.4M | -298.7M | -118.8M | -53.5M | -359.1M | -1.52B | -722.5M | -499.2M | -258.4M | -128M | 0 | -63M | -325M | -172M | -980M | -856M | -48M |
| Other Financing | 51M | 91M | -10.9M | 53.8M | -21M | 124.2M | 800K | 46.3M | 83.6M | 0 | 39.5M | 71.1M | 138.4M | 30.1M | 18.1M | 37.8M | 15.8M | 10.6M | 17.4M | 26.7M | 46.7M | -1.3M | -1.2M | -1.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 20M | -3M | -609.4M | 572.5M | -171.5M | -51M | -288M | 399.6M | -792.1M | -115.5M | 99.1M | 236M | -9.6M | 297M | -85M | 175.5M | 169.6M | 61.6M | -42M | 216.1M | -48.9M | -10.2M | 221.5M | -63M | 168M | -49M | -166M | 233M | -166M | -380M | -58M |
| Free Cash Flow | 1.34B | 1.36B | 639.1M | 1.21B | 682M | 1.14B | 1.01B | 1.05B | 1.17B | 892.3M | 830.4M | 1.06B | 892.3M | 868.6M | 579.1M | 523.6M | 394.6M | 427.9M | 439.8M | 327.8M | 276.1M | 542.2M | 498.9M | 327M | 336M | 178M | 611M | 255M | -15M | -16M | 330M |
| FCF Margin % | 15.21% | 16.28% | 7.74% | 13.4% | 8.79% | 16.3% | 15.9% | 15.67% | 17.63% | 14.14% | 14.11% | 16.86% | 13.47% | 13.68% | 9.25% | 8.73% | 8.12% | 9.89% | 7.72% | 6.55% | 6.06% | 10.84% | 11.31% | 8.19% | 8.6% | 4.15% | 13.11% | 3.62% | -0.22% | -0.25% | 5.71% |
| FCF Growth % | 25.16% | 112.49% | -47.36% | 78.02% | -40.21% | 13.32% | -4.06% | -10.67% | 31.63% | 7.45% | -22.01% | 19.33% | 2.73% | 49.99% | 10.6% | 32.69% | -7.78% | -2.71% | 34.17% | 18.73% | -49.08% | 8.68% | 52.57% | -2.68% | 88.76% | -70.87% | 139.61% | 1800% | 6.25% | -104.85% | 143.94% |
| FCF per Share | 11.89 | 12.01 | 5.58 | 10.50 | 5.84 | 9.74 | 8.63 | 8.79 | 9.26 | 6.87 | 6.33 | 7.85 | 6.39 | 6.16 | 4.04 | 3.61 | 2.74 | 3.01 | 2.97 | 2.03 | 1.53 | 2.40 | 2.60 | 1.72 | 1.78 | 0.96 | 3.19 | 1.32 | -0.08 | -0.07 | 1.49 |
| FCF Conversion (FCF/Net Income) | 1.23x | 1.78x | 0.91x | 0.99x | 0.88x | 0.93x | 1.09x | 1.70x | 2.43x | 1.25x | 1.30x | 1.44x | 1.25x | 1.34x | 0.98x | 0.92x | 1.06x | 2.38x | 1.02x | 0.31x | 0.70x | 1.23x | 1.44x | 1.52x | 3.64x | 1.10x | 1.46x | 1.55x | -1.29x | 1.04x | 1.65x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical working capital volatility
As reported in quarterly filings, the OCF/NI ratio has fluctuated wildly, ranging from a low of 0.15 in 2024Q1 to a peak of 3.29 in 2025Q4, indicating that net income is frequently decoupled from actual cash generation due to significant working capital swings.
The wide variance in the conversion of net income to operating cash flow suggests that Rockwell's reported earnings are heavily influenced by non-cash accruals and timing differences in project-based revenue recognition. Investors should monitor whether this volatility reflects genuine operational friction or simply the accounting treatment of large-scale industrial contracts.
Based on the provided financial data, free cash flow margins have shown a volatile recovery, climbing from negative territory in 2024Q1 to 12.3% in 2026Q2, though the inconsistency of these margins highlights the company's sensitivity to cyclical demand shifts and inventory management cycles.
The trajectory of free cash flow appears to be highly dependent on the company's ability to manage its working capital requirements during periods of revenue growth. While the recent improvement is encouraging, the historical tendency for FCF to contract sharply suggests that sustained cash generation is not yet fully decoupled from industrial cycle volatility.
According to the cash flow statements, working capital changes have been a primary driver of cash flow variance, with a significant $276.9 million outflow in 2024Q1 contrasting sharply with the $182 million inflow observed in 2025Q4, reflecting aggressive inventory and receivables management.
The recurring, large-scale swings in working capital suggest that Rockwell's cash flow is highly sensitive to the timing of distributor inventory levels and project milestones. This pattern warrants further investigation into whether the company is effectively managing its supply chain or if it remains vulnerable to sudden shifts in channel demand.
As indicated by the cash flow data, Rockwell has consistently prioritized shareholder returns, with share repurchases totaling $446 million in 2026Q2 alone, a figure that significantly exceeds the quarterly free cash flow generated during the same period, suggesting a reliance on balance sheet capacity.
The company's commitment to returning capital through dividends and buybacks appears robust, yet the scale of recent repurchases relative to FCF may indicate a management preference for supporting EPS over retaining cash for organic growth. This strategy warrants monitoring to ensure that capital allocation does not eventually constrain the company's ability to fund necessary R&D or strategic acquisitions.
Quick answers to the most common questions about buying ROK stock.
Rockwell Automation, Inc. (ROK) generated $1.54B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Rockwell Automation, Inc. (ROK) generated $1.36B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Rockwell Automation, Inc. (ROK) spent $186.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Rockwell Automation, Inc. (ROK) returned $591.0M to shareholders via cash dividends and spent $425.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.