VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ROK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ROKRockwell Automation, Inc.
$482.33$54.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksROKCash Flow

Rockwell Automation, Inc. (ROK) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margins have recovered to 12.3% in 2026Q2, though the company's reliance on share buybacks totaling $446 million suggests a capital allocation strategy that frequently exceeds quarterly free cash flow generation.

ROK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations1.53B1.54B863.8M1.37B823.1M1.26B1.12B1.18B1.3B1.03B947.3M1.19B1.03B1.01B718.7M643.7M494M525.9M590.8M458.8M426.2M666.3M596.9M436M440M335M926M873M551M667M1.2B
Operating CF Margin %-18.51%10.46%15.18%10.61%18.02%17.7%17.66%19.51%16.38%16.1%18.8%15.6%15.98%11.48%10.73%10.17%12.16%10.37%9.17%9.35%13.32%13.53%10.92%11.26%7.82%19.87%12.4%8.16%10.47%20.68%
Operating CF Growth %118.93%78.75%-37.16%67%-34.73%12.54%-5.2%-9.08%25.73%9.15%-20.24%14.94%1.82%41.2%11.65%30.3%-6.07%-10.99%28.77%7.65%-36.03%11.63%36.9%-0.91%31.34%-63.82%6.07%58.44%-17.39%-44.23%6.69%
Net Income1.09B749M947.3M1.28B919.1M1.34B1.02B695.8M535.5M825.7M729.7M827.6M826.8M756.3M737M697.1M440.4M217.9M577.6M1.49B607M518.4M354.1M282M226M125M636M562M-410M644M726M
Depreciation & Amortization324M325M317.4M250M238.9M189.8M172.7M152.2M164.6M168.9M172.2M162.5M152.5M145.2M138.6M131.3M127.3M134.1M136.5M117.9M153.6M171.2M186.7M198M206M272M369M337M306M484M542M
Stock-Based Compensation-59M85M99.8M88M68.1M51.7M46.1M43.1M38.5M38.5M40.5M41.5M42.5M41.1M43.5M39.5M36.3M27.8M029M29.5M12.3M35.2M6M-52M000000
Deferred Taxes0-114M-68.1M-100M-33.6M-184.1M-65.7M-29M170.5M33.8M-70.5M-29.3M-7.1M-4.4M82.9M49.6M57.5M14.7M-16.1M-43.7M-16.1M115.8M63.6M27M-14M2M166M12M-44M-6M-124M
Other Non-Cash Items308M286M-10.9M-20M160.3M-305.6M49.9M413.7M-179.7M-188.2M142.8M112.4M55.4M92.4M-361.6M-172.9M-185.9M-123.2M32.9M-925.6M-394.2M-22.3M-82.1M-37M-11M-81M-37M-75M879M-44M-171M
Working Capital Changes-14M213M-421.7M-122M-529.7M164.9M-105.7M-93.8M570.6M155.3M-67.4M73M-36.8M-15.8M78.3M-100.9M18.4M254.6M-129.1M-206.6M46.4M-129.1M39.4M-40M85M-163M-208M37M-163M-266M-139M
Change in Receivables-92M-117M405.2M-369M-415.6M-138.1M-25.4M-9.6M-91.7M-53M-18.9M73.4M-53.7M-12.3M-135.7M-207.2M-96.9M228.2M0-95.1M-63.9M-56.4M-48.2M-9M33M000000
Change in Inventory-68M55M131.5M-296M-292.8M-202.8M30.4M-4.9M-37.4M-30.4M4.6M-2.5M12.9M800K21.4M-41.9M-166.4M127.5M-76.2M-67.7M-27.5M9M-28.5M26M53M-3M-69M-29M-40M-81M-201M
Change in Payables56M53M-290.7M70M172M184.8M-5M14.5M67.2M81.1M32.3M17.3M-20.7M3.3M90.2M15M117.2M-101.1M068.4M52.9M20.7M37.1M7M-86M000000
Cash from Investing-213M-216M-982.5M854.3M-7.8M-2.63B-618M225M-170.4M-516.7M-440M-246.9M-483.4M-256.8M-503.2M-160.9M-89M-132.4M-220.7M1.39B82.5M-122.8M-65.2M-133M-175M153M-449M-420M-465M255M-1.11B
Capital Expenditures-196M-186M-224.7M-160.5M-141.1M-120.3M-113.9M-132.8M-125.5M-141.7M-116.9M-122.9M-141M-146.2M-139.6M-120.1M-99.4M-98M-151M-131M-150.1M-124.1M-98M-109M-104M-157M-315M-618M-566M-683M-866M
CapEx % of Revenue2.23%2.23%2.72%1.77%1.82%1.72%1.8%1.98%1.88%2.25%1.99%1.95%2.13%2.3%2.23%2%2.05%2.27%2.65%2.62%3.29%2.48%2.22%2.73%2.66%3.66%6.76%8.77%8.38%10.72%14.97%
Acquisitions00-749.2M-168.4M-16.6M-2.49B-550.9M-20.7M-9.9M92.9M-139.1M-21.2M-81.5M-84.8M-16.2M-45.9M0-30.7M-110.8M-249.5M-39.5M-5.4M0-26M-71M-6M-193M0000
Investments-------------------------------
Other Investing-6M-16M1.2M-100K-3.8M-4.8M13.6M4.5M500K1.1M400K2.1M-3M-3.6M2.6M-114.9M6.3M4M-2.9M-5.8M-6.4M6.7M32.8M2M-4M316M59M198M101M938M-243M
Cash from Financing-1.33B-1.33B-502.8M-1.68B-934.2M1.3B-798.9M-985.9M-1.89B-649.6M-397.7M-608.1M-521.8M-454.6M-282.7M-297.9M-241.4M-307.4M-442.8M-1.67B-556.4M-550.6M-312M-335M-97M-546M-670M-220M-252M-1.3B-58M
Debt Issued (Net)-51M-410M674M-875.5M-150.4M1.97B-277.1M436.6M-49.4M-98.2M448.6M269.3M146M22M157M00-100M69.1M-60.7M218.9M1M-8.4M-153.4M0-8M-173M21M855M-254M229M
Equity Issued (Net)-723M-425M-594.9M-311.5M-243.4M-299.7M-49.8M-1.01B-1.48B-160.7M-507.6M-598.4M-485.7M-230.4M-210.4M-124.7M-83.6M-53.5M-359.1M-1.45B-662.4M-407.6M-179.9M-58M25M-19M-312M-47M-905M-800M-6M
Dividends Paid-603M-591M-571M-542.4M-519.4M-497.1M-472.8M-459.8M-440.8M-390.7M-378.2M-350.1M-320.5M-276.3M-247.4M-211M-173.6M-164.5M-170.2M-184.7M-159.3M-142.7M-122.5M-122M-122M-170M-192M-194M-202M-248M-253M
Share Repurchases-792M-425M-594.9M-311.5M-301.3M-299.7M-264.2M-1.01B-1.48B-342.6M-507.6M-598.4M-485.7M-402.7M-259.4M-298.7M-118.8M-53.5M-359.1M-1.52B-722.5M-499.2M-258.4M-128M0-63M-325M-172M-980M-856M-48M
Other Financing51M91M-10.9M53.8M-21M124.2M800K46.3M83.6M039.5M71.1M138.4M30.1M18.1M37.8M15.8M10.6M17.4M26.7M46.7M-1.3M-1.2M-1.9M0000000
Net Change in Cash20M-3M-609.4M572.5M-171.5M-51M-288M399.6M-792.1M-115.5M99.1M236M-9.6M297M-85M175.5M169.6M61.6M-42M216.1M-48.9M-10.2M221.5M-63M168M-49M-166M233M-166M-380M-58M
Free Cash Flow1.34B1.36B639.1M1.21B682M1.14B1.01B1.05B1.17B892.3M830.4M1.06B892.3M868.6M579.1M523.6M394.6M427.9M439.8M327.8M276.1M542.2M498.9M327M336M178M611M255M-15M-16M330M
FCF Margin %15.21%16.28%7.74%13.4%8.79%16.3%15.9%15.67%17.63%14.14%14.11%16.86%13.47%13.68%9.25%8.73%8.12%9.89%7.72%6.55%6.06%10.84%11.31%8.19%8.6%4.15%13.11%3.62%-0.22%-0.25%5.71%
FCF Growth %25.16%112.49%-47.36%78.02%-40.21%13.32%-4.06%-10.67%31.63%7.45%-22.01%19.33%2.73%49.99%10.6%32.69%-7.78%-2.71%34.17%18.73%-49.08%8.68%52.57%-2.68%88.76%-70.87%139.61%1800%6.25%-104.85%143.94%
FCF per Share11.8912.015.5810.505.849.748.638.799.266.876.337.856.396.164.043.612.743.012.972.031.532.402.601.721.780.963.191.32-0.08-0.071.49
FCF Conversion (FCF/Net Income)1.23x1.78x0.91x0.99x0.88x0.93x1.09x1.70x2.43x1.25x1.30x1.44x1.25x1.34x0.98x0.92x1.06x2.38x1.02x0.31x0.70x1.23x1.44x1.52x3.64x1.10x1.46x1.55x-1.29x1.04x1.65x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Cyclical working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Subject To Volatility

As reported in quarterly filings, the OCF/NI ratio has fluctuated wildly, ranging from a low of 0.15 in 2024Q1 to a peak of 3.29 in 2025Q4, indicating that net income is frequently decoupled from actual cash generation due to significant working capital swings.

The wide variance in the conversion of net income to operating cash flow suggests that Rockwell's reported earnings are heavily influenced by non-cash accruals and timing differences in project-based revenue recognition. Investors should monitor whether this volatility reflects genuine operational friction or simply the accounting treatment of large-scale industrial contracts.

FCF Margin Recovery Remains Fragile

Based on the provided financial data, free cash flow margins have shown a volatile recovery, climbing from negative territory in 2024Q1 to 12.3% in 2026Q2, though the inconsistency of these margins highlights the company's sensitivity to cyclical demand shifts and inventory management cycles.

The trajectory of free cash flow appears to be highly dependent on the company's ability to manage its working capital requirements during periods of revenue growth. While the recent improvement is encouraging, the historical tendency for FCF to contract sharply suggests that sustained cash generation is not yet fully decoupled from industrial cycle volatility.

Working Capital Swings Drive Cash

According to the cash flow statements, working capital changes have been a primary driver of cash flow variance, with a significant $276.9 million outflow in 2024Q1 contrasting sharply with the $182 million inflow observed in 2025Q4, reflecting aggressive inventory and receivables management.

The recurring, large-scale swings in working capital suggest that Rockwell's cash flow is highly sensitive to the timing of distributor inventory levels and project milestones. This pattern warrants further investigation into whether the company is effectively managing its supply chain or if it remains vulnerable to sudden shifts in channel demand.

Aggressive Capital Return Strategy Persists

As indicated by the cash flow data, Rockwell has consistently prioritized shareholder returns, with share repurchases totaling $446 million in 2026Q2 alone, a figure that significantly exceeds the quarterly free cash flow generated during the same period, suggesting a reliance on balance sheet capacity.

The company's commitment to returning capital through dividends and buybacks appears robust, yet the scale of recent repurchases relative to FCF may indicate a management preference for supporting EPS over retaining cash for organic growth. This strategy warrants monitoring to ensure that capital allocation does not eventually constrain the company's ability to fund necessary R&D or strategic acquisitions.

ROK — Frequently Asked Questions

Quick answers to the most common questions about buying ROK stock.

How much cash does Rockwell Automation, Inc. (ROK) generate from operations?

Rockwell Automation, Inc. (ROK) generated $1.54B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Rockwell Automation, Inc.'s free cash flow?

Rockwell Automation, Inc. (ROK) generated $1.36B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Rockwell Automation, Inc.'s capital expenditure (CapEx)?

Rockwell Automation, Inc. (ROK) spent $186.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Rockwell Automation, Inc. distribute cash to shareholders?

In 2025, Rockwell Automation, Inc. (ROK) returned $591.0M to shareholders via cash dividends and spent $425.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.