Revenue growth slowed to 7.9% in Q2 2026, while gross margin fell to 49.7% from 53.8% a year earlier, leading to an EPS miss of $0.05.
Rollins, Inc. (ROL) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 3.92B | 3.76B | 3.39B | 3.07B | 2.7B | 2.42B | 2.16B | 2.02B | 1.82B | 1.67B | 1.57B | 1.49B | 1.41B | 1.34B | 1.27B | 1.21B | 1.14B | 1.07B | 1.02B | 894.92M | 858.88M | 802.42M | 750.88M | 677.01M | 665.42M | 652.29M | 649.56M | 586.6M | 549.1M | 538.6M | 627.4M |
| Revenue Growth % | 9.9% | 10.99% | 10.26% | 14% | 11.2% | 12.17% | 7.23% | 10.65% | 8.82% | 6.39% | 5.94% | 5.22% | 5.55% | 5.23% | 5.46% | 6% | 5.86% | 5.23% | 14.04% | 4.2% | 7.04% | 6.86% | 10.91% | 1.74% | 2.01% | 0.42% | 10.73% | 6.83% | 1.95% | -14.15% | 1.13% |
| Cost of Goods Sold | 1.93B | 1.9B | 1.6B | 1.47B | 1.31B | 1.16B | 1.05B | 993.59M | 894.44M | 819.94M | 772.35M | 735.98M | 707.74M | 678.46M | 647.58M | 616.84M | 583.09M | 551M | 534.49M | 468.67M | 457.87M | 437.16M | 395.33M | 362.42M | 361.68M | 364.32M | 374.14M | 341.5M | 327.5M | 362.2M | 302.9M |
| COGS % of Revenue | - | 50.56% | 47.31% | 47.83% | 48.53% | 47.96% | 48.52% | 49.3% | 49.1% | 48.98% | 49.09% | 49.55% | 50.14% | 50.73% | 50.95% | 51.19% | 51.29% | 51.31% | 52.37% | 52.37% | 53.31% | 54.48% | 52.65% | 53.53% | 54.35% | 55.85% | 57.6% | 58.22% | 59.64% | 67.25% | 48.28% |
| Gross Profit | 1.99B | 1.86B | 1.79B | 1.6B | 1.39B | 1.26B | 1.11B | 1.02B | 927.13M | 854.01M | 801.13M | 749.33M | 703.83M | 658.91M | 623.33M | 588.22M | 553.8M | 522.96M | 486.07M | 426.25M | 401.01M | 365.26M | 355.55M | 314.59M | 303.75M | 287.96M | 275.42M | 245.1M | 221.6M | 176.4M | 229.9M |
| Gross Margin % | 50.71% | 49.44% | 52.69% | 52.17% | 51.47% | 52.04% | 51.48% | 50.7% | 50.9% | 51.02% | 50.91% | 50.45% | 49.86% | 49.27% | 49.05% | 48.81% | 48.71% | 48.69% | 47.63% | 47.63% | 46.69% | 45.52% | 47.35% | 46.47% | 45.65% | 44.15% | 42.4% | 41.78% | 40.36% | 32.75% | 36.64% |
| Gross Profit Growth % | - | 4.13% | 11.36% | 15.57% | 9.97% | 13.4% | 8.88% | 10.22% | 8.56% | 6.6% | 6.91% | 6.46% | 6.82% | 5.71% | 5.97% | 6.22% | 5.9% | 7.59% | 14.03% | 6.3% | 9.79% | 2.73% | 13.02% | 3.57% | 5.48% | 4.56% | 12.37% | 10.6% | 25.62% | -23.27% | -10.58% |
| Operating Expenses | 1.26B | 1.13B | 1.13B | 1.02B | 894.04M | 814.05M | 736.54M | 704.49M | 550.7M | 503.43M | 490.53M | 463.74M | 441.71M | 428.29M | 446.68M | 426.21M | 409.7M | 392.76M | 372.52M | 323.68M | 307.44M | 284.04M | 281.93M | 256.69M | 260.22M | 260.84M | 260.46M | 236.6M | 225.5M | 236M | 199.7M |
| OpEx % of Revenue | - | 30.04% | 33.3% | 33.2% | 33.16% | 33.58% | 34.08% | 34.95% | 30.23% | 30.07% | 31.17% | 31.22% | 31.29% | 32.02% | 35.15% | 35.37% | 36.04% | 36.57% | 36.5% | 36.17% | 35.8% | 35.4% | 37.55% | 37.92% | 39.11% | 39.99% | 40.1% | 40.33% | 41.07% | 43.82% | 31.83% |
| Selling, General & Admin | 1.19B | 1.13B | 1.02B | 915.23M | 802.71M | 727.49M | 657.21M | 623.38M | 550.7M | 503.43M | 490.53M | 463.74M | 441.71M | 428.29M | 407.49M | 388.71M | 373.29M | 355.59M | 339.08M | 296.62M | 280.58M | 259.76M | 258.89M | 236.51M | 238.58M | 240.54M | 242.04M | 223.2M | 216.6M | 227.6M | 192.7M |
| SG&A % of Revenue | - | 30.13% | 29.95% | 29.78% | 29.78% | 30.01% | 30.41% | 30.93% | 30.23% | 30.07% | 31.17% | 31.22% | 31.29% | 32.02% | 32.06% | 32.26% | 32.83% | 33.11% | 33.22% | 33.14% | 32.67% | 32.37% | 34.48% | 34.93% | 35.85% | 36.88% | 37.26% | 38.05% | 39.45% | 42.26% | 30.71% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | -3.25M | 113.22M | 104.95M | 91.33M | 86.56M | 79.33M | 81.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.5M | 36.41M | 37.17M | 33.44M | 27.07M | 26.86M | 24.28M | 23.03M | 20.18M | 21.64M | 20.29M | 18.42M | 13.4M | 8.9M | 8.4M | 7M |
| Operating Income | 733.02M | 729.32M | 657.22M | 583.23M | 493.39M | 447.64M | 376.09M | 317.39M | 376.43M | 350.58M | 310.6M | 285.59M | 262.12M | 230.63M | 177.19M | 162.01M | 144.1M | 130.2M | 113.55M | 102.57M | 93.57M | 81.21M | 73.62M | 57.9M | 43.53M | 27.13M | 14.95M | 8.5M | -3.9M | -59.6M | 30.2M |
| Operating Margin % | 18.68% | 19.39% | 19.39% | 18.98% | 18.3% | 18.46% | 17.4% | 15.75% | 20.67% | 20.94% | 19.74% | 19.23% | 18.57% | 17.24% | 13.94% | 13.44% | 12.68% | 12.12% | 11.13% | 11.46% | 10.89% | 10.12% | 9.8% | 8.55% | 6.54% | 4.16% | 2.3% | 1.45% | -0.71% | -11.07% | 4.81% |
| Operating Income Growth % | - | 10.97% | 12.69% | 18.21% | 10.22% | 19.02% | 18.49% | -15.68% | 7.37% | 12.87% | 8.76% | 8.95% | 13.66% | 30.16% | 9.37% | 12.42% | 10.68% | 14.66% | 10.7% | 9.62% | 15.22% | 10.31% | 27.16% | 33.01% | 60.46% | 81.42% | 75.92% | 317.95% | 93.46% | -297.35% | -47.39% |
| EBITDA | 862.92M | 854.06M | 770.44M | 682.98M | 584.71M | 534.19M | 455.42M | 398.5M | 443.22M | 407.16M | 360.5M | 330.11M | 305.63M | 270.2M | 215.84M | 199.51M | 180.51M | 167.37M | 146.99M | 129.64M | 120.43M | 105.49M | 96.66M | 78.08M | 65.17M | 47.42M | 33.37M | 21.9M | 5M | -51.2M | 37.2M |
| EBITDA Margin % | 21.99% | 22.71% | 22.74% | 22.22% | 21.69% | 22.04% | 21.07% | 19.77% | 24.33% | 24.32% | 22.91% | 22.23% | 21.65% | 20.2% | 16.98% | 16.56% | 15.88% | 15.58% | 14.4% | 14.49% | 14.02% | 13.15% | 12.87% | 11.53% | 9.79% | 7.27% | 5.14% | 3.73% | 0.91% | -9.51% | 5.93% |
| EBITDA Growth % | 7.52% | 10.85% | 12.81% | 16.81% | 9.46% | 17.3% | 14.28% | -10.09% | 8.86% | 12.95% | 9.2% | 8.01% | 13.11% | 25.18% | 8.19% | 10.53% | 7.86% | 13.86% | 13.38% | 7.65% | 14.16% | 9.14% | 23.8% | 19.81% | 37.42% | 42.09% | 52.39% | 338% | 109.77% | -237.63% | -41.42% |
| D&A (Non-Cash Add-back) | 129.91M | 124.74M | 113.22M | 99.75M | 91.33M | 86.56M | 79.33M | 81.11M | 66.79M | 56.58M | 49.89M | 44.52M | 43.51M | 39.57M | 38.66M | 37.5M | 36.41M | 37.17M | 33.44M | 27.07M | 26.86M | 24.28M | 23.03M | 20.18M | 21.64M | 20.29M | 18.42M | 13.4M | 8.9M | 8.4M | 7M |
| EBIT | 734.36M | 729.48M | 657.91M | 588.42M | 501.56M | 483.31M | 376.09M | 317.39M | 309.64M | 294M | 259.7M | 241.06M | 218.61M | 191.06M | 177.19M | 162.01M | 144.1M | 127.25M | 113.72M | 102.57M | 93.57M | 81.21M | 73.62M | 57.9M | 43.53M | 27.13M | 14.95M | 8.5M | -3.9M | -59.6M | 30.2M |
| Net Interest Income | -33.62M | -28.56M | -27.68M | -19.05M | -2.64M | -830K | -4.38M | -6.52M | 220K | 259K | 160K | 160K | 254K | 385K | 0 | -508K | -437K | -964K | -761K | 2.29M | 1.51M | 1.58M | 373K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 220K | 259K | 160K | 160K | 254K | 385K | 0 | 0 | 0 | 0 | 0 | 2.29M | 1.51M | 1.58M | 373K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 33.62M | 28.56M | 27.68M | 19.05M | 2.64M | 830K | 4.38M | 6.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 508K | 437K | 964K | 761K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.5M | 0 |
| Other Income/Expense | -34.03M | -28.39M | -26.99M | 3.03M | 5.53M | 34.85M | -13.37M | -56.23M | -65.7M | -56.08M | -49.97M | -42.41M | -42.64M | -39.02M | -546K | -913K | -560K | -3.91M | -595K | 2.34M | 1.59M | 6.74M | 25.09M | 2.13M | 196K | 198K | 450K | 3.1M | 9M | -109.4M | 5.9M |
| Pretax Income | 698.99M | 700.93M | 630.23M | 586.26M | 498.92M | 482.49M | 362.72M | 261.16M | 310.73M | 294.5M | 260.64M | 243.18M | 219.48M | 191.61M | 176.64M | 161.1M | 143.54M | 126.29M | 112.95M | 104.91M | 95.16M | 87.95M | 98.71M | 60.03M | 43.73M | 27.33M | 15.4M | 11.6M | 5.1M | -169M | 36.1M |
| Pretax Margin % | 17.81% | 18.64% | 18.6% | 19.08% | 18.51% | 19.9% | 16.78% | 12.96% | 17.06% | 17.59% | 16.56% | 16.37% | 15.55% | 14.33% | 13.9% | 13.37% | 12.63% | 11.76% | 11.07% | 11.72% | 11.08% | 10.96% | 13.15% | 8.87% | 6.57% | 4.19% | 2.37% | 1.98% | 0.93% | -31.38% | 5.75% |
| Income Tax | 167.27M | 174.22M | 163.85M | 151.3M | 130.32M | 125.92M | 95.96M | 57.81M | 79.07M | 115.38M | 93.27M | 91.03M | 81.82M | 68.28M | 65.31M | 60.38M | 53.54M | 42.31M | 44.02M | 40.18M | 37.35M | 35.18M | 40.45M | 24.27M | 16.62M | 10.38M | 5.85M | 4.4M | 1.9M | -64.2M | 13.7M |
| Effective Tax Rate % | 23.93% | 24.86% | 26% | 25.81% | 26.12% | 26.1% | 26.46% | 22.14% | 25.45% | 39.18% | 35.78% | 37.43% | 37.28% | 35.63% | 36.97% | 37.48% | 37.3% | 33.5% | 38.97% | 38.3% | 39.25% | 40% | 40.98% | 40.43% | 38% | 38% | 38% | 37.93% | 37.25% | 37.99% | 37.95% |
| Net Income | 531.72M | 526.71M | 466.38M | 434.96M | 368.6M | 356.56M | 266.76M | 203.35M | 231.66M | 179.12M | 167.37M | 152.15M | 137.66M | 123.33M | 111.33M | 100.71M | 90M | 83.98M | 68.93M | 64.73M | 57.81M | 52.77M | 52.05M | 35.76M | 27.11M | 16.94M | 9.55M | 7.2M | 6.6M | 1.5M | 22.8M |
| Net Margin % | 13.55% | 14% | 13.76% | 14.15% | 13.67% | 14.71% | 12.34% | 10.09% | 12.72% | 10.7% | 10.64% | 10.24% | 9.75% | 9.22% | 8.76% | 8.36% | 7.92% | 7.82% | 6.75% | 7.23% | 6.73% | 6.58% | 6.93% | 5.28% | 4.07% | 2.6% | 1.47% | 1.23% | 1.2% | 0.28% | 3.63% |
| Net Income Growth % | 8.66% | 12.93% | 7.22% | 18% | 3.38% | 33.67% | 31.18% | -12.22% | 29.33% | 7.02% | 10% | 10.52% | 11.62% | 10.78% | 10.55% | 11.9% | 7.17% | 21.83% | 6.49% | 11.97% | 9.54% | 1.38% | 45.56% | 31.91% | 60.02% | 77.4% | 32.64% | 9.09% | 340% | -93.42% | -41.98% |
| Net Income (Continuing) | 531.72M | 526.71M | 466.38M | 434.96M | 368.6M | 356.56M | 266.76M | 203.35M | 231.66M | 179.12M | 167.37M | 152.15M | 137.66M | 123.33M | 0 | 100.71M | 90M | 83.98M | 68.93M | 64.73M | 57.81M | 52.77M | 58.26M | 35.76M | 27.11M | 16.94M | 9.55M | 7.2M | 3.2M | -104.8M | 22.4M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.10 | 1.09 | 0.96 | 0.89 | 0.75 | 0.72 | 0.54 | 0.41 | 0.47 | 0.36 | 0.34 | 0.31 | 0.28 | 0.25 | 0.23 | 0.20 | 0.18 | 0.17 | 0.14 | 0.13 | 0.11 | 0.10 | 0.10 | 0.07 | 0.05 | 0.03 | 0.02 | 0.01 | 0.02 | 0.00 | 0.04 |
| EPS Growth % | 8.91% | 13.54% | 7.87% | 18.67% | 4.17% | 33.33% | 31.71% | -12.77% | 30.56% | 5.88% | 9.68% | 10.71% | 12% | 8.7% | 15% | 11.11% | 5.88% | 21.43% | 7.69% | 18.18% | 10% | 3.31% | 44.05% | 27.51% | 62.15% | 76.63% | 31.43% | -23.91% | - | -93.87% | -41.86% |
| EPS (Basic) | - | 1.09 | 0.96 | 0.89 | 0.75 | 0.72 | 0.54 | 0.41 | 0.47 | 0.36 | 0.34 | 0.31 | 0.28 | 0.25 | 0.23 | 0.20 | 0.18 | 0.17 | 0.14 | 0.13 | 0.11 | 0.10 | 0.10 | 0.07 | 0.05 | 0.03 | 0.02 | 0.01 | 0.02 | 0.00 | 0.04 |
| Diluted Shares Outstanding | 481.4M | 484.15M | 484.3M | 490.13M | 492.41M | 492.05M | 491.6M | 491.22M | 490.94M | 490.47M | 491.05M | 491.81M | 492.06M | 493.02M | 493.78M | 495.94M | 500.28M | 504.98M | 506.66M | 513.38M | 523.03M | 529.83M | 537.81M | 526.32M | 517.24M | 517.11M | 513.19M | 512.58M | 538.75M | 639.74M | 607.78M |
| Basic Shares Outstanding | 481.38M | 484.11M | 484.25M | 489.95M | 492.3M | 492.05M | 491.6M | 491.22M | 490.94M | 490.47M | 491.05M | 491.81M | 492.06M | 493.02M | 493.76M | 495.73M | 499.6M | 503.48M | 502.25M | 507.76M | 510.03M | 515.6M | 520.2M | 513.37M | 512.82M | 514.86M | 513.19M | 512.58M | 538.75M | 639.74M | 607.78M |
| Dividend Payout Ratio | - | 62.26% | 63.89% | 60.78% | 57.41% | 47.37% | 60.16% | 75.65% | 65.93% | 68.12% | 65.13% | 60.31% | 55.03% | 53.24% | 57.74% | 40.82% | 39.47% | 33.16% | 36.22% | 31.41% | 29.45% | 25.99% | 20.99% | 25.2% | 22.15% | 35.58% | 63.15% | 84.72% | 243.94% | 1360% | 90.79% |
Quick answers to the most common questions about buying ROL stock.
For fiscal year 2025, Rollins, Inc. (ROL) reported total revenue of $3.76B. This represents a 499.5% increase compared to $627.4M in 1996.
Rollins, Inc. (ROL) is profitable, generating $526.7M in net income for the fiscal year ending 2025 with a net profit margin of 14.0%.
Rollins, Inc. (ROL) reported an operating income of $729.3M, resulting in an operating profit margin of 19.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Rollins, Inc. (ROL) generated $1.86B in gross profit for the year, representing a gross profit margin of 49.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Residential demand softening
Metrics are mathematically derived from official filings.
Growth Deceleration Amidst Residential Softness
Revenue growth slowed to 7.9% in Q2 2026 from 12.1% a year earlier, with management citing declining lead volumes in residential brands, according to recent earnings commentary.
The sequential deceleration from 10.2% in Q1 2026 to 7.9% in Q2 2026 suggests a more pronounced slowdown than typical seasonality. The reliance on inorganic growth becomes more apparent as organic momentum fades; the integration of recent acquisitions may be masking underlying weakness in core residential demand. Investors should monitor whether this trend persists, as it could signal a structural shift in customer acquisition economics.
Gross Margin Compression Pressures Profitability
Gross margin fell to 49.7% in Q2 2026 from 53.8% a year earlier, a 410 basis point decline, as reported in the latest quarterly financials.
This is the lowest gross margin in the provided period, indicating that cost pressures—likely from technician wages and fuel—are outpacing pricing power. The sequential decline from 50.8% in Q1 2026 suggests a deteriorating trend that may not be fully offset by operating efficiencies. If this persists, it could erode the company's historical margin stability and justify a de-rating.
Operating Leverage Reverses as Costs Outpace Revenue
Operating income grew only 1.6% year-over-year in Q2 2026 despite 7.9% revenue growth, indicating negative operating leverage, based on reported figures.
SG&A expenses increased by 9.3% year-over-year, outpacing revenue growth, which suggests that overhead absorption is weakening. The operating margin contracted to 18.7% from 19.8% in the prior year, a clear sign that the company is not scaling efficiently. This may reflect increased investment in digital marketing to combat declining leads or integration costs from acquisitions, but it warrants close monitoring.
Earnings Miss Clouds Quality of Reported EPS
Q2 2026 EPS of $0.30 missed consensus by $0.05, with net income up only 1.7% year-over-year, as disclosed in the earnings release.
The EPS growth of 3.4% was significantly below the 21.4% growth seen in Q3 2025, indicating a sharp deceleration in profitability. Stock-based compensation turned negative in Q2 2026, which is unusual and may reflect adjustments or reversals; this could distort reported net income. The quality of earnings appears strained as revenue growth is not translating into proportional bottom-line expansion.
Rising Cost Pressures Threaten Margin Stability
COGS as a percentage of revenue rose to 50.3% in Q2 2026 from 46.2% a year earlier, according to the latest income statement data.
The increase in cost of services suggests that input costs, particularly labor and fuel, are rising faster than the company can pass through to customers. SG&A also grew faster than revenue, indicating that the company is spending more on sales and marketing to defend market share against Rentokil-Terminix. This dual cost pressure is likely to compress operating margins unless pricing power improves.
Short Thesis: Growth and Margin Risks Intensify
The combination of decelerating revenue growth, contracting gross margins, and an EPS miss suggests that Rollins' premium valuation is increasingly difficult to justify, based on reported Q2 2026 results.
Short-sellers would argue that the company's reliance on acquisitions to sustain growth is masking organic weakness, and that the integration of recent deals may not deliver the expected synergies. The gross margin decline of 410 basis points year-over-year is a red flag that could indicate a loss of pricing power or structural cost inflation. If these trends continue, the stock could face multiple compression, especially as competition from Rentokil intensifies.