The balance sheet is heavily weighted toward intangibles, with $16.9 billion in goodwill representing nearly 49% of the company's $34.6 billion total asset base.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 2.51B | 2.52B | 2.41B | 2.38B | 2.36B | 1.71B | 1.52B | 1.61B | 1.56B | 1.44B | 1.28B | 1.23B | 1.39B | 1.42B | 1.23B | 1.27B | 1.25B | 1.26B | 1.33B | 413.8M | 393.4M | 482.3M | 496.5M | 556M | 452.3M | 324.8M | 405.8M | 332M | 784M |
| Cash & Short-Term Investments | 410M | 335M | 74M | 140M | 143.4M | 29M | 38.2M | 47.1M | 70.5M | 83.3M | 67.8M | 32.4M | 75.2M | 213.3M | 67.6M | 66.3M | 88.3M | 48M | 68.7M | 21.8M | 29.1M | 131.8M | 141.5M | 119.2M | 141.5M | 16.1M | 2M | 13.1M | 556.6M |
| Cash Only | 118M | 76M | 74M | 140M | 143.4M | 29M | 38.2M | 47.1M | 70.5M | 83.3M | 67.8M | 32.4M | 75.2M | 213.3M | 67.6M | 66.3M | 88.3M | 48M | 68.7M | 21.8M | 29.1M | 131.8M | 141.5M | 119.2M | 141.5M | 16.1M | 2M | 13.1M | 556.6M |
| Short-Term Investments | 292M | 259M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.92B | 1.9B | 2.07B | 1.99B | 1.98B | 1.51B | 1.33B | 1.4B | 1.35B | 1.22B | 1.09B | 1.09B | 1.1B | 984.2M | 945.2M | 948.7M | 944.1M | 922.2M | 996.2M | 321.9M | 318.2M | 304.5M | 268.7M | 248.9M | 238.6M | 232.9M | 241.3M | 250.9M | 182.7M |
| Days Sales Outstanding | 42.44 | 41.73 | 47.15 | 48.59 | 53.57 | 48.74 | 47.75 | 49.71 | 49.1 | 44.24 | 42.48 | 43.59 | 45.74 | 42.68 | 42.51 | 42.23 | 42.49 | 41.08 | 98.67 | 36.99 | 37.82 | 38.81 | 36.22 | 36.08 | 36.82 | 37.66 | 41.87 | 49.81 | 48.71 |
| Inventory | 0 | 0 | 98M | 98M | 96.6M | 72.2M | 59.1M | 56.8M | 53.1M | 51.2M | 44M | 38.8M | 35.9M | 37.8M | 34.5M | 35.2M | 31.3M | 33.7M | 37.1M | 12.3M | 17M | 16.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 3.81 | - | 3.21 | 3.39 | 3.66 | 3.29 | 3.54 | 2.81 | 2.68 | 2.55 | 2.36 | 2.17 | 1.98 | 2.22 | 2.12 | 2.21 | 2.01 | 2.11 | 4.84 | 1.94 | 2.78 | 2.85 | - | - | - | - | - | - | - |
| Other Current Assets | 183M | 291M | 9M | 11M | 5.5M | 3M | 6.7M | 11.6M | 4.5M | 6.4M | 5.5M | 4.5M | 123.5M | 127.6M | 129.6M | 162.1M | 126.5M | 201.7M | 165.1M | 38.1M | 11.6M | 11.6M | 9.9M | 5.8M | 9.2M | 6.6M | 162.5M | 68M | 44.7M |
| Total Non-Current Assets | 32.09B | 31.84B | 30B | 29.03B | 26.7B | 23.24B | 21.91B | 21.08B | 20.05B | 19.71B | 19.35B | 19.31B | 18.7B | 18.53B | 18.39B | 18.29B | 18.22B | 18.28B | 18.6B | 4.05B | 4.04B | 4.07B | 3.97B | 4B | 3.76B | 3.53B | 3.16B | 2.96B | 2.03B |
| Property, Plant & Equipment | 12.7B | 12.64B | 12.11B | 11.59B | 11.02B | 9.49B | 8.95B | 8.63B | 8.02B | 7.78B | 7.59B | 7.55B | 7.17B | 7.04B | 6.91B | 6.79B | 6.7B | 6.66B | 6.74B | 2.16B | 2.16B | 2.12B | 2.01B | 1.93B | 1.91B | 1.77B | 1.67B | 1.61B | 1.1B |
| Fixed Asset Turnover | 1.34x | 1.31x | 1.32x | 1.29x | 1.23x | 1.19x | 1.14x | 1.19x | 1.25x | 1.29x | 1.24x | 1.21x | 1.23x | 1.20x | 1.17x | 1.21x | 1.21x | 1.23x | 0.55x | 1.47x | 1.42x | 1.35x | 1.35x | 1.30x | 1.24x | 1.27x | 1.26x | 1.15x | 1.25x |
| Goodwill | 16.93B | 16.71B | 15.98B | 15.83B | 14.45B | 12.83B | 12.05B | 11.63B | 11.4B | 11.32B | 11.16B | 11.15B | 10.83B | 10.72B | 10.69B | 10.65B | 10.66B | 10.67B | 10.52B | 1.56B | 1.56B | 1.56B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 647M | 655M | 546M | 496M | 347.2M | 259.5M | 173.1M | 133.9M | 106.5M | 141.1M | 182.3M | 246.4M | 298.9M | 315.8M | 358.7M | 409.6M | 451.3M | 500M | 564.1M | 26.5M | 31M | 27M | 1.59B | 1.58B | 1.57B | 1.55B | 1.44B | 1.3B | 932M |
| Long-Term Investments | 1.53B | 0 | 637M | 469M | 281.4M | 127.6M | 145.4M | 87.8M | 73M | 27.2M | 24.8M | 10.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.82B | 1.83B | 722M | 641M | 596.6M | 543.7M | 602.3M | 595.6M | 452.9M | 449.1M | 386.2M | 350.8M | 407.9M | 450.6M | 426.6M | 436.9M | 410.7M | 450.6M | 771.9M | 307.5M | 278.3M | 362.1M | 366.4M | 484M | 276.9M | 205M | 52.9M | 53.5M | 0 |
| Total Assets | 34.6B | 34.37B | 32.4B | 31.41B | 29.05B | 24.95B | 23.43B | 22.68B | 21.62B | 21.15B | 20.63B | 20.54B | 20.09B | 19.95B | 19.62B | 19.55B | 19.46B | 19.54B | 19.92B | 4.47B | 4.43B | 4.55B | 4.46B | 4.55B | 4.21B | 3.86B | 3.56B | 3.29B | 2.81B |
| Asset Turnover | 0.49x | 0.48x | 0.49x | 0.48x | 0.47x | 0.45x | 0.43x | 0.45x | 0.46x | 0.47x | 0.46x | 0.44x | 0.44x | 0.42x | 0.41x | 0.42x | 0.42x | 0.42x | 0.18x | 0.71x | 0.69x | 0.63x | 0.61x | 0.55x | 0.56x | 0.59x | 0.59x | 0.56x | 0.49x |
| Asset Growth % | 21.37% | 6.06% | 3.16% | 8.11% | 16.42% | 6.49% | 3.31% | 4.93% | 2.22% | 2.51% | 0.46% | 2.2% | 0.73% | 1.69% | 0.33% | 0.46% | -0.4% | -1.91% | 345.89% | 0.87% | -2.66% | 1.92% | -1.97% | 8.2% | 9.15% | 8.28% | 8.31% | 16.93% | - |
| Total Current Liabilities | 3.74B | 3.93B | 4.13B | 4.23B | 3.39B | 2.42B | 2.28B | 3.04B | 2.72B | 2.63B | 1.81B | 1.83B | 1.83B | 1.72B | 1.7B | 1.9B | 2.68B | 2.55B | 2.57B | 628.7M | 602.2M | 667M | 446.6M | 672M | 392.2M | 386.4M | 381.8M | 385.3M | 783.8M |
| Accounts Payable | 1.2B | 1.37B | 1.34B | 1.41B | 1.22B | 910M | 779M | 777.9M | 761.5M | 598.1M | 553.8M | 577.4M | 527.3M | 511.4M | 474.5M | 563.6M | 606.5M | 592.8M | 564M | 160.8M | 161.5M | 176.1M | 119.6M | 129.1M | 123.5M | 90.2M | 103.4M | 76.1M | 64.7M |
| Days Payables Outstanding | 44.99 | 52.08 | 44.09 | 48.89 | 46.23 | 41.49 | 46.61 | 38.43 | 38.45 | 29.79 | 29.73 | 32.22 | 29.04 | 30.08 | 29.1 | 35.44 | 38.86 | 37.18 | 73.51 | 25.32 | 26.37 | 30.61 | 21.96 | 29.35 | 30.6 | 23.14 | 29.69 | 25.23 | 28.02 |
| Short-Term Debt | 547M | 596M | 862M | 932M | 456M | 8.2M | 168.1M | 929.9M | 690.7M | 706.7M | 5.8M | 5.5M | 10.4M | 15.7M | 19.4M | 34.8M | 878.5M | 543M | 504M | 2.3M | 2.6M | 3M | 2.4M | 231.1M | 2.8M | 33.6M | 56.5M | 57.2M | 499.9M |
| Deferred Revenue (Current) | 1.97B | 496M | 485M | 467M | 443M | 381.3M | 345.6M | 336M | 338.7M | 312.1M | 312.9M | 313.9M | 306.3M | 301.8M | 313.2M | 290.2M | 295.1M | 331.1M | 359.9M | 121.9M | 107M | 99.3M | 99.7M | 88.5M | 82.9M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.52B | 1.46B | 409M | 393M | 353.3M | 349M | 316.1M | 341.1M | 309.2M | 303.1M | 307.5M | 331M | 346.5M | 330.8M | 347.2M | 298.6M | 263.1M | 169.6M | 796.8M | 76.5M | 142.9M | 222.9M | 89.6M | 104.7M | 73.7M | 262.6M | 221.9M | 252M | 219.2M |
| Current Ratio | 0.67x | 0.64x | 0.58x | 0.56x | 0.70x | 0.71x | 0.67x | 0.53x | 0.58x | 0.55x | 0.71x | 0.67x | 0.76x | 0.83x | 0.73x | 0.67x | 0.47x | 0.50x | 0.52x | 0.66x | 0.65x | 0.72x | 1.11x | 0.83x | 1.15x | 0.84x | 1.06x | 0.86x | 1.00x |
| Quick Ratio | 0.67x | 0.64x | 0.56x | 0.54x | 0.67x | 0.68x | 0.64x | 0.51x | 0.56x | 0.53x | 0.68x | 0.65x | 0.74x | 0.81x | 0.71x | 0.65x | 0.45x | 0.48x | 0.50x | 0.64x | 0.63x | 0.70x | 1.11x | 0.83x | 1.15x | 0.84x | 1.06x | 0.86x | 1.00x |
| Cash Conversion Cycle | 1.26 | - | 6.27 | 3.09 | 10.99 | 10.55 | 4.68 | 14.09 | 13.33 | 16.99 | 15.12 | 13.53 | 18.68 | 14.82 | 15.53 | 9 | 5.64 | 6.01 | 30 | 13.61 | 14.23 | 11.05 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 18.88B | 18.47B | 16.87B | 16.64B | 15.98B | 13.56B | 12.66B | 11.5B | 10.97B | 10.55B | 11.12B | 10.92B | 10.52B | 10.33B | 10.22B | 9.97B | 8.94B | 9.42B | 10.07B | 2.54B | 2.41B | 2.28B | 2.15B | 1.98B | 1.94B | 1.71B | 1.5B | 1.4B | 729.2M |
| Long-Term Debt | 0 | 0 | 11.85B | 11.89B | 11.33B | 9.55B | 8.77B | 7.76B | 7.65B | 7.48B | 7.65B | 7.53B | 7.05B | 7B | 7.05B | 6.89B | 5.87B | 6.42B | 7.2B | 1.57B | 1.54B | 1.47B | 1.35B | 1.29B | 1.44B | 1.33B | 1.2B | 1.15B | 557.2M |
| Capital Lease Obligations | 372M | 0 | 189M | 195M | 238M | 239M | 206.6M | 212.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 7.16B | 1.88B | 1.59B | 1.53B | 1.53B | 1.23B | 1.24B | 1.18B | 1.03B | 796.4M | 1.21B | 1.13B | 1.15B | 1.19B | 1.23B | 1.16B | 1.04B | 1.04B | 1.24B | 489.4M | 419.7M | 390M | 406.5M | 353.5M | 195M | 118.7M | 126.6M | 94.4M | 71.4M |
| Other Non-Current Liabilities | 16.94B | 16.59B | 3.23B | 3.03B | 2.88B | 2.54B | 2.45B | 2.35B | 2.29B | 2.27B | 2.26B | 2.27B | 2.32B | 2.14B | 1.93B | 1.89B | 2.03B | 1.95B | 1.63B | 480.4M | 440.8M | 415.6M | 387.1M | 334.9M | 301.5M | 261.2M | 178M | 153.8M | 100.6M |
| Total Liabilities | 22.62B | 22.4B | 21B | 20.87B | 19.37B | 15.98B | 14.95B | 14.56B | 13.69B | 13.19B | 12.94B | 12.76B | 12.35B | 12.04B | 11.91B | 11.87B | 11.61B | 11.97B | 12.64B | 3.16B | 3.01B | 2.94B | 2.59B | 2.65B | 2.33B | 2.1B | 1.89B | 1.79B | 1.51B |
| Total Debt | 547M | 596M | 12.96B | 13.07B | 12.08B | 9.83B | 9.17B | 8.95B | 8.34B | 8.19B | 7.66B | 7.53B | 7.06B | 7.02B | 7.07B | 6.92B | 6.74B | 6.96B | 7.7B | 1.57B | 1.55B | 1.48B | 1.35B | 1.52B | 1.44B | 1.37B | 1.26B | 1.21B | 1.06B |
| Net Debt | 429M | 520M | 12.88B | 12.93B | 11.94B | 9.8B | 9.14B | 8.91B | 8.27B | 8.1B | 7.59B | 7.5B | 6.99B | 6.8B | 7B | 6.86B | 6.66B | 6.91B | 7.63B | 1.55B | 1.52B | 1.34B | 1.21B | 1.4B | 1.3B | 1.35B | 1.25B | 1.2B | 500.5M |
| Debt / Equity | 0.05x | 0.05x | 1.14x | 1.24x | 1.25x | 1.09x | 1.08x | 1.10x | 1.05x | 1.03x | 1.00x | 0.97x | 0.91x | 0.89x | 0.92x | 0.90x | 0.86x | 0.92x | 1.06x | 1.20x | 1.09x | 0.92x | 0.72x | 0.80x | 0.77x | 0.78x | 0.75x | 0.80x | 0.81x |
| Debt / EBITDA | 0.10x | 0.11x | 2.59x | 2.94x | 3.14x | 2.92x | 3.20x | 3.03x | 2.90x | 2.95x | 2.86x | 2.86x | 3.15x | 3.24x | 3.14x | 2.76x | 2.71x | 2.81x | 9.30x | 1.82x | 1.86x | 1.92x | 1.87x | 2.33x | 2.19x | 2.55x | 1.99x | 2.18x | 2.71x |
| Net Debt / EBITDA | 0.08x | 0.10x | 2.57x | 2.91x | 3.10x | 2.92x | 3.19x | 3.01x | 2.87x | 2.92x | 2.83x | 2.84x | 3.12x | 3.14x | 3.11x | 2.73x | 2.67x | 2.79x | 9.22x | 1.80x | 1.83x | 1.75x | 1.67x | 2.15x | 1.97x | 2.52x | 1.99x | 2.16x | 1.28x |
| Interest Coverage | 5.47x | 5.52x | 5.42x | 5.14x | 5.74x | 6.19x | 4.25x | 4.32x | 4.43x | 4.52x | 3.49x | 4.23x | 3.66x | 3.46x | 3.21x | 3.11x | 2.76x | 2.49x | 2.17x | 5.88x | 5.58x | 5.98x | 5.57x | - | - | - | - | - | - |
| Total Equity | 11.98B | 11.97B | 11.41B | 10.54B | 9.69B | 8.98B | 8.49B | 8.12B | 7.93B | 7.96B | 7.69B | 7.78B | 7.75B | 7.91B | 7.71B | 7.68B | 7.85B | 7.57B | 7.28B | 1.3B | 1.42B | 1.61B | 1.87B | 1.9B | 1.88B | 1.76B | 1.67B | 1.5B | 1.3B |
| Equity Growth % | 22.85% | 4.93% | 8.2% | 8.84% | 7.87% | 5.78% | 4.53% | 2.41% | -0.4% | 3.48% | -1.07% | 0.37% | -2% | 2.6% | 0.29% | -2.11% | 3.72% | 3.91% | 458.56% | -8.32% | -11.44% | -14.24% | -1.68% | 1.24% | 7.13% | 4.84% | 11.46% | 15.67% | - |
| Book Value per Share | 38.76 | 38.37 | 36.24 | 33.29 | 30.55 | 28.11 | 26.54 | 25.22 | 24.15 | 23.48 | 22.34 | 22.13 | 21.64 | 21.76 | 20.94 | 20.35 | 20.38 | 19.86 | 36.71 | 6.79 | 7.09 | 7.62 | 8.47 | 8.37 | 7.52 | 6.84 | 6.38 | 5.70 | 6.37 |
| Total Shareholders' Equity | 11.98B | 11.97B | 11.4B | 10.54B | 9.69B | 8.98B | 8.48B | 8.12B | 7.93B | 7.96B | 7.69B | 7.77B | 7.75B | 7.9B | 7.7B | 7.68B | 7.85B | 7.56B | 7.28B | 1.3B | 1.42B | 1.61B | 1.87B | 1.9B | 1.88B | 1.76B | 1.67B | 1.5B | 1.3B |
| Common Stock | 3M | 3M | 3M | 3M | 3.2M | 3.2M | 3.2M | 3.5M | 3.5M | 3.5M | 3.5M | 3.5M | 4.1M | 4.1M | 4.1M | 4M | 4M | 4M | 3.9M | 2M | 1.9M | 1.9M | 1.9M | 1.8M | 1.8M | 1.8M | 1.8M | 1.8M | 0 |
| Retained Earnings | 11.49B | 11.16B | 9.77B | 8.43B | 7.36B | 6.48B | 5.75B | 5.32B | 4.75B | 4.15B | 3.32B | 3.14B | 2.79B | 2.63B | 2.4B | 2.16B | 1.89B | 1.68B | 1.48B | 1.57B | 1.6B | 1.4B | 1.22B | 1.04B | 880.7M | 641.1M | 515.6M | 294.6M | 93.8M |
| Treasury Stock | 0 | 0 | -113M | -784M | -504.6M | -274.8M | -100K | -2.2B | -1.78B | -1.06B | -414.9M | -14.9M | -1.9B | -1.5B | -1.29B | -961.5M | -500.8M | -457.7M | -456.7M | -318.3M | -1.8B | -1.31B | -750.4M | -484.3M | -300.1M | -150.1M | -50.9M | 0 | 0 |
| Accumulated OCI | -31M | -29M | -26M | -12M | -12.1M | -14.6M | -12.4M | 2.2M | 30.8M | 22.6M | 14.2M | -30.5M | -28.9M | 3M | -5.8M | -21.5M | 21.9M | 19M | -3.1M | 9.1M | 900K | 800K | -1M | -100K | 0 | -1.6M | 0 | 0 | 0 |
| Minority Interest | 1M | 1M | 2M | 1M | 800K | 800K | 4.9M | 2.7M | 2.4M | 2.3M | 2.4M | 2.5M | 2.5M | 2.6M | 2.4M | 2.1M | 2.4M | 2.6M | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sudden debt reduction anomaly
According to the most recent quarterly filings, Republic Services reported a dramatic reduction in total debt from $13.1 billion in 2025Q4 to $547 million in 2026Q1, a shift that appears highly anomalous and requires immediate verification to determine if this reflects actual repayment or accounting reclassification.
The sudden collapse in reported debt levels suggests a fundamental change in the capital structure that is not immediately explained by standard operating cash flow generation. Investors should monitor whether this reflects a one-time balance sheet restructuring or a potential reporting error, as such a rapid deleveraging is inconsistent with the company's historical capital-intensive growth model.
As reported in financial statements, goodwill accounts for approximately $16.9 billion of the company's $34.6 billion in total assets, indicating that nearly half of the balance sheet is comprised of intangible premiums paid for past acquisitions rather than tangible, revenue-generating physical infrastructure.
The high concentration of goodwill relative to net PPE suggests that the company's valuation is heavily dependent on the successful integration and long-term performance of acquired entities. Should the expected synergies from these acquisitions fail to materialize, the company may face significant impairment risks that could erode the equity base.
Based on the provided figures, the current ratio has remained consistently below 1.0, hovering near 0.67 as of 2026Q1, which suggests that the company maintains a very lean liquidity profile relative to its short-term obligations and ongoing operational capital requirements.
While the waste management industry often operates with lower liquidity due to predictable cash flows, a current ratio consistently below 0.7 indicates limited room for error in managing working capital. This reliance on continuous cash inflow to meet immediate liabilities warrants caution during periods of potential economic volatility or unexpected operational disruptions.
As indicated by the company's balance sheet data, retained earnings have grown steadily from $8.4 billion in 2023Q4 to $11.5 billion in 2026Q1, serving as the primary engine for equity accumulation despite the company's ongoing commitment to share repurchases and dividend distributions.
The consistent growth in retained earnings reflects the company's ability to generate sustained profitability and reinvest in the business over the long term. This trend suggests that the equity base is being built on organic earnings power rather than external financing, which provides a more stable foundation for long-term shareholder value.
Quick answers to the most common questions about buying RSG stock.
As of 2025, Republic Services, Inc. (RSG) had total assets of $34.37B including $2.52B in current assets.
Republic Services, Inc. (RSG) carries total debt of $596.0M, offset by $335.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Republic Services, Inc. (RSG) has total shareholders' equity (book value) of $11.97B ($38.37 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Republic Services, Inc. (RSG) reported a current ratio of 0.64x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.