Revenue growth decelerated to 4.6% in 2026Q2 from 8.6% in 2024Q2, yet operating margins held above 20% with EPS rising 28% to $1.84, though COGS volatility (57.7%-70.2% of revenue) signals cost pressures.
Republic Services, Inc. (RSG) annual income statement — 28-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Sales/Revenue | 16.89B | 16.59B | 16.03B | 14.96B | 13.51B | 11.29B | 10.15B | 10.3B | 10.04B | 10.04B | 9.39B | 9.12B | 8.79B | 8.42B | 8.12B | 8.2B | 8.11B | 8.19B | 3.69B | 3.18B | 3.07B | 2.86B | 2.71B | 2.52B | 2.37B | 2.26B | 2.1B | 1.84B | 1.37B |
| Revenue Growth % | 3.2% | 3.49% | 7.13% | 10.76% | 19.62% | 11.24% | -1.42% | 2.59% | -0.04% | 6.99% | 2.99% | 3.72% | 4.41% | 3.72% | -1.04% | 1.13% | -1.03% | 122.35% | 16.02% | 3.44% | 7.22% | 5.75% | 7.56% | 6.46% | 4.77% | 7.33% | 14.4% | 34.29% | - |
| Cost of Goods Sold | 10.29B | 9.63B | 11.13B | 10.54B | 9.65B | 8.01B | 6.1B | 7.39B | 7.23B | 7.33B | 6.8B | 6.54B | 6.63B | 6.21B | 5.95B | 5.8B | 5.7B | 5.82B | 2.8B | 2.32B | 2.24B | 2.1B | 1.99B | 1.61B | 1.47B | 1.42B | 1.27B | 1.1B | 842.7M |
| COGS % of Revenue | - | 58.04% | 69.45% | 70.44% | 71.39% | 70.88% | 60.08% | 71.74% | 72% | 72.95% | 72.44% | 71.75% | 75.4% | 73.72% | 73.33% | 70.78% | 70.24% | 71.03% | 76% | 72.99% | 72.81% | 73.32% | 73.39% | 63.76% | 62.28% | 63.01% | 60.44% | 59.89% | 61.55% |
| Gross Profit | 6.6B | 6.96B | 4.9B | 4.42B | 3.87B | 3.29B | 4.05B | 2.91B | 2.81B | 2.72B | 2.59B | 2.57B | 2.16B | 2.21B | 2.16B | 2.4B | 2.41B | 2.37B | 884.5M | 857.9M | 834.9M | 764.2M | 720.6M | 912.4M | 892.2M | 835M | 832M | 737.4M | 526.4M |
| Gross Margin % | 39.09% | 41.96% | 30.55% | 29.56% | 28.61% | 29.12% | 39.92% | 28.26% | 28% | 27.05% | 27.56% | 28.25% | 24.6% | 26.28% | 26.67% | 29.22% | 29.76% | 28.97% | 24% | 27.01% | 27.19% | 26.68% | 26.61% | 36.24% | 37.72% | 36.99% | 39.56% | 40.11% | 38.45% |
| Gross Profit Growth % | - | 42.12% | 10.74% | 14.43% | 17.51% | -18.85% | 39.27% | 3.51% | 3.48% | 5% | 0.49% | 19.11% | -2.26% | 2.19% | -9.69% | -0.7% | 1.65% | 168.41% | 3.1% | 2.75% | 9.25% | 6.05% | -21.02% | 2.26% | 6.85% | 0.36% | 12.83% | 40.08% | - |
| Operating Expenses | 3.23B | 3.64B | 1.67B | 1.58B | 1.45B | 1.2B | 2.34B | 1.08B | 1.05B | 1.06B | 2.09B | 987.6M | 920.4M | 1.97B | 856.7M | 825.4M | 858M | 880.4M | 434.7M | 320.3M | 315M | 289.5M | 268.3M | 499.7M | 432.7M | 451.9M | 398M | 346.8M | 242.1M |
| OpEx % of Revenue | - | 21.93% | 10.44% | 10.56% | 10.75% | 10.59% | 23.09% | 10.45% | 10.43% | 10.54% | 22.22% | 10.83% | 10.47% | 23.43% | 10.56% | 10.06% | 10.58% | 10.74% | 11.8% | 10.08% | 10.26% | 10.11% | 9.91% | 19.85% | 18.3% | 20.02% | 18.92% | 18.86% | 17.68% |
| Selling, General & Admin | 1.71B | 1.67B | 1.65B | 1.52B | 1.45B | 1.2B | 1.03B | 1.08B | 1.05B | 1.06B | 969.8M | 983.1M | 918.9M | 853.8M | 820.9M | 825.4M | 858M | 880.4M | 434.7M | 320.3M | 315M | 289.5M | 268.3M | 260.6M | 238.7M | 236.5M | 200.6M | 183.6M | 135.8M |
| SG&A % of Revenue | - | 10.07% | 10.27% | 10.17% | 10.76% | 10.59% | 10.1% | 10.45% | 10.43% | 10.53% | 10.33% | 10.79% | 10.46% | 10.14% | 10.12% | 10.06% | 10.58% | 10.74% | 11.8% | 10.08% | 10.26% | 10.11% | 9.91% | 10.35% | 10.09% | 10.48% | 9.54% | 9.99% | 9.92% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 3M | 1.97B | 27M | 57.7M | -1.6M | 0 | 1.32B | 0 | 0 | 1.2M | 1.12B | 4.5M | 1.5M | 1.12B | 35.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239.1M | 194M | 215.4M | 197.4M | 163.2M | 106.3M |
| Operating Income | 3.38B | 3.32B | 3.22B | 2.84B | 2.41B | 2.09B | 1.71B | 1.83B | 1.76B | 1.66B | 1.61B | 1.59B | 1.24B | 1.2B | 1.31B | 1.57B | 1.56B | 1.49B | 449.8M | 537.6M | 519.9M | 474.7M | 452.3M | 412.7M | 459.5M | 383.1M | 434M | 390.6M | 284.3M |
| Operating Margin % | 20% | 20.02% | 20.11% | 19% | 17.85% | 18.53% | 16.83% | 17.81% | 17.57% | 16.51% | 17.17% | 17.41% | 14.12% | 14.26% | 16.11% | 19.16% | 19.18% | 18.23% | 12.21% | 16.93% | 16.93% | 16.58% | 16.7% | 16.39% | 19.43% | 16.97% | 20.63% | 21.25% | 20.77% |
| Operating Income Growth % | - | 3.04% | 13.39% | 17.86% | 15.24% | 22.48% | -6.82% | 3.99% | 6.37% | 2.86% | 1.57% | 27.87% | 3.43% | -8.21% | -16.77% | 1.01% | 4.12% | 232.08% | -16.33% | 3.4% | 9.52% | 4.95% | 9.6% | -10.18% | 19.94% | -11.73% | 11.11% | 37.39% | - |
| EBITDA | 5.85B | 5.25B | 5.01B | 4.44B | 3.85B | 3.36B | 2.87B | 2.96B | 2.88B | 2.77B | 2.68B | 2.64B | 2.24B | 2.17B | 2.25B | 2.51B | 2.49B | 2.48B | 827.8M | 860.2M | 831.6M | 768M | 725.4M | 651.8M | 659.1M | 537M | 631.4M | 553.8M | 390.6M |
| EBITDA Margin % | 34.65% | 31.64% | 31.24% | 29.69% | 28.52% | 29.76% | 28.25% | 28.71% | 28.67% | 27.62% | 28.57% | 28.93% | 25.48% | 25.76% | 27.72% | 30.6% | 30.69% | 30.23% | 22.46% | 27.08% | 27.08% | 26.82% | 26.79% | 25.89% | 27.87% | 23.79% | 30.02% | 30.12% | 28.53% |
| EBITDA Growth % | 12.19% | 4.83% | 12.73% | 15.28% | 14.64% | 17.21% | -3% | 2.73% | 3.73% | 3.43% | 1.71% | 17.78% | 3.28% | -3.64% | -10.34% | 0.84% | 0.47% | 199.19% | -3.77% | 3.44% | 8.28% | 5.87% | 11.29% | -1.11% | 22.74% | -14.95% | 14.01% | 41.78% | - |
| D&A (Non-Cash Add-back) | 2.47B | 1.93B | 1.78B | 1.6B | 1.44B | 1.27B | 1.16B | 1.12B | 1.11B | 1.12B | 1.07B | 1.05B | 997.8M | 967.8M | 942.4M | 938.4M | 933.2M | 983M | 378M | 322.6M | 311.7M | 293.3M | 273.1M | 239.1M | 199.6M | 153.9M | 197.4M | 163.2M | 106.3M |
| EBIT | 3.15B | 3.17B | 2.98B | 2.72B | 2.22B | 1.88B | 1.49B | 1.69B | 1.71B | 1.65B | 1.35B | 1.57B | 1.22B | 1.2B | 1.2B | 1.34B | 1.37B | 1.45B | 295M | 564M | 540.6M | 491.3M | 467.6M | 412.7M | 459.5M | 383.1M | 434M | 390.6M | 284.3M |
| Net Interest Income | -582M | -566M | -541M | -523.2M | -383.5M | -301.1M | -346.4M | -384.2M | -383.8M | -363M | -386.5M | -369.1M | -332.5M | -344.8M | -372M | -428.5M | -496.2M | -569.4M | -122.3M | -82M | -80M | -69.6M | -69.8M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 8M | 8M | 9M | 6.5M | 3.3M | 2.5M | 5.2M | 6.4M | 1.6M | 1M | 900K | 800K | 600K | 700K | 1M | 300K | 700K | 10.7M | 13.4M | 13.9M | 16.9M | 12.5M | 14.1M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 590M | 574M | 550M | 529.7M | 386.8M | 303.6M | 351.6M | 390.6M | 385.4M | 364M | 387.4M | 369.9M | 333.1M | 345.5M | 373M | 428.8M | 496.9M | 580.1M | 135.7M | 95.9M | 96.9M | 82.1M | 83.9M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -814M | -728M | -792M | -651.8M | -580.9M | -518.2M | -566.4M | -538.4M | -443M | -376.2M | -646.3M | -391.4M | -356M | -348.9M | -483.5M | -664.6M | -678.2M | -628.7M | -290.5M | -69.5M | -76.2M | -65.5M | -68.6M | -65.3M | -73M | -173.8M | -77.6M | -64.1M | -44.1M |
| Pretax Income | 2.56B | 2.59B | 2.43B | 2.19B | 1.83B | 1.58B | 1.14B | 1.3B | 1.32B | 1.28B | 965.9M | 1.2B | 885.3M | 851.2M | 823.9M | 906.3M | 877M | 865M | 159.3M | 468.1M | 443.7M | 409.2M | 383.7M | 347.4M | 386.5M | 209.3M | 356.4M | 326.5M | 240.2M |
| Pretax Margin % | 15.18% | 15.63% | 15.17% | 14.64% | 13.56% | 13.95% | 11.25% | 12.58% | 13.16% | 12.76% | 10.29% | 13.12% | 10.07% | 10.11% | 10.15% | 11.05% | 10.81% | 10.56% | 4.32% | 14.74% | 14.45% | 14.29% | 14.17% | 13.8% | 16.34% | 9.27% | 16.94% | 17.76% | 17.54% |
| Income Tax | 379M | 455M | 388M | 460.1M | 343.9M | 282.8M | 173.1M | 222M | 283.3M | 3.1M | 352.7M | 445.5M | 337.4M | 262.1M | 251.8M | 317.4M | 369.5M | 368.5M | 85.4M | 177.9M | 164.1M | 155.5M | 145.8M | 132M | 146.9M | 83.8M | 135.4M | 125.7M | 86.5M |
| Effective Tax Rate % | 14.78% | 17.54% | 15.95% | 20.99% | 18.78% | 17.95% | 15.15% | 17.13% | 21.45% | 0.24% | 36.52% | 37.25% | 38.11% | 30.79% | 30.56% | 35.02% | 42.13% | 42.6% | 53.61% | 38% | 36.98% | 38% | 38% | 38% | 38.01% | 40.04% | 37.99% | 38.5% | 36.01% |
| Net Income | 2.19B | 2.14B | 2.04B | 1.73B | 1.49B | 1.29B | 967.2M | 1.07B | 1.04B | 1.28B | 612.6M | 749.9M | 547.6M | 588.9M | 571.8M | 589.2M | 506.5M | 495M | 73.8M | 290.2M | 279.6M | 253.7M | 237.9M | 177.6M | 239.6M | 125.5M | 221M | 200.8M | 153.7M |
| Net Margin % | 12.94% | 12.89% | 12.74% | 11.57% | 11.01% | 11.42% | 9.53% | 10.42% | 10.33% | 12.73% | 6.53% | 8.23% | 6.23% | 7% | 7.05% | 7.18% | 6.25% | 6.04% | 2% | 9.14% | 9.11% | 8.86% | 8.78% | 7.05% | 10.13% | 5.56% | 10.51% | 10.92% | 11.23% |
| Net Income Growth % | 2.93% | 4.7% | 18.02% | 16.36% | 15.28% | 33.42% | -9.89% | 3.51% | -18.89% | 108.68% | -18.31% | 36.94% | -7.01% | 2.99% | -2.95% | 16.33% | 2.32% | 570.73% | -74.57% | 3.79% | 10.21% | 6.64% | 33.95% | -25.88% | 90.92% | -43.21% | 10.06% | 30.64% | - |
| Net Income (Continuing) | 2.19B | 2.14B | 2.04B | 1.73B | 1.49B | 1.29B | 969.6M | 1.07B | 1.04B | 1.28B | 613.2M | 750.4M | 547.9M | 589.1M | 572.1M | 588.9M | 507.5M | 496.5M | 73.9M | 290.2M | 279.6M | 253.7M | 237.9M | 215.4M | 239.6M | 125.5M | 221M | 200.8M | 153.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1M | 1M | 2M | 1M | 800K | 800K | 4.9M | 2.7M | 2.4M | 2.3M | 2.4M | 2.5M | 2.5M | 2.6M | 2.4M | 2.1M | 2.4M | 2.6M | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 7.10 | 6.85 | 6.49 | 5.47 | 4.69 | 4.04 | 3.02 | 3.33 | 3.16 | 3.77 | 1.78 | 2.13 | 1.53 | 1.62 | 1.55 | 1.56 | 1.32 | 1.30 | 0.37 | 1.51 | 1.39 | 1.20 | 1.08 | 0.78 | 0.96 | 0.49 | 0.84 | 0.76 | 0.75 |
| EPS Growth % | 4.44% | 5.55% | 18.65% | 16.63% | 16.09% | 33.77% | -9.31% | 5.38% | -16.18% | 111.8% | -16.43% | 39.22% | -5.56% | 4.52% | -0.64% | 18.18% | 1.54% | 251.35% | -75.5% | 8.63% | 15.83% | 11.11% | 38.46% | -18.75% | 95.92% | -41.67% | 10.53% | 1.33% | - |
| EPS (Basic) | - | 6.86 | 6.50 | 5.47 | 4.70 | 4.05 | 3.03 | 3.34 | 3.17 | 3.79 | 1.79 | 2.14 | 1.54 | 1.63 | 1.56 | 1.57 | 1.32 | 1.30 | 0.38 | 1.53 | 1.41 | 1.23 | 1.10 | 0.79 | 0.96 | 0.49 | 0.84 | 0.76 | 0.75 |
| Diluted Shares Outstanding | 307.6M | 311.9M | 314.8M | 316.67M | 317.08M | 319.43M | 319.84M | 322M | 328.4M | 339M | 344.4M | 351.4M | 358.1M | 363.4M | 368M | 377.6M | 385.1M | 381M | 198.4M | 192M | 200.6M | 210.8M | 221.1M | 227.6M | 250.05M | 256.65M | 262.5M | 263.55M | 204.03M |
| Basic Shares Outstanding | 307.5M | 311.9M | 314.4M | 316.45M | 316.53M | 318.81M | 319.28M | 321.1M | 326.9M | 337.1M | 343M | 350M | 356.7M | 362.1M | 366.9M | 376M | 383M | 379.7M | 196.7M | 190.1M | 198.2M | 207M | 217.3M | 224.8M | 250.05M | 256.65M | 262.5M | 263.55M | 204.03M |
| Dividend Payout Ratio | - | 34.5% | 33.63% | 36.86% | 39.86% | 42.82% | 54.02% | 45.77% | 44.54% | 34.46% | 68.38% | 53.25% | 69.14% | 59.18% | 57.56% | 52.51% | 58.16% | 58.24% | 173.85% | 32.36% | 28.08% | 28.46% | 19.34% | 10.7% | - | - | - | - | - |
Quick answers to the most common questions about buying RSG stock.
For fiscal year 2025, Republic Services, Inc. (RSG) reported total revenue of $16.59B. This represents a 1111.8% increase compared to $1.37B in 1998.
Republic Services, Inc. (RSG) is profitable, generating $2.14B in net income for the fiscal year ending 2025 with a net profit margin of 12.9%.
Republic Services, Inc. (RSG) reported an operating income of $3.32B, resulting in an operating profit margin of 20.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Republic Services, Inc. (RSG) generated $6.96B in gross profit for the year, representing a gross profit margin of 42.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Rising operational costs pressuring margins
Metrics are mathematically derived from official filings.
Steady Growth Amidst Cost Pressures
Revenue growth decelerated from 8.6% in 2024Q2 to 4.6% in 2026Q2, per reported quarterly data, suggesting a maturing core business with pricing power offsetting volume softness.
The sequential slowdown in revenue growth from 8.6% to 4.6% over eight quarters indicates a normalization from post-acquisition boosts, with the Environmental Solutions segment likely contributing incrementally but not enough to reaccelerate. The consistent low-single-digit growth in recent quarters suggests a defensive, annuity-like revenue base, though investors should monitor whether pricing gains can sustain if volumes weaken further.
Gross Margin Volatility Masks Underlying Stability
Gross margin swung between 29.8% and 42.3% across the last ten quarters, per financial statements, with the 2026Q1 dip to 30.5% appearing as an outlier versus the 41-42% range in other periods.
The erratic gross margin pattern, particularly the 2024 quarters showing 30-31% versus 41-42% in 2025, suggests possible one-time items or accounting reclassifications rather than a structural shift, as operating margin remained remarkably stable at 19-21%. This stability implies that any gross margin pressure is being absorbed by cost controls or passed through via pricing, but the volatility warrants scrutiny into the composition of COGS and potential fuel or commodity impacts.
Operating Leverage Contained by SG&A Discipline
Operating income grew from $738.7M in 2024Q1 to $901.0M in 2026Q2, a 22% increase, while SG&A rose only 7% over the same period, per reported figures, indicating modest operating leverage.
The slower growth in SG&A relative to operating income suggests management is effectively controlling overhead, with SG&A as a percentage of revenue declining from 10.6% in 2024Q1 to 10.1% in 2026Q2. However, the operating margin has plateaued around 20%, implying that any further leverage gains are limited without volume acceleration or more aggressive cost restructuring, making margin expansion dependent on pricing power rather than scale.
EPS Growth Outpacing Revenue Raises Quality Questions
Diluted EPS rose from $1.44 in 2024Q1 to $1.84 in 2026Q2, a 28% increase versus 13% revenue growth, per income statement data, suggesting margin expansion or non-operating contributions.
The EPS growth exceeding revenue growth by a wide margin indicates that profitability improvements are driving earnings, but the lack of stock-based compensation data in most quarters limits visibility into dilution. The 2026Q2 EPS miss versus estimates, despite raised guidance, suggests that the earnings quality may be affected by one-time items or timing, and investors should verify whether the beat in prior quarters was sustainable or driven by favorable tax or non-operating items.
COGS Volatility and Labor Inflation as Key Cost Drivers
COGS as a percentage of revenue ranged from 57.7% to 70.2% across the last ten quarters, per reported data, with the higher ratios in 2024 and 2026Q1 indicating cost pressure from labor and fuel.
The elevated COGS in 2024 quarters (around 69-70%) versus 2025 (around 58%) suggests a significant cost spike that was partially reversed, possibly due to fuel surcharge lags or one-time charges. The 4.6% year-over-year increase in operational costs in 2024, as noted in recent context, appears to be a persistent trend, and the 2026Q2 gross margin of 42.1% suggests some recovery, but the volatility implies that cost management is a critical swing factor for future margins.
2024Q1 Marked a Margin Inflection Point
Operating margin jumped from 19.1% in 2024Q1 to 20.2% in 2024Q2 and has since held above 19.5%, per quarterly data, indicating a structural improvement in cost efficiency or pricing.
The step-up in operating margin from 19.1% to over 20% in 2024Q2 appears to be a lasting inflection, as subsequent quarters have maintained this higher level despite revenue growth slowing. This suggests that the company achieved a permanent cost reduction or pricing improvement, possibly from the US Ecology integration or route optimization, and the stability of this margin through 2026Q2 indicates that the improvement is not a one-off.
Margin Compression Risk from Rising Costs
Despite stable operating margins, the 2026Q2 EPS miss and 4.6% cost inflation, per recent reports, suggest that pricing power may be insufficient to offset labor and fuel cost pressures.
Short-sellers could argue that the gross margin volatility and the recent EPS miss indicate that the company's pricing power is weakening, especially if the 2026Q1 gross margin of 30.5% is not an anomaly but a sign of structural cost increases. The reliance on fuel surcharges and CPI-linked contracts may lag cost spikes, and if inflation persists, operating margins could compress from the current 20% level, making the stock vulnerable to earnings downgrades.