Operating cash flow to net income ranged from 1.41 to 5.51 and free cash flow margins swung between -12.3% and 14.4%, indicating cash conversion that depends heavily on inventory and working capital timing, while dividends of roughly $14M-$15M per quarter remain covered.
Rush Enterprises, Inc. (RUSHA) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 370.47M | 973.09M | 619.55M | 295.71M | 294.4M | 422.35M | 762.98M | 421.27M | 215.36M | 152.74M | 521.17M | 227.25M | 88.94M | 173.49M | 219.34M | -81.37M | 66.43M | 150.29M | 83.06M | 258.7M | -6.86M | -52.16M | -5.64M | 16.33M | 15.97M | 89.01M | 25.18M | -27.83M | 600K | 9.3M | 100K |
| Operating CF Margin % | - | 13.09% | 7.94% | 3.73% | 4.15% | 8.24% | 16.11% | 7.25% | 3.91% | 3.24% | 12.37% | 4.56% | 1.88% | 5.13% | 7.1% | -3.15% | 4.44% | 12.13% | 5.02% | 12.74% | -0.29% | -2.8% | -0.52% | 2% | 2.11% | 11.35% | 2.81% | -3.44% | 0.1% | 2.33% | 0.03% |
| Operating CF Growth % | -245.82% | 57.06% | 109.51% | 0.45% | -30.29% | -44.65% | 81.11% | 95.61% | 41% | -70.69% | 129.34% | 155.52% | -48.74% | -20.9% | 369.56% | -222.48% | -55.8% | 80.95% | -67.89% | 3870.05% | 86.84% | -824.49% | -134.55% | 2.27% | -82.06% | 253.46% | 190.48% | -4738.83% | -93.55% | 9200% | 101.85% |
| Net Income | 276.59M | 266.04M | 304.97M | 347.06M | 392.08M | 241.41M | 114.89M | 141.58M | 139.06M | 172.13M | 40.58M | 66.05M | 79.96M | 49.22M | 62.45M | 55.21M | 31.28M | 5.88M | 28.86M | 51.49M | 58.79M | 44.63M | 17.18M | 9.45M | 8.73M | 3.26M | 3.33M | 16.17M | 10.8M | 5.4M | 6.2M |
| Depreciation & Amortization | 194.28M | 252.84M | 236.1M | 221.14M | 199.15M | 169.5M | 177.35M | 175.48M | 185.12M | 157.95M | 157.63M | 144.94M | 126.45M | 93.49M | 73.29M | 56.93M | 45.92M | 40.7M | 38.51M | 35.8M | 27.07M | 21.01M | 15.92M | 15.54M | 15.85M | 16.16M | 13.58M | 8.38M | 4.8M | 3M | 2.4M |
| Stock-Based Compensation | 11.71M | 0 | 30.35M | 30.35M | 25.32M | 22.25M | 19.36M | 19M | 18.06M | 15.61M | 12.88M | 12.38M | 11.34M | 8.64M | 7.33M | 5.68M | 4.47M | 3.66M | 3.63M | 3.44M | 2.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 15.84M | 28.82M | 19.81M | 7.6M | 4.26M | 14.03M | -37.86M | 22.99M | 6M | -62.2M | 8.33M | 31.64M | 25.23M | 22.08M | 28.16M | 28.68M | 10.21M | -2.98M | 9.94M | 7.52M | 6.88M | 1.29M | 4.15M | 3.7M | -659K | 2.91M | 3.89M | 2.56M | 500K | 200K | 1M |
| Other Non-Cash Items | -132.81M | 32.19M | -809K | 163K | -26.98M | -7.04M | -6.67M | 1.48M | -297K | 105K | 6.79M | 881K | -3.36M | -2.57M | -1.84M | -2.05M | -11.01M | 31K | -1.07M | -2.48M | -3.17M | 1.41M | 1.7M | -2.06M | 943K | -1.61M | -865K | -166K | -200K | -100K | 0 |
| Working Capital Changes | 82.28M | 395.46M | 29.13M | -310.6M | -299.43M | -17.8M | 495.92M | 60.73M | -132.58M | -130.85M | 294.97M | -28.65M | -150.69M | 2.63M | 49.94M | -225.83M | -14.44M | 103M | 3.18M | 162.93M | -99.07M | -120.49M | -44.59M | -10.3M | -8.89M | 68.29M | 5.25M | -54.78M | -15.3M | 1.1M | -9.5M |
| Change in Receivables | -9.37M | 73.21M | -87.1M | 0 | -74.61M | 32.31M | 11.22M | 19.83M | -7.75M | -29.42M | 1.67M | 11.92M | -67.66M | -10.36M | 14.18M | -49.99M | -217K | 16.41M | -4.82M | 25.69M | -10.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 39.03M | 354.94M | 85.07M | 0 | -324.51M | -33.57M | 536.68M | 81.72M | -255.04M | -147.45M | 291.77M | 18.66M | -151.91M | -67.22M | 32.58M | -268.18M | -48.55M | 104.45M | 30.06M | 132.36M | -114.38M | -102.31M | -49.69M | -13.15M | -12.74M | 65.08M | -2.56M | -46.74M | -25M | -6.7M | -200K |
| Change in Payables | 18.62M | -13.73M | 81.86M | -10.63M | 31.44M | 12.05M | -23.34M | 2.24M | 18.49M | 8.96M | -22.41M | -4.15M | 24.18M | 38.1M | -29K | 24.37M | 15.33M | -9.1M | -8.92M | 3M | 14.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -415.09M | -417.11M | -445.58M | -387.03M | -240.93M | -432.9M | -127.46M | -320.46M | -227.24M | -206.56M | -189.41M | -436.23M | -416.42M | -269.67M | -274.3M | -231.83M | -96.71M | -49.76M | -111.04M | -67.51M | -145.19M | -123.51M | -34.83M | -16.83M | -11.65M | -21.54M | -40.91M | -83.27M | -31.2M | -46.1M | -8.1M |
| Capital Expenditures | -262.2M | 0 | -433.05M | -368.88M | -243.06M | -167.18M | -136.2M | -293.49M | -238.26M | -209.92M | -196.97M | -367.79M | -260.82M | -191.58M | -170.95M | -148.54M | -84.3M | -50.48M | -68.16M | -65.27M | -116.11M | -65.8M | -44.57M | -18.77M | -16.53M | -20.73M | -40.97M | -60.33M | -31.5M | -10.2M | -8.5M |
| CapEx % of Revenue | 3.51% | 5.38% | 5.55% | 4.65% | 3.42% | 3.26% | 2.88% | 5.05% | 4.33% | 4.45% | 4.67% | 7.39% | 5.52% | 5.66% | 5.53% | 5.76% | 5.63% | 4.07% | 4.12% | 3.21% | 4.94% | 3.53% | 4.07% | 2.3% | 2.18% | 2.64% | 4.57% | 7.46% | 5.14% | 2.55% | 2.47% |
| Acquisitions | 24.52M | -24.31M | -16.36M | -16.05M | 6.74M | -269.33M | 0 | -32.67M | -2.18M | -2.18M | -681K | -69.01M | -157.63M | -72.72M | -104.57M | -94.63M | -39.27M | 0 | -37.4M | -7.87M | -36.09M | -66.03M | -3.5M | -5.55M | 0 | -2.65M | -2.57M | -21.76M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -177.42M | -392.8M | 3.83M | -2.1M | -4.61M | 3.6M | 8.74M | 5.7M | -1.68M | 1.24M | -4.71M | -3.02M | 1.63M | -5.36M | 1.23M | 11.35M | 26.86M | 727K | 2.09M | 5.63M | 7M | 8.32M | 13.23M | 7.49M | 4.88M | 1.84M | 2.63M | -1.19M | 300K | -35.9M | 400K |
| Cash from Financing | 29.17M | -571.6M | -129.32M | 73.96M | -690K | -153.34M | -505.1M | -50.92M | 19.06M | 96.34M | -314.58M | 82.37M | 301.64M | 114.71M | 45.96M | 351.99M | 50.16M | -97.85M | -12.61M | -165.74M | 180.55M | 150.56M | 164.26M | 10.13M | 594K | -66.51M | 14.62M | 108.59M | 33.3M | 35.1M | 27.4M |
| Debt Issued (Net) | -43.02M | -334.66M | -73.33M | 325.26M | 132.99M | -89.56M | -478.81M | 18.07M | 145.03M | 107.34M | -279.03M | 80.4M | 296.72M | 115.69M | 39.23M | 344.85M | 46.99M | -98.31M | 3.58M | -170.72M | 176.19M | 147.69M | 50.5M | 10.04M | 670K | -66.51M | 14.62M | 108.59M | 33.2M | 35.1M | -1.7M |
| Equity Issued (Net) | -53.23M | -178.61M | -15.75M | -193.7M | -93.71M | -15.28M | -24.86M | -49.94M | -116.63M | -33.8M | -43.51M | 2.3M | -291K | -3.55M | 0 | 0 | 2.28M | 827K | -16.82M | 2.8M | 2.21M | 3.11M | 113.82M | 182K | 0 | 0 | 0 | 0 | 0 | 0 | 31.4M |
| Dividends Paid | -61.49M | -58.33M | -55.51M | -50.58M | -44.56M | -41.06M | -22.46M | -18.32M | -9.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.2M |
| Share Repurchases | -85.09M | -194.91M | -15.75M | -211.78M | -93.71M | -33.6M | -24.86M | -58.19M | -120.56M | -33.8M | -43.51M | -1.46M | -12.25M | -12.87M | 0 | 0 | 0 | 0 | -17.95M | 0 | 0 | -71K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 186.91M | 0 | 15.26M | -7.02M | 4.59M | -7.44M | 21.04M | -731K | 0 | 22.8M | 7.97M | -337K | 5.21M | 2.57M | 6.73M | 7.15M | 885K | -367K | 634K | 2.18M | 2.15M | -240K | -56K | -95K | -76K | 0 | 0 | 0 | 100K | 0 | 7.9M |
| Net Change in Cash | -242M | -15.49M | 44.41M | -17.32M | 52.9M | -163.9M | 130.43M | 49.89M | 7.18M | 42.52M | 17.18M | -126.62M | -25.84M | 18.53M | -9M | 38.8M | 19.88M | 2.68M | -40.6M | 25.45M | 28.49M | -25.11M | 123.79M | 9.63M | 4.91M | 960K | -1.11M | -2.51M | 2.7M | -1.7M | 19.4M |
| Free Cash Flow | 39.79M | 573.25M | 186.5M | -73.17M | 51.34M | 255.17M | 626.78M | 127.78M | -22.9M | -57.18M | 324.2M | -140.54M | -171.88M | -18.1M | 48.38M | -229.91M | -17.87M | 99.81M | 14.9M | 193.43M | -122.97M | -117.96M | -50.21M | -2.44M | -558K | 68.28M | -15.79M | -88.16M | -30.9M | -900K | -8.4M |
| FCF Margin % | 0.53% | 7.71% | 2.39% | -0.92% | 0.72% | 4.98% | 13.23% | 2.2% | -0.42% | -1.21% | 7.69% | -2.82% | -3.64% | -0.53% | 1.57% | -8.91% | -1.19% | 8.05% | 0.9% | 9.53% | -5.23% | -6.33% | -4.59% | -0.3% | -0.07% | 8.71% | -1.76% | -10.91% | -5.04% | -0.23% | -2.44% |
| FCF Growth % | -94.26% | 207.37% | 354.9% | -242.52% | -79.88% | -59.29% | 390.52% | 658.08% | 59.96% | -117.64% | 330.69% | 18.24% | -849.84% | -137.4% | 121.05% | -1186.58% | -117.9% | 569.91% | -92.3% | 257.3% | -4.24% | -134.94% | -1956.86% | -337.46% | -100.82% | 532.39% | 82.09% | -185.3% | -3333.33% | 89.29% | 28.21% |
| FCF per Share | 0.50 | 7.10 | 2.28 | -0.87 | 0.60 | 4.41 | 10.91 | 2.28 | -0.38 | -0.92 | 5.36 | -2.28 | -2.79 | -0.30 | 0.81 | -3.93 | -0.31 | 1.78 | 0.26 | 3.35 | -2.17 | -2.11 | -1.12 | -0.07 | -0.01 | 1.43 | -1.00 | -5.58 | -2.08 | -0.06 | -0.45 |
| FCF Conversion (FCF/Net Income) | 0.14x | 3.69x | 2.04x | 0.85x | 0.75x | 1.75x | 6.64x | 2.98x | 1.55x | 0.89x | 12.84x | 3.44x | 1.11x | 3.52x | 3.51x | -1.47x | 2.12x | 25.54x | 2.88x | 5.02x | -0.12x | -1.17x | -0.33x | 1.85x | -9.16x | 27.29x | 7.57x | -1.72x | 0.06x | 1.72x | 0.02x |
| Interest Paid | 16.95M | 0 | 78.29M | 56.43M | 21.69M | 22.22M | 38.81M | 57.37M | 42.75M | 34.15M | 0 | 35.36M | 29.54M | 24.2M | 23.27M | 15.24M | 13.26M | 14.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 34.98M | 0 | 76.03M | 106.87M | 102.04M | 101.99M | 36.36M | 42.44M | 28.67M | 31.32M | 0 | 16.13M | 29.8M | 9.31M | 7.12M | 2.03M | 7.54M | 2.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying RUSHA stock.
Rush Enterprises, Inc. (RUSHA) generated $973.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Rush Enterprises, Inc. (RUSHA) generated $573.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Rush Enterprises, Inc. (RUSHA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Rush Enterprises, Inc. (RUSHA) returned $58.3M to shareholders via cash dividends and spent $194.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Lumpy inventory-driven cash swings
Metrics are mathematically derived from official filings.
Earnings Convert Unevenly Into Operating Cash
According to reported quarterly figures, RUSHA's operating cash flow to net income ratio ranged from 1.41 to 5.51 over the recent ten quarters, indicating earnings quality that is heavily dependent on working capital timing rather than steady cash generation.
Operating cash flow has exceeded net income in nearly every reported quarter, which on its face looks favorable but more likely reflects working capital releases than structurally superior earnings. The 2025Q3 and 2024Q4 peaks of 5.51x and 5.25x coincide with large positive working capital changes of $212.8M and $242.3M, suggesting inventory liquidation rather than repeatable profit conversion. Investors should monitor whether conversion normalizes toward 1.0x as the truck cycle softens, since the reported revenue decline of -4.75% YoY may limit further inventory release.
Free Cash Flow Swings With Inventory Cycles
Based on RUSHA's reported figures, free cash flow margins moved between roughly -12.3% and 14.4% across the period, a volatility profile that appears driven by dealership inventory turns rather than underlying operating improvement.
The sharp reversal from $271.2M of free cash flow in 2025Q3 to negative $217.8M in 2025Q4 illustrates how inventory rebuilds can erase multiple quarters of cash generation in a single period. Trailing free cash flow over the most recent quarters has been modest, with 2026Q1 and 2026Q2 generating only $21.1M and $51.0M, which may indicate that the cash base has thinned as working capital tailwinds faded. Investors should treat the average over a full cycle, rather than any single quarter, as the more reliable indicator of distributable cash.
Capital Spending Steady Relative to Revenue
As reported in the quarterly statements, RUSHA's capital expenditures have typically run between 3.9% and 9.1% of revenue, with a steady drift toward roughly 4% in the most recent quarters, suggesting disciplined spending on facilities.
Depreciation and amortization has held near $61M to $65M per quarter, and capex has frequently exceeded that level, indicating the company is reinvesting above maintenance requirements in dealership and service infrastructure. The 2024Q3 period, where capex was reported as an inflow, appears to be a data or classification anomaly that warrants verification rather than an operating signal. The recent decline toward 4% of revenue may suggest management is pacing expansion as the commercial vehicle cycle softens.
Dividends Covered but Buybacks Irregular
According to reported cash flow statements, RUSHA paid a steady dividend of roughly $14M to $15M per quarter, while buybacks ranged from negligible amounts to $87.4M in 2025Q2, indicating that shareholder returns are being funded opportunistically.
Dividend payments have remained consistent and appear well covered by operating cash flow in most quarters, which supports the view that the payout is sustainable under current conditions. Buybacks, by contrast, have been lumpy and appear to follow periods of strong free cash flow, such as the $70.5M repurchase in 2025Q4 following the prior-quarter inflow. Investors should monitor whether repurchase pace slows as free cash flow normalizes, since sustained buybacks funded by working capital releases would be difficult to maintain.
Cash Strength May Mask Cyclical Peak
Based on reported figures, RUSHA's strongest cash quarters coincided with inventory liquidation, which may suggest that reported cash generation overstates the earnings power of the business if the truck demand cycle has already peaked.
The prior income statement analysis indicates net margin compression toward roughly 3.6%, which aligns with the view that the earnings base may be past its peak. Strong operating cash flow in periods of falling inventory could be read as a sign of resilience, but it may equally reflect a one-time release that does not repeat as the cycle turns. Investors should consider whether free cash flow in a normalized, non-liquidating year would support the current dividend and buyback pace.