Leverage is moderate with a D/E of 0.46 and total debt of $3.3B, but goodwill of $6.6B (55% of assets) from BioLegend creates impairment risk if growth underperforms.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 2.3B | 2.24B | 2.35B | 3B | 3.29B | 2.44B | 2.24B | 1.37B | 1.23B | 1.2B | 1.19B | 1.03B | 1.07B | 1.04B | 971.75M | 883.05M | 1.08B | 884.02M | 830.75M | 842.95M | 744.77M | 998.89M | 747.63M | 766.3M | 991.34M | 943.36M | 925.91M | 815.1M | 532.3M | 488.2M | 454.7M |
| Cash & Short-Term Investments | 1.02B | 919.87M | 1.16B | 1.6B | 454.36M | 603.32M | 402.04M | 191.88M | 163.11M | 202.13M | 359.26M | 237.93M | 174.82M | 173.24M | 171.44M | 142.34M | 420.09M | 179.71M | 179.11M | 203.35M | 191.06M | 502.26M | 197.51M | 191.5M | 130.62M | 138.25M | 125.55M | 126.7M | 95.6M | 57.9M | 47.8M |
| Cash Only | 1.02B | 919.87M | 1.16B | 913.16M | 454.36M | 603.32M | 402.04M | 191.88M | 163.11M | 202.13M | 359.26M | 237.93M | 174.82M | 173.24M | 171.44M | 142.34M | 420.09M | 179.71M | 179.11M | 203.35M | 191.06M | 502.26M | 197.51M | 191.5M | 130.62M | 138.25M | 125.55M | 126.7M | 95.6M | 57.9M | 47.8M |
| Short-Term Investments | 0 | 0 | 0 | 689.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 709.17M | 744.67M | 632.4M | 632.81M | 612.78M | 707.94M | 1.16B | 725.18M | 632.67M | 552.3M | 425.59M | 415.06M | 470.56M | 466.75M | 457.01M | 409.89M | 356.76M | 320.18M | 330.92M | 337.66M | 268.46M | 250.84M | 258.4M | 288.03M | 304.65M | 319.06M | 292.71M | 346.2M | 170.2M | 244M | 222.9M |
| Days Sales Outstanding | 88.54 | 95.17 | 83.78 | 83.97 | 67.54 | 67.51 | 111.46 | 91.79 | 83.13 | 89.32 | 73.43 | 71.98 | 76.77 | 78.64 | 78.86 | 77.87 | 76.4 | 75.36 | 61.62 | 68.96 | 63.37 | 62.12 | 66 | 68.48 | 73.89 | 87.56 | 63.02 | 92.7 | 44.12 | 60.97 | 57 |
| Inventory | 378.5M | 379.5M | 367.59M | 428.06M | 405.46M | 425.89M | 514.57M | 356.94M | 338.35M | 351.68M | 246.85M | 259.49M | 285.46M | 260.86M | 247.69M | 240.76M | 206.85M | 178.67M | 200.19M | 202.39M | 183.26M | 163.15M | 170.38M | 188.6M | 205.46M | 244.84M | 190.53M | 201.7M | 123.6M | 112.9M | 119.6M |
| Days Inventory Outstanding | 99.81 | 103.37 | 93.67 | 109.38 | 95.41 | 100.56 | 104.8 | 81.91 | 80.89 | 104.56 | 78.81 | 80.62 | 82.29 | 77.65 | 75.88 | 80.09 | 78.33 | 76.56 | 64.95 | 68.9 | 72.48 | 69.3 | 73.48 | 75.96 | 82.95 | 123.82 | 75.72 | 93.51 | 45.51 | 39.62 | 43.32 |
| Other Current Assets | 187.1M | 195.71M | 186.22M | 337.14M | 1.82B | 703.63M | 167.21M | 100.38M | 100.51M | 93.84M | 158.23M | 120.68M | 137.71M | 143.99M | 95.61M | 90.06M | 100.91M | 205.47M | 120.53M | 99.55M | 101.99M | 82.63M | 121.33M | 98.17M | 350.63M | 241.2M | 317.12M | 140.5M | 142.9M | 73.4M | 64.4M |
| Total Non-Current Assets | 9.75B | 9.93B | 10.04B | 10.56B | 10.84B | 12.56B | 5.72B | 5.16B | 4.74B | 4.89B | 3.09B | 3.13B | 3.06B | 2.9B | 2.93B | 2.97B | 2.12B | 2.18B | 2.1B | 2.11B | 1.77B | 1.69B | 1.83B | 1.84B | 1.84B | 2.03B | 1.26B | 899.5M | 606.5M | 343.9M | 368.2M |
| Property, Plant & Equipment | 607.2M | 644.69M | 649.93M | 664.74M | 671.3M | 649.57M | 575.54M | 485.5M | 318.59M | 298.07M | 145.49M | 137.56M | 176.19M | 183.19M | 210.52M | 174.57M | 161.82M | 153.03M | 205.05M | 200.89M | 182.2M | 177.37M | 196.75M | 266.36M | 304.02M | 282.62M | 236.77M | 228M | 218.7M | 181.1M | 192.1M |
| Fixed Asset Turnover | 4.57x | 4.43x | 4.24x | 4.14x | 4.93x | 5.89x | 6.57x | 5.94x | 8.72x | 7.57x | 14.54x | 15.30x | 12.70x | 11.83x | 10.05x | 11.01x | 10.53x | 10.13x | 9.56x | 8.90x | 8.49x | 8.31x | 7.26x | 5.76x | 4.95x | 4.71x | 7.16x | 5.98x | 6.44x | 8.07x | 7.43x |
| Goodwill | 6.61B | 6.61B | 6.46B | 6.53B | 6.48B | 6.63B | 3.45B | 3.11B | 2.95B | 3B | 2.25B | 2.24B | 2.28B | 2.14B | 2.12B | 2.09B | 1.5B | 1.42B | 1.4B | 1.36B | 1.12B | 1.03B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.22B | 2.35B | 2.64B | 3.02B | 3.38B | 3.82B | 1.37B | 1.28B | 1.2B | 1.35B | 420.22M | 485.64M | 490.26M | 460.43M | 529.9M | 661.61M | 424.25M | 442.68M | 452.47M | 479.21M | 404.02M | 375.42M | 1.43B | 1.46B | 1.44B | 1.53B | 886.57M | 592.4M | 317.6M | 79.3M | 110.4M |
| Long-Term Investments | 1.16M | 1.16M | 124.94M | 0 | 144.62M | 110.94M | 24.66M | 0 | 0 | 0 | 0 | 1.59M | 1.57M | 1.32M | 1.15M | 1.1M | 1.35M | 2.29M | 3.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 309.11M | 322.32M | 163.45M | 342.97M | 166.44M | 1.35B | 308.38M | 284.17M | 270.02M | 244.3M | 273.07M | 271.48M | 106.92M | 113.82M | 65.65M | 41.08M | 32.1M | 157.55M | 43.75M | 70.64M | 61.62M | 115.58M | 196.28M | 115.45M | 101.1M | 213.9M | 139.09M | 79.1M | 70.2M | 83.5M | 65.7M |
| Total Assets | 12.05B | 12.17B | 12.39B | 13.56B | 14.13B | 15B | 7.96B | 6.54B | 5.98B | 6.09B | 4.28B | 4.17B | 4.13B | 3.95B | 3.9B | 3.86B | 3.21B | 3.06B | 2.93B | 2.95B | 2.51B | 2.69B | 2.58B | 2.61B | 2.84B | 2.97B | 2.19B | 1.71B | 1.14B | 832.1M | 822.9M |
| Asset Turnover | 0.24x | 0.23x | 0.22x | 0.20x | 0.23x | 0.26x | 0.48x | 0.44x | 0.46x | 0.37x | 0.49x | 0.51x | 0.54x | 0.55x | 0.54x | 0.50x | 0.53x | 0.51x | 0.67x | 0.61x | 0.62x | 0.55x | 0.55x | 0.59x | 0.53x | 0.45x | 0.77x | 0.79x | 1.24x | 1.76x | 1.73x |
| Asset Growth % | -12.26% | -1.81% | -8.64% | -4% | -5.8% | 88.44% | 21.74% | 9.42% | -1.9% | 42.43% | 2.65% | 0.94% | 4.58% | 1.15% | 1.2% | 20.15% | 4.9% | 4.34% | -0.6% | 17.49% | -6.8% | 4.58% | -1.24% | -8.06% | -4.5% | 35.72% | 27.63% | 50.56% | 36.86% | 1.12% | 2.36% |
| Total Current Liabilities | 1.28B | 1.33B | 653.1M | 1.45B | 1.54B | 1.21B | 1.65B | 762.83M | 771.63M | 950.9M | 603.36M | 561.49M | 597.31M | 602.8M | 581.1M | 598.68M | 515.2M | 497.2M | 516.24M | 547.6M | 476.53M | 494.54M | 445.97M | 452.02M | 697.67M | 755.03M | 645.62M | 852.5M | 484.5M | 285.6M | 259.8M |
| Accounts Payable | 165.74M | 185.46M | 167.46M | 204.12M | 272.83M | 324.81M | 327.32M | 235.85M | 220.95M | 222.09M | 168.03M | 140.98M | 173.95M | 166.88M | 168.94M | 173.15M | 161.04M | 133.79M | 171.21M | 186.39M | 152.84M | 146.97M | 127.19M | 154.26M | 146.29M | 128.95M | 118.17M | 152.9M | 73.4M | 73.4M | 75.7M |
| Days Payables Outstanding | 45.59 | 50.52 | 42.67 | 52.16 | 64.2 | 76.69 | 66.66 | 54.12 | 52.82 | 66.03 | 53.65 | 43.8 | 50.14 | 49.67 | 51.76 | 57.6 | 60.98 | 57.33 | 55.55 | 63.45 | 60.45 | 62.43 | 54.86 | 62.13 | 59.06 | 65.22 | 46.96 | 70.89 | 27.03 | 25.76 | 27.42 |
| Short-Term Debt | 572.16M | 588.83M | 242K | 721.87M | 470.93M | 4.24M | 380.95M | 9.97M | 14.86M | 217.31M | 1.17M | 1.12M | 1.07M | 2.62M | 1.77M | 0 | 2.25M | 146K | 40K | 562K | 1.15M | 1.13M | 9.71M | 5.17M | 191.49M | 125.98M | 183.11M | 382.2M | 157.9M | 46.2M | 21.5M |
| Deferred Revenue (Current) | 0 | 0 | 140.21M | 135.56M | 135.53M | 138.05M | 396.21M | 164.26M | 155.06M | 159.92M | 162.99M | 163.01M | 168.93M | 164.72M | 154.25M | 138.47M | 0 | 0 | 0 | 83.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 556.95M | 44.18M | 43.28M | 324.85M | 257.79M | 47.49M | 44.52M | 44.69M | 39.46M | 58.01M | 51.98M | 42.45M | 44.2M | 43.48M | 41.05M | 6.26M | 53.2M | 11.27M | 1.05M | 826K | 10.24M | 33.23M | 846K | 2.72M | 20.81M | 0 | 317.4M | 253.2M | 166M | 162.6M |
| Current Ratio | 1.80x | 1.68x | 3.60x | 2.07x | 2.13x | 2.01x | 1.36x | 1.80x | 1.60x | 1.26x | 1.97x | 1.84x | 1.79x | 1.73x | 1.67x | 1.47x | 2.11x | 1.78x | 1.61x | 1.54x | 1.56x | 2.02x | 1.68x | 1.70x | 1.42x | 1.25x | 1.43x | 0.96x | 1.10x | 1.71x | 1.75x |
| Quick Ratio | 1.50x | 1.40x | 3.03x | 1.77x | 1.87x | 1.66x | 1.04x | 1.33x | 1.16x | 0.89x | 1.56x | 1.38x | 1.31x | 1.30x | 1.25x | 1.07x | 1.70x | 1.42x | 1.22x | 1.17x | 1.18x | 1.69x | 1.29x | 1.28x | 1.13x | 0.93x | 1.14x | 0.72x | 0.84x | 1.31x | 1.29x |
| Cash Conversion Cycle | 142.77 | 148.02 | 134.78 | 141.2 | 98.75 | 91.37 | 149.59 | 119.57 | 111.19 | 127.85 | 98.59 | 108.8 | 108.91 | 106.62 | 102.99 | 100.36 | 93.75 | 94.59 | 71.03 | 74.4 | 75.4 | 68.99 | 84.62 | 82.31 | 97.77 | 146.17 | 91.78 | 115.33 | 62.61 | 74.83 | 72.9 |
| Total Non-Current Liabilities | 3.54B | 3.59B | 4.07B | 4.24B | 5.2B | 6.65B | 2.57B | 2.96B | 2.62B | 2.64B | 1.52B | 1.49B | 1.49B | 1.35B | 1.38B | 1.41B | 768.35M | 932.88M | 847.58M | 826.46M | 456.06M | 548.41M | 669.46M | 806.65M | 886.22M | 851.35M | 814.32M | 311.3M | 254.6M | 218.2M | 198M |
| Long-Term Debt | 2.63B | 2.78B | 3.15B | 3.18B | 3.92B | 4.98B | 1.61B | 2.06B | 1.88B | 1.79B | 1.05B | 1.01B | 1.05B | 932.1M | 938.82M | 944.91M | 424M | 558.2M | 509.04M | 516.08M | 151.78M | 243.28M | 364.87M | 544.31M | 614.05M | 598.13M | 583.34M | 114.9M | 129.8M | 114.9M | 115.1M |
| Capital Lease Obligations | 581.12M | 148.11M | 151.5M | 132.75M | 169.97M | 147.4M | 188.4M | 146.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 1.11B | 1.43B | 774.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 771.36M | 659.35M | 770.52M | 930.95M | 0 | 91.7M | 0 | 751.47M | 742.31M | 848.57M | 474.5M | 482.61M | 442.77M | 417.32M | 442.03M | 469.83M | 344.35M | 374.68M | 338.54M | 310.38M | 304.28M | 305.13M | 304.58M | 262.35M | 272.17M | 253.22M | 230.99M | 196.4M | 124.8M | 103.3M | 82.9M |
| Total Liabilities | 4.82B | 4.92B | 4.73B | 5.69B | 6.75B | 7.86B | 4.22B | 3.72B | 3.39B | 3.59B | 2.12B | 2.06B | 2.09B | 1.95B | 1.96B | 2.01B | 1.28B | 1.43B | 1.36B | 1.37B | 932.59M | 1.04B | 1.12B | 1.26B | 1.58B | 1.61B | 1.46B | 1.16B | 739.1M | 503.8M | 457.8M |
| Total Debt | 3.34B | 3.52B | 3.33B | 4.07B | 4.6B | 5.16B | 2.22B | 2.26B | 1.89B | 2.01B | 1.05B | 1.01B | 1.05B | 934.73M | 940.6M | 944.91M | 426.25M | 558.34M | 509.08M | 516.64M | 152.93M | 244.41M | 374.59M | 549.47M | 805.54M | 724.11M | 766.45M | 497.1M | 287.7M | 161.1M | 136.6M |
| Net Debt | 2.32B | 2.6B | 2.16B | 3.15B | 4.14B | 4.56B | 1.82B | 2.07B | 1.73B | 1.8B | 687.16M | 774.95M | 871.65M | 761.49M | 769.15M | 802.57M | 6.17M | 378.64M | 329.97M | 313.29M | -38.13M | -257.85M | 177.07M | 357.98M | 674.93M | 585.86M | 640.9M | 370.4M | 192.1M | 103.2M | 88.8M |
| Debt / Equity | 0.46x | 0.48x | 0.43x | 0.52x | 0.62x | 0.72x | 0.59x | 0.80x | 0.73x | 0.80x | 0.49x | 0.48x | 0.51x | 0.47x | 0.48x | 0.51x | 0.22x | 0.34x | 0.32x | 0.33x | 0.10x | 0.15x | 0.26x | 0.41x | 0.64x | 0.53x | 1.05x | 0.90x | 0.72x | 0.49x | 0.37x |
| Debt / EBITDA | 4.33x | 5.34x | 3.97x | 4.89x | 3.80x | 3.12x | 1.75x | 3.64x | 3.43x | 4.90x | 2.58x | 2.72x | 3.01x | 2.41x | 2.87x | 4.13x | 1.63x | 2.53x | 1.76x | 2.04x | 0.69x | 1.07x | 1.82x | 2.01x | 3.67x | 2.57x | 2.46x | 2.92x | 3.50x | 0.97x | 1.01x |
| Net Debt / EBITDA | 3.01x | 3.94x | 2.58x | 3.79x | 3.43x | 2.76x | 1.44x | 3.33x | 3.14x | 4.40x | 1.69x | 2.08x | 2.51x | 1.97x | 2.35x | 3.51x | 0.02x | 1.71x | 1.14x | 1.24x | -0.17x | -1.13x | 0.86x | 1.31x | 3.08x | 2.08x | 2.06x | 2.17x | 2.34x | 0.62x | 0.65x |
| Interest Coverage | 3.77x | 3.91x | 4.28x | 2.85x | 7.27x | 12.79x | 19.23x | 4.73x | 4.85x | 7.75x | 6.88x | 6.50x | 5.68x | 4.07x | 2.10x | 3.60x | 11.19x | 7.00x | 2.12x | 4.00x | - | - | 2.84x | 1.27x | 0.21x | 0.90x | 2.47x | 15.91x | - | 0.86x | 9.85x |
| Total Equity | 7.23B | 7.25B | 7.67B | 7.87B | 7.38B | 7.14B | 3.74B | 2.81B | 2.58B | 2.5B | 2.15B | 2.11B | 2.04B | 1.99B | 1.94B | 1.84B | 1.93B | 1.63B | 1.57B | 1.58B | 1.58B | 1.65B | 1.46B | 1.35B | 1.25B | 1.36B | 728.39M | 550.8M | 399.7M | 328.3M | 365.1M |
| Equity Growth % | -22.61% | -5.43% | -2.61% | 6.64% | 3.38% | 91.17% | 32.76% | 8.85% | 3.27% | 16.23% | 2.04% | 3.35% | 2.39% | 2.82% | 5.3% | -4.32% | 18.2% | 3.89% | -0.47% | -0.16% | -4.41% | 13.04% | 8.23% | 7.72% | -8.16% | 87.2% | 32.24% | 37.8% | 21.75% | -10.08% | -0.49% |
| Book Value per Share | 64.69 | 64.04 | 62.42 | 63.08 | 58.40 | 61.21 | 33.33 | 25.24 | 23.18 | 22.58 | 19.52 | 18.62 | 17.95 | 17.57 | 16.89 | 16.18 | 16.32 | 13.97 | 13.21 | 13.04 | 12.53 | 12.56 | 11.25 | 10.44 | 9.97 | 12.65 | 7.16 | 6.03 | 4.35 | 3.60 | 3.85 |
| Total Shareholders' Equity | 7.23B | 7.25B | 7.67B | 7.87B | 7.38B | 7.14B | 3.74B | 2.81B | 2.58B | 2.5B | 2.15B | 2.11B | 2.04B | 1.99B | 1.94B | 1.84B | 1.93B | 1.63B | 1.57B | 1.58B | 1.58B | 1.65B | 1.46B | 1.35B | 1.25B | 1.36B | 728.39M | 550.8M | 399.7M | 328.3M | 365.1M |
| Common Stock | 0 | 112.28M | 120.65M | 123.43M | 126.3M | 126.24M | 112.09M | 111.14M | 110.6M | 110.36M | 109.62M | 112.03M | 112.48M | 112.63M | 115.04M | 113.16M | 115.72M | 117.02M | 117.11M | 117.58M | 123.25M | 130.11M | 129.06M | 145.1M | 145.1M | 145.1M | 122.91M | 60.1M | 60.1M | 0 | 0 |
| Retained Earnings | 0 | 6.05B | 5.85B | 5.61B | 4.95B | 4.42B | 3.51B | 2.81B | 2.6B | 2.38B | 2.12B | 1.99B | 1.81B | 1.68B | 1.55B | 1.51B | 1.53B | 1.29B | 1.24B | 1.14B | 1.04B | 964.69M | 732.88M | 672.62M | 655.07M | 842M | 835.92M | 762M | 623.6M | 540.4M | 532M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177.63M | -190M | -203.77M | -228.45M | -257.3M | -287.8M | 0 | 0 |
| Accumulated OCI | 0 | -222.13M | -396.11M | -276.69M | -447.5M | -162.69M | -31.96M | -199.65M | -176.48M | -46.52M | -100.86M | -45.96M | 24.8M | 77.59M | 66.59M | 54.09M | 51.03M | -27.25M | -31.24M | 57.71M | 6.94M | -1.01M | 53.15M | 27.41M | -37.76M | -60.94M | -39.04M | -14M | 3.7M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
China birth rate decline
Total assets contracted from $13.4B to $12.0B since Q2 2024, while debt fell from $4.0B to $3.3B, reflecting the divestiture and deleveraging, as per the latest balance sheet data.
The reduction in total assets and liabilities indicates a deliberate portfolio simplification, with the divestiture of the Applied business reducing the asset base. Debt reduction from $4.0B to $3.3B over the same period suggests a strategic focus on strengthening the balance sheet, though the pace of deleveraging has slowed in recent quarters. This trajectory implies a more focused, less capital-intensive entity, but the stability in asset levels over the last two quarters suggests the transformation is largely complete.
Debt-to-equity improved to 0.46 in Q2 2026 from 0.51 in Q2 2024, with total debt at $3.3B, indicating manageable leverage, based on reported balance sheet figures.
The D/E ratio of 0.46 is moderate and below peers like Waters (0.58) and Bruker (0.81), suggesting a conservative capital structure. The absolute debt level of $3.3B appears manageable relative to cash flow, and the company's ability to reduce debt by $700M over two years indicates strong cash generation. However, the recent stabilization in debt levels suggests the company may be prioritizing capital returns over further deleveraging, which could increase refinancing risk if rates rise.
Goodwill of $6.6B represents 55% of total assets, while net PPE is only $607M, underscoring an asset-light model reliant on intangibles, as shown in the latest balance sheet.
The high goodwill balance, largely from the BioLegend acquisition, indicates that a significant portion of the company's value is tied to acquired intangibles rather than physical assets. This suggests a business model that is less capital-intensive, consistent with the declining capex intensity observed in cash flow. However, the concentration in goodwill raises impairment risk if growth expectations are not met, particularly in the Life Sciences segment.
Retained earnings grew to $6.1B in Q2 2026 from $5.6B in Q2 2024, while equity declined to $7.2B, reflecting buybacks and dividend payments, per the balance sheet data.
The increase in retained earnings indicates cumulative profitability, but the decline in total equity from $7.9B to $7.2B over the same period suggests that capital returns (buybacks and dividends) are outpacing retained earnings growth. This is consistent with the aggressive buyback program noted in cash flow analysis, which may enhance EPS but could also signal limited organic investment opportunities. The equity base remains substantial, providing a cushion against potential write-downs.
Current ratio fell to 1.80 in Q2 2026 from 3.60 in Q4 2024, while cash declined to $1.0B, indicating a tighter but still adequate liquidity position, as per the latest balance sheet.
The sharp decline in the current ratio from 3.60 to 1.80 suggests that the company has normalized its working capital after the divestiture, possibly by reducing excess cash or paying down liabilities. Cash of $1.0B provides a reasonable buffer against short-term obligations, but the trend warrants monitoring as the ratio approaches the peer average of around 1.7. The liquidity position appears adequate for operational needs, though less robust than in prior periods.
Goodwill of $6.6B, largely from BioLegend, represents 55% of total assets, creating potential impairment risk if growth underperforms, based on the balance sheet data.
The substantial goodwill balance is a non-obvious risk that could distort reported equity and earnings if impairment is required. The success of the BioLegend acquisition is critical to justifying this carrying value, and any shortfall in expected synergies or growth could lead to a significant write-down. Investors should monitor segment performance and management's guidance for signs of stress, as impairment would directly reduce equity and net income.
Quick answers to the most common questions about buying RVTY stock.
As of 2025, Revvity, Inc. (RVTY) had total assets of $12.17B including $2.24B in current assets.
Revvity, Inc. (RVTY) carries total debt of $3.52B, offset by $919.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Revvity, Inc. (RVTY) has total shareholders' equity (book value) of $7.25B ($64.04 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Revvity, Inc. (RVTY) reported a current ratio of 1.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.