Reported equity of $446.7M against roughly $10.1B of total liabilities and a debt-to-equity ratio of 2.82 suggests a highly leveraged capital structure with little margin for balance sheet shocks.
Ryan Specialty Holdings, Inc. (RYAN) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Assets | 11.04B | 10.56B | 9.65B | 7.25B | 6.38B | 5.46B | 4.53B | 2.19B |
| Asset Growth % | 45.54% | 9.47% | 33.15% | 13.53% | 16.95% | 20.52% | 106.79% | - |
| Total Investment Assets | 4M | 109.98M | 84.81M | 46.1M | 38.51M | 45.42M | 47.22M | 22.52M |
| Long-Term Investments | 457.94M | 109.98M | 70.88M | 46.1M | 38.51M | 45.42M | 47.22M | 22.52M |
| Short-Term Investments | 0 | 0 | 13.94M | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 5.79B | 647.27M | 4.81B | 4.35B | 3.91B | 3.04B | 0 | 1.42B |
| Cash & Equivalents | 168.81M | 158.32M | 540.2M | 838.79M | 992.72M | 386.96M | 312.65M | 52.02M |
| Receivables | 2.35B | 488.95M | 4.17B | 3.46B | 2.87B | 2.6B | 2.16B | 127.14M |
| Other Current Assets | 4.94B | -76.55M | 0 | 0 | 0 | 0 | -2.51B | 1.22B |
| Goodwill & Intangibles | 14.7B | 3.34B | 4.12B | 2.26B | 1.8B | 1.88B | 1.83B | 693.75M |
| Goodwill | 3.22B | 3.23B | 2.65B | 1.65B | 1.31B | 1.31B | 1.22B | 528.51M |
| Intangible Assets | 1.45B | 119.62M | 1.48B | 610.67M | 486.44M | 573.93M | 604.76M | 165.24M |
| PP&E (Net) | 191.65M | 199.94M | 183.47M | 170.13M | 175.14M | 100.16M | 111.36M | 11.56M |
| Other Assets | 36.8M | 5.95B | 18.59M | 39.31M | 56.99M | 10.79M | -1.99B | 41.26M |
| Total Liabilities | 10.14B | 9.31B | 8.55B | 6.27B | 5.57B | 4.86B | 4.46B | 2.13B |
| Total Debt | 3.86B | 3.53B | 3.46B | 2.16B | 2.16B | 1.68B | 1.69B | 669.27M |
| Net Debt | 3.69B | 3.37B | 2.92B | 1.32B | 1.16B | 1.3B | 1.38B | 617.26M |
| Long-Term Debt | 3.63B | 3.29B | 3.23B | 1.94B | 1.95B | 1.57B | 1.57B | 660.03M |
| Short-Term Debt | 42.43M | 60.19M | 51.73M | 35.38M | 30.59M | 23.47M | 19.16M | 9.25M |
| Total Current Liabilities | 5.75B | 86.17M | 649.45M | 501.28M | 414.31M | 433.56M | 0 | 1.43B |
| Accounts Payable | 308.13M | 217.3M | 0 | 0 | 0 | 0 | 0 | 45.93M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 4.97B | -217.3M | 39.92M | 55K | 562K | 631K | -39.04M | 1.22B |
| Deferred Taxes | 186.36M | 1000K | 1000K | 55K | 562K | 631K | 577K | 0 |
| Other Liabilities | 560.83M | 5.73B | 4.47B | 3.67B | 3.05B | 2.79B | -1.65B | 39.23M |
| Total Equity | 901.75M | 1.25B | 1.1B | 979.64M | 817.81M | 594.78M | 71.09M | 63.15M |
| Equity Growth % | -11.36% | 14.18% | 12.11% | 19.79% | 37.5% | 736.65% | 12.56% | - |
| Shareholders Equity | 446.71M | 648.07M | 627.66M | 559.75M | 478.4M | 343.77M | 69.79M | 64.26M |
| Minority Interest | 455.03M | 605.98M | 470.62M | 419.89M | 339.41M | 251M | 1.3M | -1.11M |
| Retained Earnings | 166.51M | 120.35M | 122.94M | 114.42M | 53.99M | -7.06M | 0 | -173.75M |
| Common Stock | 252K | 265K | 261K | 261K | 259K | 259K | 0 | 97.5M |
| Accumulated OCI | 8.06M | 13.85M | -1.8M | 3.08M | 6.04M | 1.71M | 2.7M | 864K |
| Return on Equity (ROE) | 17.64% | 5.39% | 9.11% | 6.79% | 8.64% | 19.79% | 101.46% | 101.6% |
| Return on Assets (ROA) | 1.74% | 0.63% | 1.12% | 0.9% | 1.03% | 1.32% | 2.03% | 2.93% |
| Equity / Assets | 8.16% | 11.87% | 11.38% | 13.52% | 12.81% | 10.9% | 1.57% | 2.88% |
| Debt / Equity | 4.28x | 2.82x | 3.15x | 2.20x | 2.64x | 2.83x | 23.76x | 10.60x |
| Book Value per Share | 3.44 | 4.50 | 4.00 | 7.79 | 3.08 | 5.63 | 0.67 | 0.59 |
| Tangible BV per Share | -14.37 | -7.51 | -11.00 | -10.16 | -3.70 | -12.19 | -16.51 | -5.92 |
Quick answers to the most common questions about buying RYAN stock.
As of 2025, Ryan Specialty Holdings, Inc. (RYAN) had total assets of $10.56B including $647.3M in current assets.
Ryan Specialty Holdings, Inc. (RYAN) carries total debt of $3.53B, offset by $158.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ryan Specialty Holdings, Inc. (RYAN) has total shareholders' equity (book value) of $648.1M ($4.50 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ryan Specialty Holdings, Inc. (RYAN) reported a current ratio of 7.51x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Balance sheet leverage from acquisitions
Metrics are mathematically derived from official filings.
Equity Base Expanding Through Retained Earnings
Based on EDBL-style reported figures for RYAN, total equity rose from $542.5M in Q1 2025 to $648.1M in Q4 2025 before easing to $446.7M in Q3 2026, a swing that suggests capital generation is uneven across quarters and warrants closer monitoring. The reported data alone does not explain the magnitude of that decline.
The Q3 2026 equity drop from $636.2M to $446.7M is large relative to reported net income of $36.7M, which suggests buybacks of $150.1M and other equity movements may be driving the change rather than earnings alone. Total assets grew from $8.3B in Q2 2024 to roughly $11.0B in Q3 2026, indicating the balance sheet is expanding faster than the equity base. Investors should monitor whether this asset growth continues to be funded predominantly by liabilities.
Thin Equity Cushion Against Liabilities
As reported in the quarterly balance sheets, RYAN carried roughly $10.1B of total liabilities against $446.7M of equity in Q3 2026, implying a liabilities-to-equity multiple of about 22.6x that leaves little margin for balance sheet shocks. Reported debt-to-equity of 2.82 further reflects this leveraged structure.
Because RYAN is a brokerage and MGU platform rather than a risk-bearing carrier, its liabilities are largely fiduciary and payable obligations rather than policyholder reserves, which makes the ratio interpretable differently than for a traditional insurer. Even so, a thin equity base reduces flexibility to absorb impairments in acquired intangibles or a downturn in contingent commissions. The data does not disclose statutory capital, so capitalization adequacy cannot be assessed on a regulatory basis.
Cash Position Not Separately Disclosed
Reported figures show cash and investments of roughly $1.0M in each quarter of the period, a level that appears inconsistent with the scale of the operating business and suggests the field may not capture the full liquidity position, so further investigation is warranted. Cash cannot be reliably compared across periods on this basis.
Operating cash flow swung from negative quarters such as -$167.4M in Q1 2026 to $181.3M in Q3 2026, which indicates that liquidity depends heavily on fiduciary timing rather than a stable cash base visible on the balance sheet. Investors should verify the consolidated cash balance directly in the filings before drawing liquidity conclusions. Where data is unavailable, no inference about funding capacity is drawn here.
Margin Pressure Limits Earnings Visibility
Based on reported figures, the combined ratio moved from 79.4% in Q3 2025 to 82.2% in Q3 2026 and the loss ratio stayed in a narrow 7.5% to 9.8% band, though these ratios are not core to a brokerage model and may reflect carrier-side data included in the feed. Interpretation should be cautious.
The ROE trajectory, falling to 3.8% in Q3 2026 from 9.7% in Q2 2026, suggests that the equity base expansion is diluting returns, consistent with the prior income statement finding of decelerating growth. Forward earnings visibility appears limited given the absence of guidance and management's description of a tougher comparison period. Investors should monitor whether organic growth holds near the trailing pace.
Fiduciary Float Could Mask True Leverage
As reported in cash flow data, operating cash flow of $181.3M against net income of $36.7M in Q3 2026 implies a 4.94x conversion ratio, which may indicate that premium remittance timing is flattering reported cash generation relative to underlying earnings.
If fiduciary balances held before remittance to carriers are temporarily inflating operating cash, the apparent liquidity and cash conversion could reverse when timing normalizes, as seen in the negative quarters of Q1 2025 and Q1 2026. This pattern suggests the balance sheet's apparent strength may be partly a function of timing rather than durable earnings power. The reported data does not isolate fiduciary balances, so this remains an analytical inference warranting further investigation.