VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RYANRyan Specialty Holdings, Inc.
$38.88$5.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRYANCash Flow

Ryan Specialty Holdings, Inc. (RYAN) Cash Flow Statement

7Y historyFree accessUpdated daily

Operating cash flow volatility is pronounced, with a $167.4 million outflow in 2026Q1 contrasting sharply with the $353.6 million inflow recorded in 2025Q2, complicating the sustainability of dividend payments.

RYAN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations619.08M643.67M514.87M477.2M335.51M273.49M135.39M149.51M
Operating CF Growth %82.81%25.02%7.89%42.23%22.68%102%-9.44%-
Operating CF / Revenue %19.61%21.1%20.47%22.97%19.45%19.09%13.3%19.54%
Net Income131.64M214.16M229.91M194.48M163.26M56.63M70.51M63.06M
Depreciation & Amortization298.38M287.51M167.63M115.84M109.29M112.68M67.5M53.1M
Stock-Based Compensation63.28M38.78M79M69.74M77.48M67.53M10.8M8.15M
Deferred Taxes12.54M26.05M24.22M36.66M14.54M-1.15M203K-800K
Other Non-Cash Items-240.47M114.45M43.49M22.59M45.94M67.23M27.89M5.56M
Working Capital Changes249.47M-37.28M-29.38M37.9M-74.99M-29.44M-41.51M20.44M
Cash from Investing-274.24M-834.01M-1.76B-476.23M-22.42M-457.94M-768.51M-148M
Capital Expenditures-64.49M-67.95M-47M-29.78M-15.04M-9.78M-12.5M-7.99M
Acquisitions-190.84M-746.49M-1.71B-446.68M0-108.88M-741.46M-144.4M
Purchase of Investments-16.64M-16.56M000000
Sale/Maturity of Investments00000000
Other Investing-2.27M-3.01M0228K-7.38M-339.27M-14.55M4.39M
Cash from Financing-172.44M78.12M1.17B-12.61M314.76M429.28M1.13B62.27M
Dividends Paid-64.06M-62.34M-80.24M-71.67M-39.88M-47.1M-50.12M-72.29M
Share Repurchases-41.01M-3.73M-27.46M-8.79M-7.17M-967.85M-52.56M-3.17M
Stock Issued-164K00001.45B00
Debt Issuance (Net)-3M1000K1000K-1000K1000K-1000K1000K1000K
Other Financing271.09M89.79M-37.55M12.68M-15.66M92.12M176.2M58.91M
Net Change in Cash173.02M-96.33M-75.53M-11.05M627.72M243.96M493.54M64.05M
Exchange Rate Effect623K15.89M-1.51M584K-126K-883K1.35M265K
Cash at Beginning1.58B1.68B1.76B1.77B1.14B895.7M402.16M338.11M
Cash at End1.48B1.58B1.68B1.76B1.77B1.14B895.7M402.16M
Free Cash Flow554.59M575.71M467.87M447.43M320.47M263.71M122.89M141.52M
FCF Growth %28.24%23.05%4.57%39.62%21.52%114.58%-13.16%-
FCF Margin %17.57%18.87%18.6%21.54%18.58%18.41%12.07%18.5%
FCF per Share4.282.071.73.561.212.491.151.33

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Acquisition integration and talent costs

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Volatile Underwriting Cash Flow Patterns

As evidenced by the quarterly data, Ryan Specialty exhibits significant volatility in underwriting cash generation, with net cash outflows reaching $167.4 million in 2026Q1, a sharp contrast to the $353.6 million inflow recorded in 2025Q2, highlighting the inherent lumpiness of specialty insurance premium and claim cycles.

The extreme variance in operating cash flow suggests that the firm's cash position is highly sensitive to the timing of large premium settlements and the subsequent remittance of claims. Investors should monitor whether these swings are indicative of seasonal underwriting patterns or a broader instability in the firm's ability to maintain consistent float levels.

Statutory Earnings Diverge From Cash

According to the provided financial data, the relationship between net income and operating cash flow is highly inconsistent, with OCF/NI ratios fluctuating from -4.12 in 2026Q1 to 32.99 in 2025Q4, suggesting that GAAP earnings provide a limited view of the company's actual cash-generative capacity.

This disconnect implies that non-cash accruals and acquisition-related accounting adjustments significantly distort the firm's reported profitability. The reliance on adjusted metrics appears necessary to reconcile the gap between accounting income and the actual cash flows available for reinvestment or capital return.

Capital Return Sustainability Remains Uncertain

Based on reported figures, Ryan Specialty has maintained consistent dividend payments despite periods of negative operating cash flow, such as the $16.8 million dividend distribution in 2026Q1 occurring alongside a $167.4 million cash burn, which warrants further investigation into the source of funding for these shareholder returns.

The persistence of dividend payments during quarters of significant cash outflow suggests that the firm may be utilizing balance sheet liquidity or external financing to support its capital return policy. This strategy may be sustainable in the short term, but it raises questions regarding the long-term durability of payouts if cash generation does not stabilize.

Claims Payment Lags Impact Liquidity

Financial statements indicate that claims payments are highly irregular, with spikes such as the $495.2 million outflow in 2026Q1, which appears to be a primary driver of the firm's recent cash flow volatility and suggests a potential mismatch between premium collection and loss settlement timing.

The magnitude of these claims payments relative to net income suggests that the firm's cash position is vulnerable to sudden, large-scale loss events. This dynamic may force the company to maintain higher levels of liquid assets than would otherwise be required, potentially impacting the efficiency of its capital allocation strategy.

RYAN — Frequently Asked Questions

Quick answers to the most common questions about buying RYAN stock.

How much cash does Ryan Specialty Holdings, Inc. (RYAN) generate from operations?

Ryan Specialty Holdings, Inc. (RYAN) generated $643.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ryan Specialty Holdings, Inc.'s free cash flow?

Ryan Specialty Holdings, Inc. (RYAN) generated $575.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ryan Specialty Holdings, Inc.'s capital expenditure (CapEx)?

Ryan Specialty Holdings, Inc. (RYAN) spent $68.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ryan Specialty Holdings, Inc. distribute cash to shareholders?

In 2025, Ryan Specialty Holdings, Inc. (RYAN) returned $62.3M to shareholders via cash dividends and spent $3.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.