Leverage has improved with D/E declining from 0.77 in 2024Q2 to 0.35 in 2026Q2, but total assets dropped 90% from $6.5B to $635.6M in PP&E between 2026Q1 and Q2, suggesting major asset sales.
Rayonier Inc. (RYN) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 1.36B | 3.4B | 3.47B | 3.65B | 3.79B | 3.64B | 3.73B | 2.86B | 2.78B | 2.86B | 2.69B | 2.33B | 2.45B | 3.69B | 3.12B | 2.57B | 2.36B | 2.25B | 2.09B | 2.08B | 1.96B | 1.84B | 1.93B | 1.84B | 1.89B | 2.03B | 2.16B | 2.28B | 1.6B | 1.6B | 1.6B |
| Asset Growth % | 68.2% | -2.01% | -4.75% | -3.74% | 4.21% | -2.48% | 30.33% | 2.89% | -2.72% | 6.43% | 15.44% | -5.16% | -33.49% | 18.06% | 21.62% | 8.67% | 4.87% | 7.81% | 0.55% | 5.92% | 6.73% | -4.9% | 5.18% | -2.57% | -6.81% | -6.35% | -5.17% | 42.43% | 0.33% | -0.13% | -3.05% |
| Real Estate & Other Assets | 0 | 100.9M | 2.91B | 184.63M | 3.45B | 3.04B | 3.41B | 2.6B | 2.46B | 2.57B | 2.51B | 2.2B | 2.22B | 2.27B | 1.78B | 1.69B | 1.3B | 159.7M | 157.87M | -5.03B | 144.34M | 196.64M | -49.48B | -120.72B | 1.01B | 72.33M | 69.46M | 84.9M | 86.9M | 84.1M | 73.3M |
| PP&E (Net) | 635.6M | 34.8M | 101.05M | 3.13B | 124.36M | 131.46M | 139.39M | 122.19M | 22.8M | 23.3M | 14M | 6.7M | 6.7M | 860.8M | 709.3M | 461.6M | 385.3M | 1.53B | 1.61B | 1.46B | 1.48B | 1.29B | 463.32M | 502.23M | 541.04M | 1.71B | 1.82B | 1.92B | 1.23B | 1.2B | 1.17B |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 0 | 0 | -1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 537.1M | 842.9M | 436.89M | 316.96M | 202.38M | 451.43M | 170.56M | 125.97M | 207.85M | 183.6M | 164.9M | 105.7M | 214.4M | 519.2M | 566.3M | 344.5M | 609.19M | 509.7M | 326.98M | 396.22M | 298.55M | 354.1M | 300.7M | 244.56M | 228.84M | 235.06M | 270.6M | 271.6M | 281.8M | 310.5M | 349.6M |
| Cash & Equivalents | 411.8M | 842.9M | 323.16M | 207.7M | 114.25M | 362.17M | 84.51M | 68.73M | 148.4M | 112.7M | 85.9M | 51.8M | 161.6M | 199.6M | 280.6M | 78.6M | 349.46M | 75M | 61.69M | 181.08M | 40.17M | 146.23M | 84.12M | 21.4M | 18.92M | 14.12M | 9.82M | 12.3M | 6.6M | 10.7M | 3.4M |
| Receivables | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | 0 | 25.41M | 19.01M | 1.29M | 12.19M | 10.21M | 867K | 609K | 3.05M | 25.05M | 5.68M | 19.75M | 85.68M | 15.85M | 0 | 0 | 0 | 96.06M | 49.78M | 82.48M | 33.95M | 34.16M | 36.89M | 26.92M | 28.45M | 46.55M | 50.7M | 57.5M | 70M | 67.9M |
| Intangible Assets | 0 | 0 | 4.87M | 5.43M | 5.79M | 3.12M | 0 | 0 | 3.78M | 4.09M | 4.1M | 3.9M | 4.2M | 8M | 8.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.44M | 0 | 0 | 5.12M | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2.25B | 1.15B | 1.64B | 1.69B | 1.8B | 1.69B | 1.74B | 1.32B | 1.13B | 1.17B | 1.19B | 964.8M | 877.9M | 1.94B | 1.69B | 1.24B | 1.11B | 1.11B | 1.17B | 1.1B | 1.05B | 954.21M | 1.14B | 1.13B | 1.18B | 1.32B | 1.48B | 1.63B | 961.9M | 945.9M | 955.4M |
| Total Debt | 1.86B | 1.07B | 1.19B | 1.45B | 1.6B | 1.46B | 1.46B | 1.15B | 972.6M | 1.03B | 1.06B | 833.9M | 751.5M | 1.57B | 1.27B | 847.3M | 768.16M | 695M | 770.96M | 749.84M | 659M | 558.52M | 658.87M | 618.48M | 653.15M | 849.8M | 972.98M | 1.14B | 490M | 421.3M | 432.9M |
| Net Debt | 1.44B | 229.8M | 862.35M | 1.25B | 1.49B | 1.1B | 1.38B | 1.08B | 824.2M | 912.7M | 976M | 782.1M | 589.9M | 1.37B | 989.5M | 768.7M | 418.7M | 620M | 709.27M | 568.76M | 618.83M | 412.3M | 574.75M | 597.08M | 634.22M | 835.68M | 963.16M | 1.12B | 483.4M | 410.6M | 429.5M |
| Long-Term Debt | 1.86B | 859M | 1.09B | 1.37B | 1.51B | 1.24B | 1.36B | 973.13M | 972.57M | 1.02B | 1.04B | 848.8M | 621.85M | 1.46B | 1.12B | 819.2M | 675.1M | 695M | 770.34M | 694.26M | 655.45M | 555.21M | 610.29M | 614.93M | 649.63M | 842.21M | 970.41M | 1.13B | 485.9M | 421.3M | 430.7M |
| Short-Term Borrowings | 0 | 200M | 19.44M | 0 | 0 | 124.97M | 0 | 82M | 0 | 3.38M | 31.68M | 0 | 129.71M | 112.5M | 150M | 28.1M | 93.06M | 4.65M | 620K | 55.59M | 3.55M | 3.31M | 48.58M | 3.54M | 3.52M | 7.6M | 2.56M | 3.2M | 4.1M | 0 | 2.2M |
| Capital Lease Obligations | 62.43M | 13.7M | 76.3M | 87.68M | 88.76M | 93.42M | 100.25M | 90.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 191.22M | 271.3M | 388.71M | 140.28M | 95.33M | 231.72M | 91.14M | 151.19M | 63.5M | 68.5M | 92M | 59.46M | 202M | 276.11M | 307.7M | 178.6M | 244.95M | 175.4M | 162.95M | 218.41M | 193.34M | 170.07M | 242.53M | 147.29M | 171.75M | 156.01M | 195.77M | 193.9M | 172.8M | 206.5M | 220.8M |
| Accounts Payable | 0 | 0 | 26.06M | 26.56M | 22.1M | 23.45M | 24.79M | 18.16M | 18.02M | 25.15M | 22.34M | 21.48M | 20.21M | 69.29M | 70.38M | 72.87M | 57.98M | 58.58M | 70.01M | 66.22M | 73.76M | 66.36M | 72.49M | 65.31M | 66.77M | 65.25M | 87.4M | 74M | 65.8M | 74.3M | 87.6M |
| Deferred Revenue | 48.52M | 0 | 20.9M | 19.01M | 22.76M | 17.8M | 11.11M | 11.44M | 10.45M | 9.72M | 9.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 2.02B | 10.5M | 76.57M | 83.3M | 97.2M | 119M | 184.07M | 108.56M | 90.03M | 72.96M | 60.72M | 49.3M | 54.11M | 204.5M | 257.07M | 246.5M | 192.02M | 238.2M | 233.38M | 185.27M | 197.84M | 196.69M | 234.04M | 243.54M | 245.94M | 189.37M | 185.66M | 177M | 187.8M | 204.7M | 214.4M |
| Total Equity | 5.25B | 2.25B | 1.83B | 1.96B | 1.99B | 1.95B | 1.99B | 1.54B | 1.65B | 1.69B | 1.5B | 1.36B | 1.58B | 1.75B | 1.43B | 1.32B | 1.25B | 1.15B | 923.86M | 981.1M | 916.26M | 884.85M | 796.39M | 711.11M | 709.71M | 708.79M | 680.1M | 652.9M | 639M | 649.7M | 642.3M |
| Equity Growth % | 340.91% | 22.8% | -6.48% | -1.37% | 1.9% | -2.18% | 29.6% | -7.07% | -2.27% | 13.1% | 9.93% | -13.55% | -9.77% | 21.67% | 8.34% | 5.81% | 9.28% | 23.97% | -5.83% | 7.08% | 3.55% | 11.11% | 11.99% | 0.2% | 0.13% | 4.22% | 4.17% | 2.18% | -1.65% | 1.15% | -18.51% |
| Shareholders Equity | 5.21B | 2.21B | 1.77B | 1.86B | 1.87B | 1.77B | 1.47B | 1.44B | 1.56B | 1.59B | 1.41B | 1.29B | 1.49B | 1.65B | 1.43B | 1.32B | 1.25B | 1.15B | 923.86M | 981.1M | 916.26M | 884.85M | 796.39M | 711.11M | 709.71M | 708.79M | 680.1M | 652.9M | 639M | 632.7M | 623.4M |
| Minority Interest | 38.5M | 40.5M | 63.06M | 98.72M | 121.08M | 177.63M | 518.71M | 97.66M | 97.7M | 99.9M | 85.2M | 73.6M | 86.7M | 94.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17M | 18.9M |
| Common Stock | 5.15B | 1.9B | 1.52B | 1.5B | 1.46B | 1.39B | 1.1B | 888.18M | 884.26M | 872.23M | 709.87M | 708.83M | 702.6M | 692.1M | 670.75M | 630.29M | 602.88M | 561.96M | 508.06M | 487.41M | 450.64M | 422.36M | 393.51M | 364.81M | 76.61M | 59.72M | 48.72M | 63.7M | 79.6M | 0 | 0 |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 884.26M | 872.23M | 0 | 0 | 0 | 692.1M | 670.75M | 630.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 24.95M | 280.9M | 257.25M | 338.24M | 366.64M | 402.31M | 446.27M | 583.01M | 0 | 707.38M | 700.89M | 612.76M | 790.7M | 1.02B | 876.63M | 806.24M | 717.06M | 663.99M | 514.09M | 519.33M | 494.27M | 454.88M | 401.48M | 355.96M | 664.04M | 649.77M | 631.38M | 592.4M | 559.4M | 530.5M | 477.7M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234K | 0 | 0 | 0 | 0 | 1.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 1.89% | 13.79% | 10.09% | 4.67% | 2.88% | 4.14% | 1.13% | 2.1% | 3.62% | 5.37% | 8.46% | 1.93% | 3.23% | 10.92% | 9.79% | 11.19% | 9.42% | 14.39% | 7.13% | 8.62% | 9.28% | 9.69% | 8.32% | 2.68% | 2.77% | 2.75% | 3.52% | 3.54% | 3.98% | 5.47% | -6.06% |
| Return on Equity (ROE) | 1.99% | 23.24% | 18.94% | 8.79% | 5.44% | 7.74% | 2.1% | 3.7% | 6.11% | 9.33% | 14.83% | 3.15% | 5.98% | 23.39% | 20.2% | 21.43% | 18.16% | 30.21% | 15.6% | 18.37% | 19.59% | 21.75% | 20.82% | 7.03% | 7.64% | 8.29% | 11.73% | 10.64% | 9.87% | 13.51% | -13.76% |
| Debt / Assets | 136.31% | 31.51% | 34.12% | 39.85% | 42.32% | 40.18% | 39.18% | 40.04% | 34.98% | 35.87% | 39.54% | 35.84% | 30.63% | 42.68% | 40.66% | 32.99% | 32.5% | 30.84% | 36.88% | 36.07% | 33.57% | 30.37% | 34.07% | 33.64% | 34.61% | 41.97% | 45% | 49.82% | 30.61% | 26.4% | 27.1% |
| Debt / Equity | 0.35x | 0.48x | 0.65x | 0.74x | 0.81x | 0.75x | 0.73x | 0.75x | 0.59x | 0.61x | 0.71x | 0.61x | 0.48x | 0.90x | 0.89x | 0.64x | 0.61x | 0.61x | 0.83x | 0.76x | 0.72x | 0.63x | 0.83x | 0.87x | 0.92x | 1.20x | 1.43x | 1.74x | 0.77x | 0.65x | 0.67x |
| Net Debt / EBITDA | 4.81x | 1.16x | 1.59x | 3.37x | 4.76x | 2.58x | 5.75x | 4.58x | 2.62x | 2.66x | 2.63x | 4.08x | 2.70x | 6.10x | 8.48x | 1.56x | 0.98x | 1.09x | 1.79x | 1.42x | 1.69x | 1.12x | 1.82x | 2.29x | 2.14x | 2.56x | 2.63x | 4.79x | 2.18x | 1.59x | 3.31x |
| Book Value per Share | 32.38 | 14.18 | 12.05 | 12.97 | 13.23 | 13.42 | 14.55 | 11.86 | 12.76 | 13.25 | 12.19 | 10.82 | 12.02 | 13.42 | 11.15 | 10.56 | 10.27 | 9.54 | 7.75 | 8.29 | 7.82 | 7.61 | 6.94 | 7.34 | 7.51 | 7.63 | 7.27 | 6.88 | 5.57 | 6.56 | 5.34 |
Quick answers to the most common questions about buying RYN stock.
As of 2025, Rayonier Inc. (RYN) had total assets of $3.40B including $842.9M in current assets.
Rayonier Inc. (RYN) carries total debt of $1.07B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Rayonier Inc. (RYN) has total shareholders' equity (book value) of $2.21B ($14.18 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Rayonier Inc. (RYN) reported a current ratio of 3.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Timber price volatility
Metrics are mathematically derived from official filings.
Asset Base Volatility Masks Growth
Rayonier's total assets swung from $3.5B to $7.7B in 2026Q1, reflecting timberland revaluations and sales, but the underlying growth trajectory appears uneven, per quarterly filings.
The reported total assets show extreme volatility, with a spike to $7.7B in 2026Q1 followed by a drop to $1.4B in 2026Q2, suggesting significant one-time events such as large timberland sales or acquisitions. This pattern indicates that the balance sheet is not steadily expanding but rather subject to discrete transactions. Investors should monitor the sustainability of asset growth, as the recent quarter's contraction may signal a shift toward monetization rather than expansion.
Timberland Portfolio Quality Uncertain
PP&E net dropped from $6.5B in 2026Q1 to $635.6M in 2026Q2, a 90% decline, suggesting major asset sales or reclassifications, as reported in financial statements.
The dramatic reduction in PP&E net indicates that Rayonier may have divested a substantial portion of its timberland portfolio, which could alter its revenue-generating capacity. This raises questions about the quality and composition of the remaining assets. The low PP&E relative to total assets in 2026Q2 (45%) suggests a shift toward other asset classes or a more liquid balance sheet, but the implications for long-term cash flows are unclear and warrant further investigation.
Debt Levels Fluctuate with Asset Sales
Total debt fell from $2.1B in 2026Q1 to $1.9B in 2026Q2, while D/E improved from 0.39 to 0.35, indicating deleveraging, as per SEC filings.
The reduction in total debt and D/E ratio suggests that Rayonier used proceeds from asset sales to pay down liabilities, strengthening its balance sheet. However, the debt level remains substantial at $1.9B, and the maturity structure and interest rate exposure are not disclosed in the provided data. The improvement in leverage is positive, but investors should assess the cost of debt and any upcoming maturities to ensure refinancing risk is manageable.
Equity Base Shows Signs of Strain
Equity dropped from $5.3B in 2026Q1 to $5.2B in 2026Q2, while ROE turned positive at 0.4%, but prior quarters showed negative returns, based on reported figures.
The equity base has remained relatively stable around $5.2B, but the return on equity has been volatile, with negative ROE in 2026Q1 and 2025Q1. This suggests that the company is not consistently generating returns on its equity base, possibly due to fluctuating timber prices and one-time gains. The stability of equity is a positive sign, but the low ROE indicates that the company may be overcapitalized relative to its earnings power, which could pressure future dividend sustainability.
Cash Position Provides Cushion
Cash and equivalents stood at $411.8M in 2026Q2, down from $682.0M in Q1, but still ample relative to debt, as reported in quarterly statements.
Despite the decline in cash, Rayonier maintains a significant liquidity buffer, which is crucial given the volatility in its operating cash flows. The cash position covers a substantial portion of its total debt, reducing near-term refinancing risk. However, the company's ability to fund its dividend and capital expenditures from internal cash flows is questionable, as prior analysis indicated AFFO coverage below 100%. Investors should monitor whether cash levels are being depleted to support distributions.
Asset Sale Reliance Masks Core Weakness
The $432.1M FFO spike in 2025Q2, likely from a large timber sale, masks underlying FFO of $0.30-$0.50 per share, raising earnings quality concerns, per SEC filings.
Rayonier's balance sheet appears to be supported by infrequent, large timberland sales that generate substantial cash and FFO, as evidenced by the 2025Q2 spike. This reliance on asset sales to boost financial metrics may indicate that the core timber operations are not generating sufficient cash flow to sustain the dividend and growth. If timber prices remain volatile or asset sales become less feasible, the balance sheet could come under pressure. Investors should scrutinize the sustainability of these one-time gains and the company's ability to generate recurring income from its remaining timberland.