VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
RYN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
RYNRayonier Inc.
$18.06$2.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksRYNCash Flow

Rayonier Inc. (RYN) Cash Flow Statement

30Y historyFree accessUpdated daily

AFFO covered only 92% of dividends in 2026Q2, with a payout ratio of 1.09, indicating a shortfall that may pressure liquidity, while operating cash flow swung 320% from Q1 to Q2.

Income StatementBalance SheetCash FlowRatios

RYN Cash Flow Statement

Annual statement

RYN Cash Flow Statement

Rayonier Inc. (RYN) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations347.76M256.7M261.59M298.38M269.2M325.1M204.2M214.3M310.1M256.3M203.8M177.2M315.6M545.2M445.9M432.3M495.4M307.3M340.2M324.02M306.93M261.91M295.43M208.21M323.46M241.26M278.94M217.3M157.1M252.9M235.5M
Operating CF Growth %197.54%-1.87%-12.33%10.84%-17.19%59.21%-4.71%-30.89%20.99%25.76%15.01%-43.85%-42.11%22.27%3.15%-12.74%61.21%-9.67%4.99%5.57%17.19%-11.35%41.89%-35.63%34.07%-13.51%28.37%38.32%-37.88%7.39%10.77%
Operating CF / Revenue %35.91%52.98%20.71%28.23%29.61%29.3%23.77%30.12%38%31.27%25.85%32.52%52.29%31.92%28.38%29.04%37.67%26.3%27.61%26.46%24.96%22.18%24.48%18.91%28.95%20.71%22.74%20.98%15.58%22.9%19.99%
Net Income75.79M480.4M368.98M173.49M122.8M210.5M29.8M67.7M117.3M161.5M217.8M43.9M135.8M331.7M278.7M276M217.6M312.5M152M174.27M176.42M182.84M156.9M49.97M54.92M57.6M78.19M68.7M63.6M87.3M-98.4M
Depreciation & Amortization233.28M106.5M00147.34M80.7M166.33M122.58M138.44M46.92M-27.41M123.06M130.1M252.75M134.78M117.02M113.24M148.91M152.5M154.69M136.5M147.39M153.79M157.91M165.72M177.12M176.91M105.4M101.1M99.3M96.9M
Stock-Based Compensation41.81M11M14.2M13.7M12.36M9.28M8.03M6.9M6.43M5.4M5.14M4.48M7.87M11.68M15.12M16.18M15.22M15.75M13.34M11.69B00000000000
Other Non-Cash Items129.1M-325.8M-100.97M105.74M14.26M6.8M4.7M13.7M27.3M27.2M12.7M7.6M300K-43.2M41.6M33.3M39.4M32.1M31.8M-11.65B3.32M6.22M11.01M5.85M87.72M18.89M1.12M05.7M6.7M292M
Working Capital Changes-44.18M-13M-23.22M5.17M-22.2M9.3M-12.2M-7.9M-2.2M-6.7M-9.6M-500K46.3M1.2M-27.8M-12.7M95M-195.7M-23M-28.19M10M-26.95M25.51M-7.67M10.85M-11.12M10.04M40.4M-25M45.6M25.2M
Cash from Investing-165.52M615.1M354.01M124.09M-516.4M-26.3M-213.6M-219.4M-132.85M-235.25M-234.97M-166.3M-191.9M-468.9M-472.9M-488.6M-142.7M-92.7M-330.4M-125.98M-385.19M15.86M-180.78M-90.63M-76.67M-84.11M-64M-318.2M-151.2M-158.4M-178.7M
Acquisitions (Net)-49.57M000442.73M191.64M-231.1M000-900K-98M-131M-218.3M-201.4M-364M-5M0-230M-23M-256M163M000000000
Purchase of Investments-14.14M000-472.23M-191.64M-31.16M-149.09M000155.7M00000000256M0000000000
Sale of Investments000029.5M185.7M115.67M00002.8M0000000021.77M0000000000
Other Investing-18.11M665.1M433.79M138.15M16.9M43.1M24.19M135.99M-13M-229.17M-227.78M-71.1M192.8M-71.3M-7.4M340.8M6.1M-1M238.4M16.89M-2.62M-38.35M-2.21M00-7.15M24.38M5.1M-2.9M-10.7M-3.5M
Cash from Financing-814.1M-372.9M-479.36M-328.87M-4.6M-16.3M27M-79.6M-193.7M-6.9M114.42M-116.5M-161.4M-157.14M229M-215.1M-78.2M-201.6M-128.3M-57.77M-29.84M-215.56M-52M-115.34M-241.98M-158.23M-217.38M106.5M-10.8M-87.3M-64.4M
Dividends Paid-446.83M-292.1M-200.57M-169.99M-165.71M-153.51M-146.35M-141.07M-136.8M-127.1M-122.84M-124.9M-257.5M-237.02M-206.6M-185.3M-163.7M-158.2M-157M-150.63M-143.88M-129.25M-111.2M-105.35M-39.91M-39.21M-39.19M-35.7M-34.7M-34.5M-34.2M
Common Dividends-446.83M-292.1M-200.6M-169.99M-165.71M-153.51M-146.35M-141.07M-136.77M-127.07M-122.84M-124.94M-257.52M-237.02M-206.58M-185.27M-163.67M-158.22M-156.98M-150.63M-143.88M-129.25M-111.2M-105.35M-39.91M-39.21M-39.19M-35.7M-34.7M-34.5M-34.2M
Debt Issuance (Net)-2M0-1000K-1000K1000K1000K1000K1000K-1000K-1000K1000K1000K1000K1000K1000K-1000K1000K-1000K1000K1000K1000K-1000K1000K-1000K-1000K-1000K-1000K1000K1000K-1000K-1000K
Share Repurchases-165.84M-70.5M-18.87M-4.3M-4.22M-1.62M-4.76M-12.68M-2.98M-176K-690K-100M-1.86M-11.33M-7.78M-7.91M-6.03M-1.39M-3.98M-3.15M-560K-356K00-3.14M-2.03M-17.62M-23.8M-26.5M-48.4M-16.5M
Other Financing55.68M-10.3M-9.93M-4.67M40.34M-118.38M10.11M-7.9M-556K-27.25M457K317K-44.48M17.8M1.5M3.65M4.85M-12.91M3.25M-11.96M4.14M-2.51M0-173K000-100K-17M-1.9M-100K
Net Change in Cash-1.48B500.2M134.83M92.97M-253.7M281.6M17.5M-86.5M-16M26.8M34.1M-109.8M-38M-81M202M-270.9M274.5M13.3M-119.4M140.91M-106.06M62.11M62.72M2.47M4.8M4.3M-2.44M5.7M-4M7.2M-7.5M
Exchange Rate Effect-843.49M1.3M-1.42M-621K-1.9M-900K-100K-1.8M500K600K-900K-4.2M-300K-200K-39K500K-48K300K-900K646K2.05M-89K76K238K000100K00100K
Cash at Beginning843.4M343.2M208.4M115.41M369.1M87.5M70M156.5M172.5M85.9M51.8M161.6M199.6M280.6M78.6M349.5M75M61.7M181.1M40.17M146.23M84.12M21.4M18.92M14.12M9.82M12.27M6.6M10.7M3.4M10.9M
Cash at End422.3M843.4M343.2M208.37M115.4M369.1M87.5M70M156.5M112.7M85.9M51.8M161.6M199.6M280.6M78.6M349.5M75M61.7M181.08M40.17M146.23M84.12M21.4M18.92M14.12M9.82M12.3M6.7M10.6M3.4M
Free Cash Flow264.09M206.7M159.06M202.87M-264.1M70M113M8M190.2M-58M-227.7M21.5M61.9M365.9M181.8M-33.1M351.6M215.6M1.4M204.14M-97.41M153.12M116.86M117.58M246.78M164.3M190.55M-106M8.8M105.2M60.3M
FCF Growth %73.34%29.95%-21.59%176.81%-477.29%-38.05%1312.5%-95.79%427.93%74.53%-1159.07%-65.27%-83.08%101.27%649.24%-109.41%63.08%15300%-99.31%309.57%-163.62%31.03%-0.62%-52.36%50.2%-13.78%279.77%-1304.55%-91.64%74.46%-17.62%
FCF / Revenue %27.27%42.66%12.59%19.19%-29.05%6.31%13.15%1.12%23.31%-7.08%-28.88%3.95%10.26%21.43%11.57%-2.22%26.73%18.45%0.11%16.67%-7.92%12.97%9.68%10.68%22.08%14.1%15.53%-10.23%0.87%9.53%5.12%

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Timber price volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

AFFO Coverage Strained by Dividend

Rayonier's AFFO covered only 92% of dividends in 2026Q2, with a payout ratio of 1.09, indicating a shortfall that may pressure liquidity, as per quarterly filings.

In 2026Q2, AFFO of $102.9M fell short of dividends paid of $159.1M, resulting in a payout ratio of 1.09. This marks a deterioration from the prior quarter's 1.85, though it improved from the 3.25 in 2025Q4. The persistent inability to fully cover dividends with AFFO suggests reliance on external sources or cash reserves, which may not be sustainable if timber prices remain weak.

Capex Spikes Amidst Volatile FFO

Capital expenditures surged to $42.8M in 2026Q2, up from $20.4M in Q1, while FFO remained elevated at $145.7M, suggesting increased reinvestment in timberlands, as reported in financial statements.

The $42.8M capex in 2026Q2 represents a significant increase from the $20.4M in the prior quarter and the $15.0M in 2025Q4. This may indicate a strategic push to acquire or develop timberlands, but it also reduces distributable cash flow. Given the volatile FFO, which spiked to $432.1M in 2025Q2 due to a large timber sale, investors should monitor whether this capex is maintenance or growth-oriented, as it directly impacts AFFO sustainability.

Working Capital Swings Reflect Timber Sales

Operating cash flow swung from $34.6M in 2026Q1 to $145.2M in Q2, a 320% increase, likely driven by timber sale timing, as per SEC filings.

The dramatic quarter-over-quarter swing in OCF, from $34.6M to $145.2M, aligns with the volatile revenue and net income patterns seen in the income statement. This suggests that working capital changes, particularly receivables and inventory, are heavily influenced by the timing of large timber sales. Investors should expect continued volatility in OCF, which complicates the assessment of underlying cash generation.

Dividend Coverage Relies on External Sources

In 2026Q2, dividends exceeded AFFO by $56.2M, and with negative FCF in some quarters, Rayonier may depend on debt or equity issuance to fund distributions, as per reported figures.

The dividend payout ratio of 1.09 in 2026Q2 indicates that AFFO did not fully cover the dividend, requiring a draw on cash reserves or external financing. This pattern is consistent with several quarters, such as 2025Q1 (5.50) and 2024Q1 (1.88), where AFFO was insufficient. While the company has generated positive FCF in most quarters, the reliance on external funding to maintain dividends could strain the balance sheet if timber markets weaken further.

Depreciation and Gains Distort GAAP Earnings

FFO-to-Net Income ratio swung from 7.60 in 2026Q2 to -2.79 in Q1, highlighting the impact of depreciation and one-time timber gains, as per financial statements.

The FFO/NI ratio of 7.60 in 2026Q2 indicates that net income is significantly lower than FFO, primarily due to depreciation and amortization. In contrast, the negative ratio in 2026Q1 reflects a net loss despite positive FFO. This distortion is typical for REITs, but the magnitude varies widely, suggesting that GAAP earnings are not a reliable indicator of cash-generating ability. Investors should focus on FFO and AFFO for valuation.

What Could Invalidate the Base Case

The reliance on large, infrequent timber sales to boost FFO, as seen in 2025Q2's $432.1M, may mask underlying cash flow weakness, per reported data.

The spike in FFO to $432.1M in 2025Q2, likely from a major timber disposition, artificially inflated distributable cash flow and temporarily lowered the dividend payout ratio to 0.10. Excluding such one-time gains, normalized AFFO appears to be around $20-40M per quarter, which is insufficient to cover dividends of $40-160M. This suggests that the company's dividend policy may be unsustainable without recurring asset sales, a risk that warrants close monitoring.

RYN — Frequently Asked Questions

Quick answers to the most common questions about buying RYN stock.

How much cash does Rayonier Inc. (RYN) generate from operations?

Rayonier Inc. (RYN) generated $256.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Rayonier Inc.'s free cash flow?

Rayonier Inc. (RYN) generated $206.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Rayonier Inc.'s capital expenditure (CapEx)?

Rayonier Inc. (RYN) spent $50.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Rayonier Inc. distribute cash to shareholders?

In 2025, Rayonier Inc. (RYN) returned $292.1M to shareholders via cash dividends and spent $70.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.