VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RYNRayonier Inc.
$21.91$3.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRYNCash Flow

Rayonier Inc. (RYN) Cash Flow Statement

30Y historyFree accessUpdated daily

Dividend sustainability remains questionable, as the FFO payout ratio fluctuated from a low of 9.9% in 2025Q2 to an unsustainable 185.2% in 2026Q1.

RYN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations267.66M256.7M261.59M298.38M269.2M325.1M204.2M214.3M310.1M256.3M203.8M177.2M315.6M545.2M445.9M432.3M495.4M307.3M340.2M324.02M306.93M261.91M295.43M208.21M323.46M241.26M278.94M217.3M157.1M252.9M235.5M
Operating CF Growth %84.56%-1.87%-12.33%10.84%-17.19%59.21%-4.71%-30.89%20.99%25.76%15.01%-43.85%-42.11%22.27%3.15%-12.74%61.21%-9.67%4.99%5.57%17.19%-11.35%41.89%-35.63%34.07%-13.51%28.37%38.32%-37.88%7.39%10.77%
Operating CF / Revenue %39.46%52.98%20.71%28.23%29.61%29.3%23.77%30.12%38%31.27%25.85%32.52%52.29%31.92%28.38%29.04%37.67%26.3%27.61%26.46%24.96%22.18%24.48%18.91%28.95%20.71%22.74%20.98%15.58%22.9%19.99%
Net Income465.39M480.4M368.98M173.49M122.8M210.5M29.8M67.7M117.3M161.5M217.8M43.9M135.8M331.7M278.7M276M217.6M312.5M152M174.27M176.42M182.84M156.9M49.97M54.92M57.6M78.19M68.7M63.6M87.3M-98.4M
Depreciation & Amortization134.83M106.5M00147.34M80.7M166.33M122.58M138.44M46.92M-27.41M123.06M130.1M252.75M134.78M117.02M113.24M148.91M152.5M154.69M136.5M147.39M153.79M157.91M165.72M177.12M176.91M105.4M101.1M99.3M96.9M
Stock-Based Compensation8.72M11M14.2M13.7M12.36M9.28M8.03M6.9M6.43M5.4M5.14M4.48M7.87M11.68M15.12M16.18M15.22M15.75M13.34M11.69B00000000000
Other Non-Cash Items-343.36M-325.8M-100.97M105.74M14.26M6.8M4.7M13.7M27.3M27.2M12.7M7.6M300K-43.2M41.6M33.3M39.4M32.1M31.8M-11.65B3.32M6.22M11.01M5.85M87.72M18.89M1.12M05.7M6.7M292M
Working Capital Changes-2.32M-13M-23.22M5.17M-22.2M9.3M-12.2M-7.9M-2.2M-6.7M-9.6M-500K46.3M1.2M-27.8M-12.7M95M-195.7M-23M-28.19M10M-26.95M25.51M-7.67M10.85M-11.12M10.04M40.4M-25M45.6M25.2M
Cash from Investing579.44M615.1M354.01M124.09M-516.4M-26.3M-213.6M-219.4M-132.85M-235.25M-234.97M-166.3M-191.9M-468.9M-472.9M-488.6M-142.7M-92.7M-330.4M-125.98M-385.19M15.86M-180.78M-90.63M-76.67M-84.11M-64M-318.2M-151.2M-158.4M-178.7M
Acquisitions (Net)0000442.73M191.64M-231.1M000-900K-98M-131M-218.3M-201.4M-364M-5M0-230M-23M-256M163M000000000
Purchase of Investments-4.5M000-472.23M-191.64M-31.16M-149.09M000155.7M00000000256M0000000000
Sale of Investments000029.5M185.7M115.67M00002.8M0000000021.77M0000000000
Other Investing642.32M615.1M433.79M138.15M16.9M43.1M24.19M135.99M-13M-229.17M-227.78M-71.1M192.8M-71.3M-7.4M340.8M6.1M-1M238.4M16.89M-2.62M-38.35M-2.21M00-7.15M24.38M5.1M-2.9M-10.7M-3.5M
Cash from Financing-399.22M-372.9M-479.36M-328.87M-4.6M-16.3M27M-79.6M-193.7M-6.9M114.42M-116.5M-161.4M-157.14M229M-215.1M-78.2M-201.6M-128.3M-57.77M-29.84M-215.56M-52M-115.34M-241.98M-158.23M-217.38M106.5M-10.8M-87.3M-64.4M
Dividends Paid-330.56M-292.1M-200.57M-169.99M-165.71M-153.51M-146.35M-141.07M-136.8M-127.1M-122.84M-124.9M-257.5M-237.02M-206.6M-185.3M-163.7M-158.2M-157M-150.63M-143.88M-129.25M-111.2M-105.35M-39.91M-39.21M-39.19M-35.7M-34.7M-34.5M-34.2M
Common Dividends-249.46M-292.1M-200.6M-169.99M-165.71M-153.51M-146.35M-141.07M-136.77M-127.07M-122.84M-124.94M-257.52M-237.02M-206.58M-185.27M-163.67M-158.22M-156.98M-150.63M-143.88M-129.25M-111.2M-105.35M-39.91M-39.21M-39.19M-35.7M-34.7M-34.5M-34.2M
Debt Issuance (Net)-1000K0-1000K-1000K1000K1000K1000K1000K-1000K-1000K1000K1000K1000K1000K1000K-1000K1000K-1000K1000K1000K1000K-1000K1000K-1000K-1000K-1000K-1000K1000K1000K-1000K-1000K
Share Repurchases-98.94M-70.5M-18.87M-4.3M-4.22M-1.62M-4.76M-12.68M-2.98M-176K-690K-100M-1.86M-11.33M-7.78M-7.91M-6.03M-1.39M-3.98M-3.15M-560K-356K00-3.14M-2.03M-17.62M-23.8M-26.5M-48.4M-16.5M
Other Financing57.77M-10.3M-9.93M-4.67M40.34M-118.38M10.11M-7.9M-556K-27.25M457K317K-44.48M17.8M1.5M3.65M4.85M-12.91M3.25M-11.96M4.14M-2.51M0-173K000-100K-17M-1.9M-100K
Net Change in Cash-394.26M500.2M134.83M92.97M-253.7M281.6M17.5M-86.5M-16M26.8M34.1M-109.8M-38M-81M202M-270.9M274.5M13.3M-119.4M140.91M-106.06M62.11M62.72M2.47M4.8M4.3M-2.44M5.7M-4M7.2M-7.5M
Exchange Rate Effect-842.17M1.3M-1.42M-621K-1.9M-900K-100K-1.8M500K600K-900K-4.2M-300K-200K-39K500K-48K300K-900K646K2.05M-89K76K238K000100K00100K
Cash at Beginning842.94M343.2M208.4M115.41M369.1M87.5M70M156.5M172.5M85.9M51.8M161.6M199.6M280.6M78.6M349.5M75M61.7M181.1M40.17M146.23M84.12M21.4M18.92M14.12M9.82M12.27M6.6M10.7M3.4M10.9M
Cash at End681.7M843.4M343.2M208.37M115.4M369.1M87.5M70M156.5M112.7M85.9M51.8M161.6M199.6M280.6M78.6M349.5M75M61.7M181.08M40.17M146.23M84.12M21.4M18.92M14.12M9.82M12.3M6.7M10.6M3.4M
Free Cash Flow209.32M206.7M159.06M202.87M-264.1M70M113M8M190.2M-58M-227.7M21.5M61.9M365.9M181.8M-33.1M351.6M215.6M1.4M204.14M-97.41M153.12M116.86M117.58M246.78M164.3M190.55M-106M8.8M105.2M60.3M
FCF Growth %43.25%29.95%-21.59%176.81%-477.29%-38.05%1312.5%-95.79%427.93%74.53%-1159.07%-65.27%-83.08%101.27%649.24%-109.41%63.08%15300%-99.31%309.57%-163.62%31.03%-0.62%-52.36%50.2%-13.78%279.77%-1304.55%-91.64%74.46%-17.62%
FCF / Revenue %30.86%42.66%12.59%19.19%-29.05%6.31%13.15%1.12%23.31%-7.08%-28.88%3.95%10.26%21.43%11.57%-2.22%26.73%18.45%0.11%16.67%-7.92%12.97%9.68%10.68%22.08%14.1%15.53%-10.23%0.87%9.53%5.12%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Lumpy HBU Revenue Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Dividend Coverage Remains Highly Volatile

As reported in quarterly financial statements, Rayonier's dividend payout ratio relative to AFFO has fluctuated wildly, reaching a peak of 550% in 2025Q1 and a low of 10% in 2025Q2, indicating that the dividend is frequently not supported by recurring cash flow from timber operations.

The extreme variance in the dividend-to-AFFO ratio suggests that the company relies heavily on non-recurring land sales to fund shareholder distributions. Investors should monitor whether the current dividend policy is sustainable without consistent, large-scale HBU divestitures, as the current coverage profile appears structurally inconsistent.

FFO Divergence From GAAP Earnings

Based on the provided data, the relationship between Net Income and FFO is frequently decoupled, with FFO/NI ratios ranging from -8.09 to 38.54, confirming that GAAP net income is a distorted metric that fails to capture the true cash-generative capacity of the timberland portfolio.

The significant disconnect between GAAP earnings and FFO highlights the impact of non-cash depletion expenses and lumpy real estate gains. Analysts should prioritize AFFO as the primary indicator of operational health, as GAAP figures appear to be heavily influenced by accounting adjustments that do not reflect actual cash availability.

Maintenance Capex Versus Strategic Investment

According to recent SEC filings, Rayonier's quarterly capital expenditures have ranged from $5.5 million to $28.4 million, reflecting a variable commitment to property maintenance and leasing activities that complicates the calculation of true free cash flow available for distribution to shareholders.

The fluctuation in capital spending suggests that the company may be deferring necessary maintenance or scaling back investment during periods of lower timber demand. This variability warrants further investigation into whether the current level of capital reinvestment is sufficient to maintain the long-term productivity of the timberland assets.

Operating Cash Flow Quality Assessment

As indicated by the financial statements, the conversion of operating cash flow into FFO is inconsistent, with OCF often failing to align with the company's reported FFO, which may suggest that working capital changes are masking the underlying cash-generating efficiency of the timber harvesting business.

The lack of a stable relationship between OCF and FFO implies that timing differences in timber sales and receivables collection create significant noise in the cash flow profile. Investors should be cautious of relying on short-term OCF trends, as they appear to be heavily influenced by the timing of harvest cycles and land sale closings.

RYN — Frequently Asked Questions

Quick answers to the most common questions about buying RYN stock.

How much cash does Rayonier Inc. (RYN) generate from operations?

Rayonier Inc. (RYN) generated $256.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Rayonier Inc.'s free cash flow?

Rayonier Inc. (RYN) generated $206.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Rayonier Inc.'s capital expenditure (CapEx)?

Rayonier Inc. (RYN) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Rayonier Inc. distribute cash to shareholders?

In 2025, Rayonier Inc. (RYN) returned $292.1M to shareholders via cash dividends and spent $70.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.