VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RYN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
RYNRayonier Inc.
$21.66$3.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksRYNFinancials

Rayonier Inc. (RYN) Financials

30Y historyFree accessUpdated daily

NOI margins have exhibited significant instability, swinging from a negative 6.7% in 2025Q1 to a peak of 49.6% in 2024Q4, reflecting the inherent unpredictability of timber harvest timing.

RYN Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Revenue678.37M484.5M1.26B1.06B909.07M1.11B859.15M711.56M816.1M819.6M788.3M544.9M603.5M1.71B1.57B1.49B1.32B1.17B1.23B1.22B1.23B1.18B1.21B1.1B1.12B1.16B1.23B1.04B1.01B1.1B1.18B
Revenue Growth %-38.55%-61.64%19.5%16.27%-18.07%29.15%20.74%-12.81%-0.43%3.97%44.67%-9.71%-64.66%8.71%5.54%13.18%12.54%-5.15%0.61%-0.42%4.16%-2.18%9.64%-1.48%-4.08%-5.05%18.44%2.71%-8.66%-6.26%-6.54%
Property Operating Expenses572.17M327.2M784.83M762.57M688.28M796.12M712.44M558.35M605.2M568.3M524.7M441.1M483.9M1.25B1.1B1.07B990.1M914.8M953.9M922.15M952.74M942.1M984.45M950.56M948.4M978.84M814.9M761.7M751.4M803.4M884.4M
Net Operating Income (NOI)106.2M157.3M478.16M294.36M220.79M313.48M146.72M153.21M210.9M251.3M263.6M103.8M119.6M461.5M466.2M414.9M325.1M253.8M278.2M302.51M277.06M238.6M222.54M150.29M169.03M186.07M411.97M274.2M257.2M300.8M293.6M
NOI Margin %15.66%32.47%37.86%27.85%24.29%28.25%17.08%21.53%25.84%30.66%33.44%19.05%19.82%27.02%29.68%27.87%24.72%21.72%22.58%24.7%22.53%20.21%18.44%13.65%15.13%15.97%33.58%26.47%25.5%27.24%24.92%
Operating Expenses68.51M74M75.7M83.08M54.97M43.71M72.33M46.18M40.8M35.8M33.7M49.3M21.3M54.8M41.62M57.37M43.1M-158.54M55.1M55.91M47.47M55.41M52.78M47.71M38.87M36.3M208.13M145M136.6M141.7M260.9M
G&A Expenses17.01M074.42M74.77M64.67M57.79M50.65M41.65M41.9M40.2M42.8M45.8M47.9M55.43M58.63M66.5M67.1M62.63M64.3M66.94M63.45M64.4M60.66M56.02M42.44M36.3M31.21M39.6M35.5M42.4M164M
EBITDA176.93M198.9M542.72M369.51M313.16M425.5M239.38M235.26M314.22M343.07M370.94M191.5M218.3M225.51M116.69M492M425.4M567.9M395.39M401.28M366.09M367.55M316.22M260.49M295.87M326.9M366.14M234.6M221.7M258.4M129.6M
EBITDA Margin %26.08%41.05%42.97%34.96%34.45%38.35%27.86%33.06%38.5%41.86%47.06%35.14%36.17%13.2%7.43%33.05%32.34%48.6%32.09%32.77%29.77%31.13%26.2%23.66%26.48%28.06%29.84%22.65%21.98%23.4%11%
Depreciation & Amortization139.24M115.6M140.25M158.23M147.34M155.72M165M128.24M144.12M127.57M115.14M113.7M120M116.85M84.63M135.7M143.4M158.4M168.24M154.69M136.5M147.39M146.46M157.91M165.72M177.12M176.91M105.4M101.1M99.3M96.9M
D&A / Revenue %20.53%23.86%11.1%14.97%16.21%14.03%19.2%18.02%17.66%15.56%14.61%20.87%19.88%6.84%5.39%9.12%10.9%13.55%13.65%12.63%11.1%12.48%12.13%14.34%14.83%15.2%14.42%10.17%10.02%8.99%8.23%
Operating Income37.69M83.3M402.47M211.28M165.82M269.77M74.39M107.03M170.1M215.5M255.8M77.8M98.3M108.66M32.06M356.3M282M409.5M227.15M246.59M229.6M220.16M169.76M102.58M130.16M149.77M189.23M129.2M120.6M159.1M32.7M
Operating Margin %5.56%17.19%31.87%19.99%18.24%24.31%8.66%15.04%20.84%26.29%32.45%14.28%16.29%6.36%2.04%23.94%21.44%35.04%18.44%20.14%18.67%18.65%14.06%9.32%11.65%12.86%15.42%12.47%11.96%14.41%2.78%
Interest Expense4M26.3M36.92M48.3M36.2M44.9M38.8M31.7M32.1M34.1M33M34.7M53.5M40.94M45M50.8M50.5M52.5M50.73M56.33M00000000000
Interest Coverage-3.84x11.19x4.80x4.65x6.01x1.95x3.54x5.27x6.37x7.75x2.24x1.84x2.71x0.72x7.05x5.61x7.83x4.51x4.48x-----------
Non-Operating Income-29.13M-17.6M-10.48M-20.68M-2.56M-280K-1.17M-5.31M-4.56M-1.84M000-2.44M-482K-843K-1.31M1.02M-1.6M-7.26M00000000000
Pretax Income27.98M74.6M376.03M183.62M132.18M225.15M36.79M80.62M142.6M183.3M222.8M43.1M44.8M70.16M-10.29M306.4M232.8M358.8M179.9M198.03M190.14M190.85M126.41M55.78M69.8M80.66M106.92M98.2M90.1M120.6M-13.5M
Pretax Margin %4.12%15.4%29.77%17.37%14.54%20.29%4.28%11.33%17.47%22.36%28.26%7.91%7.42%4.11%-0.65%20.58%17.7%30.7%14.6%16.17%15.46%16.16%10.47%5.07%6.25%6.92%8.71%9.48%8.93%10.92%-1.15%
Income Tax-39.2M500K7.05M5.12M9.39M14.66M7.01M12.94M25.3M21.8M5M-800K-9.6M49.7M88.4M30.4M15.2M46.3M29.44M23.76M19.05M-16.95M-33.45M5.81M14.88M24.96M30.46M29.5M26.5M33.3M-13.3M
Effective Tax Rate %-140.11%0.67%1.87%2.79%7.1%6.51%19.05%16.05%17.74%11.89%2.24%-1.86%-21.43%70.84%-859.42%9.92%6.53%12.9%16.36%12%10.02%-8.88%-26.46%10.41%21.32%30.95%28.49%30.04%29.41%27.61%98.52%
Net Income465.39M474.4M359.15M173.49M107.08M152.55M37.08M59.1M102.2M148.8M212M46.2M99.3M371.9M278.7M276M217.6M312.5M148.58M174.27M176.42M182.84M156.9M49.97M54.17M57.6M78.19M68.7M63.6M87.3M-98.4M
Net Margin %68.6%97.92%28.44%16.41%11.78%13.75%4.32%8.31%12.52%18.16%26.89%8.48%16.45%21.78%17.74%18.54%16.55%26.74%12.06%14.23%14.35%15.49%13%4.54%4.85%4.94%6.37%6.63%6.31%7.91%-8.35%
Net Income Growth %31.33%32.09%107.01%62.03%-29.81%311.36%-37.26%-42.17%-31.32%-29.81%358.87%-53.47%-73.3%33.44%0.98%26.84%-30.37%110.32%-14.74%-1.22%-3.51%16.53%213.98%-7.75%-5.95%-26.33%13.81%8.02%-27.15%188.72%-169.15%
Funds From Operations (FFO)604.63M590M499.4M331.72M254.42M308.27M202.08M187.34M246.32M276.37M327.14M159.9M219.3M488.75M363.33M411.7M361M470.9M316.82M328.95M312.91M330.23M303.36M207.88M219.89M234.72M255.1M174.1M164.7M186.6M-1.5M
FFO Margin %89.13%121.78%39.54%31.39%27.99%27.78%23.52%26.33%30.18%33.72%41.5%29.34%36.34%28.62%23.13%27.66%27.45%40.3%25.71%26.86%25.44%27.97%25.13%18.88%19.68%20.15%20.79%16.81%16.33%16.9%-0.13%
FFO Growth %1094.91%18.14%50.55%30.39%-17.47%52.55%7.87%-23.94%-10.87%-15.52%104.59%-27.09%-55.13%34.52%-11.75%14.04%-23.34%48.63%-3.69%5.13%-5.24%8.86%45.93%-5.46%-6.32%-7.99%46.52%5.71%-11.74%12540%-100.63%
FFO per Share2.363.723.282.201.692.121.481.451.902.162.661.271.673.762.823.282.963.922.662.782.672.842.642.152.332.532.731.841.441.88-0.01
FFO Payout Ratio %41.26%49.51%40.17%51.24%65.13%49.8%72.42%75.3%55.53%45.98%37.55%78.13%117.43%48.49%56.86%45%45.34%33.6%49.55%45.79%45.98%39.14%36.66%50.68%18.15%16.7%15.36%20.51%21.07%18.49%-2280%
EPS (Diluted)1.820.442.391.170.731.080.270.460.791.161.730.370.762.862.172.201.792.611.271.471.511.531.370.520.570.620.840.720.550.88-0.82
EPS Growth %29.6%-81.59%104.27%60.27%-32.41%300%-41.3%-41.77%-31.9%-32.95%367.57%-51.32%-73.43%31.8%-1.36%22.91%-31.42%105.51%-13.61%-2.65%-1.31%11.68%163.46%-8.77%-8.06%-26.19%16.67%30.91%-37.5%207.32%-158.16%
EPS (Basic)-0.442.411.190.731.080.280.460.791.171.730.370.782.962.272.271.812.631.291.501.531.571.410.520.580.630.850.730.560.90-0.82
Diluted Shares Outstanding255.95M158.71M152.1M151.07M150.15M145.3M136.94M129.6M129.69M127.81M122.81M125.9M131.04M130.1M128.7M125.39M121.87M120.03M119.14M118.38M117.24M116.28M114.8M96.91M94.49M92.9M93.58M94.83M114.77M99.11M120.18M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Lumpy HBU Revenue Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Volatility Masks Underlying Performance

As reported in recent financial filings, Rayonier experienced extreme FFO per share fluctuations, ranging from a low of $0.13 in 2025Q1 to a peak of $2.74 in 2025Q2, highlighting the significant impact of non-recurring land sales on the company's core earnings profile and dividend coverage.

The massive variance in FFO suggests that investors should look past headline figures to identify the recurring cash-generative capacity of the timberland portfolio. The reliance on lumpy HBU transactions creates a disconnect between quarterly FFO and sustainable operational performance, warranting a cautious approach to evaluating dividend safety.

NOI Margin Compression and Variability

Based on the provided quarterly data, NOI margins have demonstrated significant instability, swinging from a negative 6.7% in 2025Q1 to a high of 49.6% in 2024Q4, which underscores the sensitivity of property-level profitability to harvest timing and the inherent lumpiness of real estate divestitures.

The wide margin swings suggest that property-level costs are not perfectly matched with revenue recognition, likely due to the timing of timber harvests versus land sales. Analysts should monitor whether the recent negative NOI periods indicate structural cost pressures or merely the timing of capital-intensive silviculture activities.

Strategic Pivot Through Asset Divestiture

According to the latest income statement data, the company underwent a major inflection point in 2025Q2, where a significant surge in FFO to $432.1 million appears to have facilitated a fundamental restructuring of the balance sheet and a shift in the company's long-term capital allocation strategy.

This period appears to represent a deliberate move to monetize assets, resulting in a cash-heavy position that deviates from traditional REIT leverage profiles. The transition suggests management may be preparing for a significant capital deployment, though the lack of immediate reinvestment warrants close scrutiny of future growth initiatives.

Earnings Quality and Accounting Distortions

As indicated by the reported figures, the 97.92% net margin is a clear statistical outlier that likely reflects non-operating gains rather than operational efficiency, suggesting that GAAP net income is a poor proxy for the underlying health of the timberland harvesting business.

The discrepancy between GAAP net income and FFO highlights the necessity of adjusting for non-cash depletion and one-time gains to assess true performance. Investors should be wary of interpreting these anomalous margins as a sustainable trend, as they appear to be driven by accounting events rather than core timber demand.

RYN — Frequently Asked Questions

Quick answers to the most common questions about buying RYN stock.

What was Rayonier Inc.'s (RYN) revenue in 2025?

For fiscal year 2025, Rayonier Inc. (RYN) reported total revenue of $484.5M. This represents a 58.9% decline compared to $1.18B in 1996.

Is Rayonier Inc. (RYN) profitable?

Rayonier Inc. (RYN) is profitable, generating $474.4M in net income for the fiscal year ending 2025 with a net profit margin of 97.9%.

What is Rayonier Inc.'s operating profit margin?

Rayonier Inc. (RYN) reported an operating income of $83.3M, resulting in an operating profit margin of 17.2%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Rayonier Inc.'s gross profit and gross margin?

Rayonier Inc. (RYN) generated $157.3M in gross profit for the year, representing a gross profit margin of 32.5%. This demonstrates the company's core pricing power and production efficiency.