Total debt increased to $4.7B in 2026Q2 from $4.1B in 2024Q1, pushing the debt-to-equity ratio to 1.77, while equity remained flat at $2.4B, indicating a heavily debt-funded growth model with a thin equity cushion.
Safehold Inc. (SAFE) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 7.52B | 7.25B | 6.9B | 6.55B | 5.85B | 4.52B | 3.21B | 2.57B | 979.74M | 728.51M | 155.67M | 144.26M | 5.45B | 5.64B | 6.15B | 7.52B | 9.17B | 12.81B | 15.3B | 15.85B | 11.06B | 8.53B | 7.22B | 6.66B | 5.61B | 4.38B | 4.03B | 3.81B | 2.06B | 13.4M | 5.7M |
| Asset Growth % | 22.96% | 5.07% | 5.36% | 11.92% | 29.57% | 40.72% | 25.03% | 161.96% | 34.49% | 367.99% | 7.91% | -97.35% | -3.45% | -8.27% | -18.18% | -18.06% | -28.38% | -16.25% | -3.48% | 43.29% | 29.63% | 18.17% | 8.4% | 18.69% | 28.16% | 8.52% | 5.8% | 85.16% | 15270.15% | 135.09% | 159.09% |
| Real Estate & Other Assets | 72.2M | 74.06M | 769.16M | 756.14M | 743.52M | 723.86M | 1.97M | 678.2M | 2.42M | 450K | 5.84M | 54.86M | 57.12M | 62.52M | 2.89B | -2.93B | -1.78B | -2.89B | -3.05B | -3.35B | -3.11B | -9.2M | 0 | -24.8M | -28.5M | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 688.5M | 0 | 30.35M | 34.94M | 26.31M | 27.43M | 28.55M | 29.66M | 602.07M | 860.31M | 945.57M | 1.01B | 5.41M | 6.56M | 7.54M | 2.93B | 1.78B | 2.89B | 3.04B | 3.31B | 3.08B | 0 | 0 | 24.8M | 28.5M | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 6.27B | 2.43B | 2.18B | 1.97B | 1.58B | 954.16M | 2.07B | 503.75M | 49.36M | 176.82M | 11.9M | 6.7M | 2.27B | 2.4B | 2.86B | 373.7M | 529.27M | 279.41M | 583.69M | 348.05M | 258.4M | 224.41M | 176.15M | 157.61M | 79.48M | 63.55M | 42.92M | 51.8M | 23.2M | 400K | 5.6M |
| Cash & Equivalents | 15.92M | 21.7M | 8.35M | 18.76M | 20.07M | 29.62M | 56.95M | 22.7M | 16.42M | 168.21M | 328.74M | 22K | 472.06M | 513.57M | 256.34M | 356.83M | 504.87M | 224.63M | 496.54M | 104.51M | 105.95M | 115.37M | 88.42M | 80.09M | 15.93M | 15.67M | 22.75M | 34.4M | 10.1M | 300K | 1.9M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 100K | 1000K |
| Other Current Assets | 187.72M | 0 | 8.77M | 30.07M | 28.32M | 8.9M | 34.31M | 24.08M | 9.81M | 4.51M | 0 | 0 | 19.28M | 48.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 202.25M | 204.02M | 208.73M | 211.11M | 217.79M | 224.18M | 242.17M | 242.84M | 262.53M | 138.72M | 135K | 150K | 50.09M | 100.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 4.89B | 4.81B | 4.53B | 4.25B | 3.69B | 2.83B | 1.83B | 1.47B | 622.38M | 372.58M | 1.58M | 227K | 4.21B | 4.34B | 4.84B | 5.94B | 7.48B | 10.89B | 12.52B | 12.89B | 8.03B | 5.86B | 4.61B | 4.11B | 3.46B | 2.5B | 2.13B | 1.9B | 1.06B | 0 | 0 |
| Total Debt | 4.65B | 4.49B | 4.23B | 3.97B | 3.53B | 2.7B | 1.69B | 1.38B | 543.97M | 307.07M | 3.55B | 4.3B | 4.02B | 4.16B | 4.69B | 5.84B | 7.35B | 10.89B | 12.52B | 12.4B | 7.83B | 5.86B | 4.61B | 4.11B | 3.46B | 2.5B | 2.13B | 1.9B | 1.06B | 0 | 0 |
| Net Debt | 4.64B | 4.47B | 4.22B | 3.95B | 3.51B | 2.67B | 1.63B | 1.36B | 527.55M | 138.86M | 3.22B | 4.3B | 3.55B | 3.64B | 4.44B | 5.48B | 6.84B | 10.67B | 12.02B | 12.3B | 7.73B | 5.74B | 4.52B | 4.03B | 3.45B | 2.48B | 2.11B | 1.87B | 1.05B | -300K | -1.9M |
| Long-Term Debt | 4.65B | 4.49B | 4.22B | 3.95B | 3.52B | 2.7B | 1.68B | 1.37B | 543.97M | 307.98M | 3.55B | 0 | 4.02B | 4.16B | 4.69B | 4.24B | 4.71B | 10.89B | 12.52B | 10.4B | 7.4B | 5.86B | 4.42B | 4.11B | 3.46B | 2.5B | 2.13B | 1.9B | 1.06B | 0 | 0 |
| Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.55B | 0 | 0 | 0 | 545.25M | 1.6B | 2.64B | 0 | 0 | 2B | 430.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 18.3M | 5.62M | 10.37M | 15.75M | 5.47M | 5.61M | 5.73M | 5.85M | 0 | 0 | 8.85M | 10.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 171.59M | 136.3M | 117.51M | 101.14M | 80.35M | 48.89M | 31.49M | 19.11M | 8.92M | 6.02M | 1.58M | 227K | 180.9M | 170.83M | 132.46M | 39.2M | 5.97B | 0 | 0 | 103.08M | 84.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 171.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.14M | 1.35M | 779K | 227K | 180.9M | 170.83M | 0 | 30.12M | 0 | 0 | 0 | 103.08M | 84.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 27M | 0 | -376.82M | -3.58B | -3.55B | 0 | 0 | 0 | -548.69M | 9.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 61.67M | 181.58M | 180.03M | 181.38M | 79.13M | 78.53M | 105.72M | 75.38M | 67.71M | 58.58M | -3.56B | -10.48M | 11.2M | 11.59M | 2.39M | -4.24B | -3.33B | 0 | -12.52B | -10.4B | 430.18M | -5.86B | -4.42B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 2.63B | 2.44B | 2.37B | 2.3B | 2.16B | 1.69B | 1.38B | 1.09B | 357.36M | 390.48M | 197.21M | 186.25M | 1.23B | 1.3B | 1.31B | 1.57B | 1.69B | 1.66B | 2.43B | 2.95B | 3.03B | 2.48B | 2.47B | 2.42B | 2.03B | 1.79B | 1.79B | 1.8B | 970.7M | 11.6M | 5.5M |
| Equity Growth % | 20.15% | 2.77% | 3.41% | 6.05% | 28.45% | 22% | 26.34% | 205.94% | -8.48% | 98% | 5.89% | -84.89% | -5.28% | -0.89% | -16.55% | -7.14% | 2.33% | -31.74% | -17.85% | -2.39% | 21.99% | 0.23% | 2.24% | 19.35% | 13.26% | -0.21% | -0.54% | 85.83% | 8268.1% | 110.91% | 150% |
| Shareholders Equity | 2.44B | 2.41B | 2.34B | 2.23B | 2.14B | 1.68B | 1.38B | 1.09B | 355.35M | 355.94M | 154.09M | 144.03M | 1.18B | 1.24B | 1.24B | 1.53B | 1.65B | 1.61B | 2.39B | 2.9B | 2.99B | 2.45B | 2.46B | 2.42B | 2.03B | 1.79B | 1.79B | 1.8B | 970.7M | 6.4M | 1.6M |
| Minority Interest | 193.9M | 31.57M | 30.01M | 64.42M | 23.07M | 2.92M | 2.18M | 1.49M | 2.01M | 34.55M | 43.12M | 42.22M | 51.26M | 58.2M | 74.21M | 45.25M | 46.52M | 50.43M | 36.85M | 53.95M | 38.74M | 33.51M | 19.25M | 5.11M | 2.58M | 2.65M | 6.22M | 2.6M | 0 | 5.2M | 3.9M |
| Common Stock | 711K | 717K | 714K | 711K | 624K | 566K | 532K | 478K | 183K | 182K | 72K | 81K | 146K | 144K | 143K | 140K | 138K | 138K | 137K | 135K | 127K | 113K | 111K | 107K | 98K | 87K | 17.03M | 17.9M | 0 | 0 | 0 |
| Additional Paid-in Capital | 2.19B | 2.2B | 2.19B | 2.18B | 1.99B | 1.66B | 1.41B | 1.13B | 370.53M | 364.92M | 0 | 0 | 0 | 0 | 3.83B | 3.83B | 3.81B | 3.79B | 3.73B | 3.7B | 2.92B | 2.34B | 2.3B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 199.29M | 165.74M | 102.47M | 47.58M | 151.23M | 59.37M | 23.95M | -2.15M | -8.49M | -9.25M | -2.58B | -2.63B | -2.56B | -2.52B | -2.36B | -2.08B | -2.01B | -2.05B | -1.23B | -752.44M | -479.69M | -442.76M | -349.1M | -242.45M | -227.77M | -174.87M | -154.79M | -130M | -2.5M | -43.3M | -43.4M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16K | 16K | 26K | 26K | 26K | 26K | 22K | 22K | 22K | 22K | 22K | 22K | 22K | 22K | 22K | 20K | 11K | 11K | 11K | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 1.59% | 1.62% | 1.57% | -0.89% | 2.61% | 1.89% | 2.05% | 1.56% | 1.37% | 39.74% | 4.41% | 0.19% | 0.02% | -1.9% | -3.51% | -0.26% | 0.72% | -5.47% | -1.26% | 1.78% | 3.83% | 3.66% | 3.75% | 4.76% | 4.07% | 5.47% | 5.54% | 1.32% | 5.78% | - | -15.19% |
| Return on Equity (ROE) | 4.67% | 4.76% | 4.53% | -2.46% | 7.04% | 4.77% | 4.79% | 3.82% | 3.14% | 59.79% | 3.45% | 0.75% | 0.07% | -8.56% | -16.62% | -1.35% | 4.76% | -37.66% | -7.32% | 7.99% | 13.62% | 11.62% | 10.64% | 13.14% | 10.64% | 12.83% | 12.09% | 2.8% | 12.2% | - | -15.58% |
| Debt / Assets | 61.88% | 61.96% | 61.28% | 60.63% | 60.28% | 59.86% | 52.68% | 53.72% | 55.52% | 42.15% | 2280.01% | 2978.05% | 73.84% | 73.7% | 76.27% | 77.65% | 80.06% | 85.05% | 81.82% | 78.24% | 70.83% | 68.68% | 63.79% | 61.76% | 61.69% | 56.99% | 52.84% | 49.85% | 51.26% | - | - |
| Debt / Equity | 1.77x | 1.84x | 1.78x | 1.73x | 1.63x | 1.60x | 1.22x | 1.26x | 1.52x | 0.79x | 18.00x | 23.07x | 3.26x | 3.19x | 3.57x | 3.71x | 4.33x | 6.58x | 5.16x | 4.20x | 2.59x | 2.36x | 1.86x | 1.70x | 1.71x | 1.39x | 1.19x | 1.05x | 1.09x | - | - |
| Net Debt / EBITDA | 21.68x | 14.14x | 42.48x | - | 23.77x | 34.52x | 23.93x | 28.23x | 0.78x | 0.28x | 9.38x | 467.51x | 103.74x | - | - | 19.43x | 60.05x | - | 28.06x | 93.88x | 18.91x | 17.57x | 15.07x | 12.58x | 14.27x | 10.13x | 8.86x | 63.71x | 21.00x | -0.16x | - |
| Book Value per Share | 36.78 | 33.99 | 33.23 | 34.42 | 34.41 | 30.01 | 26.58 | 84.71 | 19.62 | 34.36 | 10.84 | 10.24 | 90.61 | 95.71 | 98.01 | 110.89 | 113.59 | 103.43 | 115.62 | 144.45 | 162.71 | 136.33 | 137.52 | 145.31 | 136.80 | 126.97 | 130.33 | 186.66 | 136.35 | 38.48 | 53.96 |
Quick answers to the most common questions about buying SAFE stock.
As of 2025, Safehold Inc. (SAFE) had total assets of $7.25B including $2.43B in current assets.
Safehold Inc. (SAFE) carries total debt of $4.49B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Safehold Inc. (SAFE) has total shareholders' equity (book value) of $2.41B ($33.99 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Safehold Inc. (SAFE) reported a current ratio of 17.86x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Interest rate sensitivity
Metrics are mathematically derived from official filings.
Steady Asset Growth Amid Rate Headwinds
Total assets grew 10.4% year-over-year to $7.5B in 2026Q2, per the latest balance sheet, driven by continued ground lease originations despite a challenging rate environment.
The sequential increase in total assets from $6.7B in 2024Q1 to $7.5B in 2026Q2 indicates a consistent expansion of the ground lease portfolio. However, the pace of growth appears to be moderating, with quarter-over-quarter increases slowing to roughly 1-2% in recent periods. This suggests that while the company continues to deploy capital, the higher cost of debt may be constraining the pace of new originations.
High-Quality Portfolio with Minimal Capex
Property, plant, and equipment net of $688.5M in 2026Q2, as reported in the balance sheet, represents a small fraction of total assets, reflecting the ground lease model where buildings are owned by tenants.
The negligible PPE relative to total assets underscores the asset-light nature of SAFE's operations, with the true value lying in the land and reversionary rights not captured on the balance sheet. The portfolio's quality is evidenced by stable NOI, which has grown from $88.9M in 2024Q2 to $99.9M in 2026Q2, indicating resilient cash flows from high-quality tenants. The concentration in gateway markets, as noted in the company intelligence, suggests a defensive posture, though geographic diversification remains a point to monitor.
Elevated Leverage with Rising Debt
Total debt increased to $4.7B in 2026Q2 from $4.1B in 2024Q1, per the balance sheet, pushing the debt-to-equity ratio to 1.77, indicating a heavily debt-funded growth model.
The consistent rise in total debt, from $4.1B to $4.7B over the past two years, highlights the company's reliance on external financing to fund its ground lease originations. The debt-to-equity ratio, while slightly down from its peak of 1.87 in 2026Q1, remains elevated compared to peers like Gladstone Land (0.80) and NETSTREIT (0.77). This leverage amplifies sensitivity to interest rate movements, as a higher-for-longer rate environment could compress net interest margins and pressure distributable earnings.
Thin Equity Cushion with Stable Book Value
Equity remained flat at $2.4B over the last five quarters, as per the balance sheet, with ROE of only 1.2% in 2026Q2, suggesting limited earnings generation relative to the equity base.
The stability in equity, despite continued asset growth, indicates that retained earnings are minimal and that growth is almost entirely debt-funded. The low ROE, which has hovered around 1.2% for the past year, reflects the high leverage and the fact that a significant portion of economic value is tied up in unrealized capital appreciation not recognized in earnings. This suggests that the equity cushion is thin, and any significant asset write-downs could quickly erode book value.
Adequate Liquidity with Low Cash Reserves
Cash and equivalents of $15.9M in 2026Q2, as reported in the balance sheet, are minimal relative to total debt of $4.7B, indicating a reliance on capital markets for liquidity.
The company's cash position is thin, covering less than 1% of total debt, which underscores its dependence on accessing debt and equity markets to meet obligations and fund new originations. While FFO has been stable, averaging around $31M per quarter, the lack of a significant cash buffer could pose a risk if capital markets become less accessible. Investors should monitor the company's ability to refinance maturing debt and its access to its revolving credit facility.
Off-Balance-Sheet Reversionary Value
The balance sheet omits the massive reversionary value of buildings that will revert to SAFE at lease expiration, as per the company's business model, which may understate the true economic asset base.
The GAAP balance sheet does not capture the estimated value of the buildings that SAFE will eventually own, which is a key driver of long-term value. This off-balance-sheet asset, often tracked as Unrealized Capital Appreciation, could be substantial, but its realization is contingent on lease terms and tenant behavior. The omission means that traditional leverage metrics may overstate the company's risk, as the true collateral value is higher than reported. However, this also introduces uncertainty, as the timing and value of these reversions are not guaranteed.