VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SAFE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SAFESafehold Inc.
$10.59$758M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSAFECash Flow

Safehold Inc. (SAFE) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion is highly inconsistent, with free cash flow margins ranging from -8.2% in 2026Q1 to 30.2% in 2026Q2 and dividends of about $12.7M per quarter exceeding operating cash flow in periods such as 2026Q1 and 2025Q3, implying reliance on external funding to bridge the gap.

Income StatementBalance SheetCash FlowRatios

SAFE Cash Flow Statement

Annual statement

SAFE Cash Flow Statement

Safehold Inc. (SAFE) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations43.84M47.81M37.85M15.39M64.85M26.92M61.76M-1.96M-24.13M80.21M5.48M5.03M-10.34M-180.47M-191.93M-31.79M-47.4M76.28M418.53M561.34M434.44M515.92M363.13M338.26M348.79M264.83M192.47M122.5M54.9M3.2M-200K
Operating CF Growth %372.89%26.31%145.96%-76.27%140.93%-56.41%3246.05%91.86%-130.08%1363.72%9.05%148.59%94.27%5.97%-503.84%32.94%-162.14%-81.78%-25.44%29.21%-15.79%42.07%7.35%-3.02%31.7%37.6%57.12%123.13%1615.63%1700%0%
Operating CF / Revenue %10.06%12.4%10.35%4.37%23.99%14.39%38.91%-2.1%-48.52%11.81%25.2%27.07%-2.24%-46.18%-47.93%-36.12%-8.73%7.95%145.64%67.84%77.2%105.62%77.87%83.06%102.11%84.02%63.97%70.56%65.83%168.42%-100%
Net Income115.7M114.63M105.76M-54.56M144.68M73.36M-116.64M33.73M-18.33M56.79M6.62M5.72M15.77M-133.47M-268.69M-25.69M80.21M-769.85M-196.79M238.96M374.83M287.91M260.45M292.16M215.27M229.91M218.29M38.9M59.9M0-600K
Depreciation & Amortization6.85M10.86M12.26M12.24M11.92M11.99M12.08M11.89M11.66M49.93M3.56M3.47M73.57M71.53M70.79M63.93M70.77M99.29M104.45M-107.99M33.78M39.08M39.21M28.46M38.42M14.98M20.34M-9.6M-10.1M00
Stock-Based Compensation2.87M12.55M13.76M23.23M1.55M1.75M01.58M873K18.81M10.89M12.01M13.31M19.26M15.29M29.7M19.36M23.59M19.7M000000000000
Other Non-Cash Items-80.54M-100.68M-107.25M27.37M-124.41M-42.66M175.85M-25.13M10.98M-14.48M-4.37M-2.9M-34.3M-45.03M-92.39M-108.29M33.3M722.79M509.19M412.4M70.68M146.69M59.12M31.31M57.35M-1.93M-3.69M98.3M8.7M1.5M200K
Working Capital Changes-1.1M10.46M13.33M7.11M31.12M-11.6M-9.53M-24.03M-29.31M-7.08M-317K-1.26M10.42M-14.76M14.33M22.3M-51.35M-3.32M-24.06M16.64M-43.07M42.24M4.36M-13.66M37.75M21.88M-42.47M-5.1M-3.6M1.7M200K
Cash from Investing-212.49M-237.18M-212.37M-576.57M-1.15B-1.29B-8.2M-1.52B778.86M269.49M-7.97M184.03M159.79M893.45M1.27B1.47B3.74B726.22M-27.94M-4.75B-2.53B-1.41B-465.43M-974.35M-1.15B-321.1M-176.65M-143.9M-1.27B-6M1.3M
Acquisitions (Net)162.07M-28.88M-10.05M-149.94M-7K-39.45M496K-127.97M13.61M-224.22M43.94M-11.53M0220.28M003.69B64.57M993.83M-1.89B-31.72M0000000000
Purchase of Investments-244.61M-182.53M-304.28M-316.75M-1.28B-2.08M-260.12M-1.36B-94.58M-224.22M-58.2M-11.53M-781.85M-270.38M-67.99M-61.82M-100.35M-31.54M-32.07M-2.93B-3.7B0000000-1.02B-31.3M-19.8M
Sale of Investments2.98M6.34M45.17M9.19M0111.43M428.72M250K189.04M887.66M43.94M169.74M0220.28M00213.34M27.06M51.41M311.43M00000000021.6M21M
Other Investing-132.93M-32.1M56.79M-119.07M134.71M-109.9M-120.54M1.34B859.83M-11.27M135.97M207.09M1.08B935.04M1.42B1.6B-17.91M686.88M-938.21M-191M1.2B-1.35B-443.46M-965.74M-1.14B-295.72M-167.64M-118.9M-247.6M3.7M100K
Cash from Financing188.22M202.98M144.89M559.53M1.09B1.2B-255.47M1.55B-457.94M-20.73M2.47M-5M-190.96M-455.76M-1.18B-1.59B-3.41B-1.07B1.44M4.18B2.09B917.15M110.63M700.25M800.54M49.18M-27.47M45.7M1.23B3M0
Dividends Paid-37.98M-50.92M-50.59M-46.04M-42.19M-35.95M-56.16M-16.62M-10.93M-48.44M-51.32M-51.32M-51.32M-49.02M-42.32M-42.32M-42.32M-42.32M-317.75M-477.23M-411.76M-381.57M-358.72M-306.64M-268.07M-301.11M-238.97M-110.6M-38.6M00
Common Dividends-25.39M-50.92M-50.59M-46.04M-42.19M-35.95M0-16.62M-10.93M-2.85M-51.32M-51.32M-51.32M-49.02M-42.32M-42.32M-42.32M-42.32M-317.75M-467.8M-403.08M-373.32M-352.65M-306.64M-268.07M-301.11M-238.97M-110.6M-38.6M00
Debt Issuance (Net)2M1000K1000K1000K1000K1000K-1000K1000K1000K1000K00-1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K00000000
Share Repurchases-20.99M0-5.1M000-54.56M0-8.3M-285.93M-99.33M-79.32M0-20.98M-4.63M-78.85M-7.48M-29.86M-63.94M-30.95M00-165M00000000
Other Financing-256.88M-234.43M-63M26.63M-998K-22.71M-26.45M217.58M-1.39M5.65M2.47M-5M1.31M-22.19M2.35M1.21M1.6M118.49M-138.58M15.09M19.85M20.82M-2.24M1.01B1.07B350.29M211.5M156.3M1.26B3M0
Net Change in Cash19.57M13.62M-29.62M-1.65M9.87M-57.95M-208.54M22.36M296.81M328.94M328.72M-472.04M-41.51M257.22M-100.48M-148.04M280.23M-271.9M392.03M-1.44M-9.42M26.95M8.33M64.16M264K-7.08M-11.66M24.3M9.8M200K1.1M
Exchange Rate Effect00000-124K-6.63M019K-28K7K478K0000000000000000000
Cash at Beginning26.1M17.12M46.74M48.39M38.52M96.47M307.17M24.43M677.73M328.74M22K472.06M513.57M256.34M356.83M504.87M224.63M496.54M104.51M105.95M115.37M88.42M80.09M15.93M15.67M22.75M34.41M10.1M300K100K900K
Cash at End40.83M30.74M17.12M46.74M48.39M38.52M98.63M46.78M974.54M657.69M328.74M22K472.06M513.57M256.34M356.83M504.87M224.63M496.54M104.51M105.95M115.37M88.42M80.09M15.93M15.67M22.75M34.4M10.1M300K2M
Free Cash Flow43.84M47.81M37.85M15.39M64.85M-1.22B5M-1.37B-213.17M-78.25M-168.14M-164.72M-153.13M-392.23M-275M-95.95M-90.26M55.52M315.64M516.51M434.44M460M341.16M329.65M341.3M239.45M183.46M97.5M54.9M3.2M-200K
FCF Growth %1.03%26.31%145.96%-76.27%105.31%-24496.86%100.37%-541.12%-172.4%53.46%-2.07%-7.57%60.96%-42.63%-186.6%-6.31%-262.56%-82.41%-38.89%18.89%-5.56%34.83%3.49%-3.41%42.53%30.52%88.16%77.6%1615.63%1700%0%
FCF / Revenue %10.06%12.4%10.35%4.37%23.99%-652.93%3.15%-1463.28%-428.7%-11.52%-773.29%-887.26%-33.14%-100.37%-68.67%-109.04%-16.63%5.79%109.83%62.42%77.2%94.17%73.16%80.94%99.92%75.97%60.97%56.16%65.83%168.42%-100%

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Quarterly FCF volatility and dividend coverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

AFFO Coverage Tight Against Dividend Payout

Based on SAFE's reported figures, AFFO has run between roughly $22M and $33M per quarter while the dividend payout ratio against AFFO sat near 0.40 to 0.56 in the periods where both values are disclosed, leaving a moderate but uneven cushion.

The reported payout ratios suggest the dividend is currently covered by AFFO with a retained buffer, though the margin fluctuates materially between quarters. Investors should monitor whether the 2024Q3 low-AFFO period reflects timing of ground lease cash receipts or a more persistent compression in distributable cash. Coverage appears adequate on reported figures but does not provide a wide safety margin if AFFO softens.

FFO-to-Cash Conversion Highly Irregular

As reported in SAFE's quarterly cash flow data, operating cash flow swung from $34.6M in 2026Q2 to negative $8.6M in 2026Q1, indicating that FFO-to-cash conversion is inconsistent across the ten-quarter window.

The gap between FFO of roughly $30M per quarter and operating cash flow that ranges from negative to above $30M suggests working capital timing and straight-line rent accruals are materially affecting reported cash. The FFO-to-net-income ratio also varies widely, which may indicate non-cash items are shifting the cash conversion profile. This warrants further investigation before treating any single quarter's cash generation as representative.

Net Income Understates Cash Earnings Power

Based on reported quarterly figures, net income of roughly $26M to $30M per quarter sits near FFO levels of $29M to $33M, suggesting depreciation distortion is modest for SAFE relative to traditional net lease REITs.

Because SAFE owns land under ground leases rather than depreciable buildings, the usual depreciation add-back that separates FFO from net income is smaller than for conventional landlords. The narrow gap between net income and FFO implies GAAP earnings are a reasonably faithful proxy for cash earnings here. Investors should not assume the wide FFO premia common across the REIT sector apply to this business model.

Dividend Funded Through Capital Market Activity

As reported in SAFE's financial statements, dividends paid of roughly $12.6M to $12.9M per quarter exceed operating cash flow in several periods, including 2026Q1 and 2025Q3, implying reliance on financing or balance sheet resources to bridge the gap.

The quarters in which OCF turned negative while dividends continued at a steady pace suggest distributions are not always funded from current operations. This pattern may indicate dependence on debt issuance or equity programs during weaker cash periods, though the filings provided do not confirm the specific source. Investors should monitor financing activity to assess whether this dependence is episodic or structural.

Reported Cash Flow May Overstate Durability

Based on SAFE's reported figures, periods of strong operating cash flow such as 2026Q2 at $34.6M do not consistently repeat, which raises questions about whether headline cash strength reflects recurring ground lease receipts or timing effects.

Straight-line rent recognition may cause reported revenue to run ahead of cash actually collected, which could make quarterly OCF appear stronger in some periods and weaker in others. The absence of disclosed capex in the provided data also limits the ability to confirm whether AFFO adjustments are complete. Investors should treat the strongest quarters with caution until a multi-period cash trend is established.

SAFE — Frequently Asked Questions

Quick answers to the most common questions about buying SAFE stock.

How much cash does Safehold Inc. (SAFE) generate from operations?

Safehold Inc. (SAFE) generated $47.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Safehold Inc.'s free cash flow?

Safehold Inc. (SAFE) generated $47.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Safehold Inc.'s capital expenditure (CapEx)?

Safehold Inc. (SAFE) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Safehold Inc. distribute cash to shareholders?

In 2025, Safehold Inc. (SAFE) returned $50.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.