VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
SAFE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
SAFESafehold Inc.
$12.91$924M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSAFEFinancials

Safehold Inc. (SAFE) Income Statement

30Y historyFree accessUpdated daily

Revenue grew 22.2% YoY to $114.6M in 2026Q2, but NOI margin dipped to 87.2% from 98.2% in the prior quarter, and FFO per share rose only to $0.45, reflecting erratic quarterly FFO growth.

Income StatementBalance SheetCash FlowRatios

SAFE Income Statement

Annual statement

SAFE Income Statement

Safehold Inc. (SAFE) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Revenue413.43M385.55M365.69M352.58M270.31M187.01M158.73M93.4M49.72M679.2M21.74M18.57M462.03M390.79M400.47M88M542.64M959.52M287.38M827.48M562.78M488.47M466.31M407.27M341.57M315.2M300.88M173.6M83.4M1.9M200K
Revenue Growth %10.51%5.43%3.72%30.43%44.54%17.82%69.95%87.83%-92.68%3023.77%17.12%-95.98%18.23%-2.42%355.08%-83.78%-43.45%233.89%-65.27%47.04%15.21%4.75%14.5%19.23%8.37%4.76%73.32%108.15%4289.47%850%100%
Property Operating Expenses23.49M21.85M4.22M4.65M3.11M2.66M2.48M2.67M1.6M523.22M861K217K400.71M423.67M506.92M0000000000000000
Net Operating Income (NOI)389.94M363.7M361.46M347.93M267.2M184.35M156.25M90.72M48.12M155.98M20.88M18.35M61.32M-32.88M-106.45M88M542.64M959.52M287.38M827.48M562.78M488.47M466.31M407.27M341.57M315.2M300.88M173.6M83.4M1.9M200K
NOI Margin %94.32%94.33%98.84%98.68%98.85%98.58%98.44%97.14%96.78%22.97%96.04%98.83%13.27%-8.41%-26.58%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%
Operating Expenses184.55M56.12M274.38M425M131.57M118.89M100.07M54.58M19.8M142.09M6.03M5.4M160.66M168.87M231.95M99.29M603K-420.31M-233.85M-588.53M-187.95M-200.55M-205.86M-115.11M-138.47M-85.29M-83.29M-134.7M-23.5M0-300K
G&A Expenses27.68M054.92M65.44M38.61M28.75M22.73M14.44M10.66M98.88M2.88M2.26M88.81M92.11M80.86M200.76M109.53M127.04M159.1M165.18M96.43M63.99M47.91M38.15M30.45M24.15M25.71M6.3M2.5M500K0
EBITDA213.87M316.13M99.34M-64.83M147.55M77.45M68.27M48.03M675.22M498.19M343.44M9.19M34.23M-84.7M-217.45M282.02M113.91M-505.87M428.39M130.97M408.6M326.99M299.65M320.62M241.52M244.89M237.93M29.3M49.8M1.9M-100K
EBITDA Margin %51.73%81.99%27.17%-18.39%54.58%41.41%43.01%51.43%1357.93%73.35%1579.55%49.5%7.41%-21.67%-54.3%320.47%20.99%-52.72%149.07%15.83%72.6%66.94%64.26%78.72%70.71%77.69%79.08%16.88%59.71%100%-50%
Depreciation & Amortization8.48M8.55M12.26M12.24M11.92M11.99M12.08M11.89M663.28M491.57M328.58M3.47M73.57M71.27M69.35M63.93M63.24M97.87M97.37M-107.99M33.78M39.08M39.21M28.46M38.42M14.98M20.34M-9.6M-10.1M00
D&A / Revenue %2.05%2.22%3.35%3.47%4.41%6.41%7.61%12.73%1333.93%72.38%1511.22%18.7%15.92%18.24%17.32%72.64%11.65%10.2%33.88%-13.05%6%8%8.41%6.99%11.25%4.75%6.76%-5.53%-12.11%0%0%
Operating Income205.39M307.58M87.08M-77.08M135.63M65.46M56.18M36.14M11.94M6.62M14.86M5.72M-39.34M-155.97M-286.8M218.09M50.66M-603.74M331.02M238.96M374.83M287.91M260.45M292.16M203.1M229.91M217.59M38.9M59.9M1.9M-100K
Operating Margin %49.68%79.78%23.81%-21.86%50.17%35%35.4%38.7%24%0.97%68.33%30.79%-8.52%-39.91%-71.62%247.83%9.34%-62.92%115.19%28.88%66.6%58.94%55.85%71.74%59.46%72.94%72.32%22.41%71.82%100%-50%
Interest Expense4M206.69M198.04M181.01M128.97M79.71M64.35M29.87M15.39M194.69M8.24M7.23M224.48M266.23M355.1M344.79M315.99M481.12M660.28M627.72M429.81M313.05M231.03M195M185.38M170.12M173.89M91.2M44.7M0300K
Interest Coverage-1.57x1.56x0.71x2.12x1.92x1.92x2.13x1.78x0.04x1.80x1.79x0.03x-0.80x-1.00x-0.68x-1.10x-2.40x-0.95x0.52x1.79x2.02x1.37x1.50x1.10x1.35x1.25x0.43x1.34x--0.33x
Non-Operating Income-124.31M-16.66M-221.02M-205.24M-138.02M-87.6M-67.66M-27.45M-15.39M-10.3M0-7.23M-47.11M0000000-393.08M-343.33M-56.3M00000000
Pretax Income120.14M117.56M110.06M-52.85M144.68M73.36M59.49M33.73M11.94M50.9M6.62M5.72M-85.86M-221.43M-304.25M-58.67M-207.53M-770.6M-300.27M00000000000-400K
Pretax Margin %29.06%30.49%30.1%-14.99%53.52%39.23%37.48%36.11%24%7.49%30.42%30.79%-18.58%-56.66%-75.97%-66.67%-38.24%-80.31%-104.49%0%0%0%0%0%0%0%0%0%0%0%-200%
Income Tax3.27M2.93M3.44M1.72M00000-948K003.91M-659K8.45M-4.72M-287.21M1.83M-103.48M00000000000200K
Effective Tax Rate %2.72%2.49%3.13%-3.25%0%0%0%0%0%-1.86%0%0%-4.56%0.3%-2.78%8.04%138.4%-0.24%34.46%------------50%
Net Income116.17M114.47M105.76M-54.97M135.42M73.12M59.29M27.69M11.74M175.68M6.62M5.35M873K-111.95M-239.93M-22.06M79.68M-768.78M-196.79M238.96M374.83M287.91M260.45M292.16M203.1M229.91M217.59M38.9M59.9M0-600K
Net Margin %28.1%29.69%28.92%-15.59%50.1%39.1%37.36%29.65%23.61%25.87%30.42%28.81%0.19%-28.65%-59.91%-25.07%14.68%-80.12%-68.48%28.88%66.6%58.94%55.85%71.74%59.46%72.94%72.32%22.41%71.82%0%-300%
Net Income Growth %13.14%8.23%292.39%-140.59%85.2%23.32%114.11%135.89%-93.32%2555.81%23.67%512.71%100.78%53.34%-987.43%-127.69%110.36%-290.66%-182.35%-36.25%30.19%10.55%-10.85%43.85%-11.66%5.66%459.35%-35.06%-100%-500%
Funds From Operations (FFO)124.66M123.02M118.02M-42.73M147.34M85.11M71.38M39.58M675.02M667.26M335.2M8.82M74.44M-40.69M-170.58M41.86M142.93M-670.91M-99.42M130.97M408.6M326.99M299.65M320.62M241.52M244.89M237.93M29.3M49.8M0-600K
FFO Margin %30.15%31.91%32.27%-12.12%54.51%45.51%44.97%42.38%1357.54%98.24%1541.65%47.51%16.11%-10.41%-42.59%47.57%26.34%-69.92%-34.6%15.83%72.6%66.94%64.26%78.72%70.71%77.69%79.08%16.88%59.71%0%-300%
FFO Growth %45.17%4.23%376.19%-129%73.12%19.24%80.33%-94.14%1.16%99.06%3700.02%-88.15%282.98%76.15%-507.46%-70.71%121.3%-574.8%-175.91%-67.95%24.96%9.12%-6.54%32.75%-1.37%2.93%712.04%-41.16%---
FFO per Share1.741.711.65-0.642.341.521.373.0737.0558.7218.430.485.47-2.99-12.732.959.58-41.90-4.746.4121.9717.9716.6519.2516.2917.3717.283.037.000.00-5.89
FFO Payout Ratio %30.55%41.4%42.86%-107.74%28.63%42.24%78.68%41.99%1.62%0.43%15.31%581.79%68.94%-120.49%-24.81%101.09%29.61%-6.31%-319.6%357.18%98.65%114.17%117.69%95.64%110.99%122.96%100.44%377.47%77.51%-0%
EPS (Diluted)1.621.591.48-0.822.171.321.1723.290.649.750.360.29-3.56-8.23-17.91-1.552.44-48.01-9.389.4417.4413.1911.4415.1912.0613.6913.131.568.412.23-5.89
EPS Growth %13.29%7.43%280.49%-137.79%64.39%12.82%-94.98%3539.06%-93.44%2608.33%24.14%108.15%56.74%54.05%-1055.48%-163.52%105.08%-411.83%-199.36%-45.87%32.22%15.3%-24.69%25.95%-11.91%4.26%741.67%-81.45%277.13%137.86%-501.02%
EPS (Basic)-1.601.48-0.822.171.321.1728.170.649.750.360.29-3.56-8.23-17.91-1.552.44-48.01-9.389.5017.6313.3111.6915.7512.3814.0013.191.568.662.23-5.89
Diluted Shares Outstanding71.58M71.79M71.45M66.69M62.91M56.15M51.97M12.91M18.22M11.36M18.19M18.19M13.6M13.6M13.4M14.19M14.92M16.01M20.98M20.45M18.6M18.19M17.99M16.66M14.82M14.1M13.77M9.66M7.12M301.44K101.92K

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetStrained
Cash FlowStable
Top Statement Risk

Interest rate sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Steady Revenue Growth Amid Rate Headwinds

Revenue grew 22.2% YoY in 2026Q2 to $114.6M, per the latest quarterly report, driven by new ground lease originations and contractual escalators, though FFO growth lagged at 5.9%.

The 22.2% revenue jump in 2026Q2 marks the strongest quarterly growth in the series, likely reflecting a combination of new investments and rent escalators. However, FFO growth of only 5.9% suggests that incremental revenue is being partially offset by higher interest expenses or other costs. Investors should monitor whether this divergence persists, as it may indicate that the cost of capital is rising faster than origination yields.

NOI Margin Volatility Signals Caution

NOI margin dipped to 87.2% in 2026Q2 from 98.2% in the prior quarter, as reported in the financial statements, suggesting a potential shift in property-level cost structure or revenue mix.

The sharp decline in NOI margin from 98.2% to 87.2% quarter-over-quarter is unusual for a ground lease REIT, where margins typically remain stable. This could indicate a one-time expense, a change in reimbursement structures, or a portfolio mix shift. Given the historical consistency around 98-99%, this anomaly warrants further investigation. If it reflects a structural change, it could pressure future profitability.

FFO Per Share Growth Lags Revenue

FFO per share rose to $0.45 in 2026Q2 from $0.43 a year earlier, based on reported figures, but quarterly FFO growth has been erratic, with declines in 2025Q1 and 2025Q2.

FFO per share growth has been inconsistent, with negative growth in several quarters (e.g., -4.4% in 2026Q1, -6.4% in 2025Q2). This volatility may reflect timing of originations and interest rate movements. The dividend yield remains low (around 1.3%), suggesting the market is pricing in limited near-term distribution growth. Investors should assess whether FFO quality is being diluted by share issuance or if the company is retaining more cash for growth.

Depreciation Distorts GAAP Earnings

Net income of $30.2M in 2026Q2 is close to FFO of $32.5M, as per the income statement, indicating that depreciation charges are relatively small, but the company's economic value lies in land appreciation not captured in earnings.

The small gap between net income and FFO suggests that depreciation on the company's land assets is minimal, which is typical for ground leases. However, the true economic earnings power is tied to the reversionary value of buildings, which is not reflected in GAAP metrics. Analysts should focus on metrics like Unrealized Capital Appreciation (UCA) to gauge long-term value creation, as the income statement understates the potential upside from building reversions.

Organic Growth Driven by Escalators

Same-store revenue growth appears to be driven by contractual rent escalators, with overall revenue growth of 5.4% YoY in 2026Q2, as disclosed in the earnings release, though same-store metrics are not explicitly provided.

Given the long-term nature of ground leases, organic growth is primarily a function of embedded rent escalators, which may be fixed or CPI-linked. The consistent revenue growth in the mid-single digits suggests that escalators are providing a steady uplift. However, without explicit same-store NOI disclosure, it is difficult to isolate organic performance from new acquisitions. Investors should seek additional disclosure on same-store metrics to better assess underlying portfolio health.

Earnings Quality Questioned by Leverage

With a debt-to-equity ratio of 1.84 and ROE of only 4.8%, as per the latest balance sheet, the company's earnings may be overstated relative to the risk taken, given the thin equity cushion.

The high leverage amplifies the sensitivity of earnings to interest rate changes. While the ground lease model is designed to be resilient, the current interest rate environment could compress net margins (29.7% in 2026Q2) and pressure distributable earnings. The low ROE suggests that the company is not generating sufficient returns on equity to justify the leverage, which may indicate that the cost of debt is consuming a significant portion of the spread. Investors should monitor whether the company can maintain its dividend coverage if rates remain elevated.

SAFE — Frequently Asked Questions

Quick answers to the most common questions about buying SAFE stock.

What was Safehold Inc.'s (SAFE) revenue in 2025?

For fiscal year 2025, Safehold Inc. (SAFE) reported total revenue of $385.6M. This represents a 192676.0% increase compared to $0.2M in 1996.

Is Safehold Inc. (SAFE) profitable?

Safehold Inc. (SAFE) is profitable, generating $114.5M in net income for the fiscal year ending 2025 with a net profit margin of 29.7%.

What is Safehold Inc.'s operating profit margin?

Safehold Inc. (SAFE) reported an operating income of $307.6M, resulting in an operating profit margin of 79.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Safehold Inc.'s gross profit and gross margin?

Safehold Inc. (SAFE) generated $363.7M in gross profit for the year, representing a gross profit margin of 94.3%. This demonstrates the company's core pricing power and production efficiency.