VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SAFE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SAFESafehold Inc.
$10.59$758M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSAFEFinancials

Safehold Inc. (SAFE) Income Statement

30Y historyFree accessUpdated daily

Revenue growth has been uneven, with a 23.4% year-over-year gain in 2026Q3 contrasting with 4.4% to 4.8% growth in several 2025 quarters, while NOI margin moved from 99.1% in 2025Q2 down to 85.3% in 2026Q3, suggesting period-specific cost recognition rather than a structural shift.

Income StatementBalance SheetCash FlowRatios

SAFE Income Statement

Annual statement

SAFE Income Statement

Safehold Inc. (SAFE) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Revenue435.94M385.55M365.69M352.58M270.31M187.01M158.73M93.4M49.72M679.2M21.74M18.57M462.03M390.79M400.47M88M542.64M959.52M287.38M827.48M562.78M488.47M466.31M407.27M341.57M315.2M300.88M173.6M83.4M1.9M200K
Revenue Growth %14.86%5.43%3.72%30.43%44.54%17.82%69.95%87.83%-92.68%3023.77%17.12%-95.98%18.23%-2.42%355.08%-83.78%-43.45%233.89%-65.27%47.04%15.21%4.75%14.5%19.23%8.37%4.76%73.32%108.15%4289.47%850%100%
Property Operating Expenses39.49M21.85M4.22M4.65M3.11M2.66M2.48M2.67M1.6M523.22M861K217K400.71M423.67M506.92M0000000000000000
Net Operating Income (NOI)396.45M363.7M361.46M347.93M267.2M184.35M156.25M90.72M48.12M155.98M20.88M18.35M61.32M-32.88M-106.45M88M542.64M959.52M287.38M827.48M562.78M488.47M466.31M407.27M341.57M315.2M300.88M173.6M83.4M1.9M200K
NOI Margin %90.94%94.33%98.84%98.68%98.85%98.58%98.44%97.14%96.78%22.97%96.04%98.83%13.27%-8.41%-26.58%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%
Operating Expenses130.72M56.12M274.38M425M131.57M118.89M100.07M54.58M19.8M142.09M6.03M5.4M160.66M168.87M231.95M99.29M603K-420.31M-233.85M-588.53M-187.95M-200.55M-205.86M-115.11M-138.47M-85.29M-83.29M-134.7M-23.5M0-300K
G&A Expenses14.61M054.92M65.44M38.61M28.75M22.73M14.44M10.66M98.88M2.88M2.26M88.81M92.11M80.86M200.76M109.53M127.04M159.1M165.18M96.43M63.99M47.91M38.15M30.45M24.15M25.71M6.3M2.5M500K0
EBITDA276.09M318.44M99.34M-64.83M147.55M77.45M68.27M48.03M23.6M56.55M18.41M9.19M34.23M-84.7M-217.45M282.02M113.91M-505.87M428.39M130.97M408.6M326.99M299.65M320.62M241.52M244.89M237.93M29.3M49.8M1.9M-100K
EBITDA Margin %63.33%82.59%27.17%-18.39%54.58%41.41%43.01%51.43%47.45%8.33%84.68%49.5%7.41%-21.67%-54.3%320.47%20.99%-52.72%149.07%15.83%72.6%66.94%64.26%78.72%70.71%77.69%79.08%16.88%59.71%100%-50%
Depreciation & Amortization6.85M10.86M12.26M12.24M11.92M11.99M12.08M11.89M11.66M49.93M3.56M3.47M73.57M71.27M69.35M63.93M63.24M97.87M97.37M-107.99M33.78M39.08M39.21M28.46M38.42M14.98M20.34M-9.6M-10.1M00
D&A / Revenue %1.57%2.82%3.35%3.47%4.41%6.41%7.61%12.73%23.45%7.35%16.35%18.7%15.92%18.24%17.32%72.64%11.65%10.2%33.88%-13.05%6%8%8.41%6.99%11.25%4.75%6.76%-5.53%-12.11%0%0%
Operating Income265.73M307.58M87.08M-77.08M135.63M65.46M56.18M36.14M11.94M6.62M14.86M5.72M-39.34M-155.97M-286.8M218.09M50.66M-603.74M331.02M238.96M374.83M287.91M260.45M292.16M203.1M229.91M217.59M38.9M59.9M1.9M-100K
Operating Margin %60.95%79.78%23.81%-21.86%50.17%35%35.4%38.7%24%0.97%68.33%30.79%-8.52%-39.91%-71.62%247.83%9.34%-62.92%115.19%28.88%66.6%58.94%55.85%71.74%59.46%72.94%72.32%22.41%71.82%100%-50%
Interest Expense4M206.69M198.04M181.01M128.97M79.71M64.35M29.87M15.39M194.69M8.24M7.23M224.48M266.23M355.1M344.79M315.99M481.12M660.28M627.72M429.81M313.05M231.03M195M185.38M170.12M173.89M91.2M44.7M0300K
Interest Coverage-1.57x1.56x0.71x2.12x1.92x1.92x2.13x1.78x0.04x1.80x1.79x0.03x-0.80x-1.00x-0.68x-1.10x-2.40x-0.95x0.52x1.79x2.02x1.37x1.50x1.10x1.35x1.25x0.43x1.34x--0.33x
Non-Operating Income-70.67M-16.66M-221.02M-205.24M-138.02M-87.6M-67.66M-27.45M-15.39M-10.3M0-7.23M-47.11M0000000-393.08M-343.33M-56.3M00000000
Pretax Income123.44M117.56M110.06M-52.85M144.68M73.36M59.49M33.73M11.94M50.9M6.62M5.72M-85.86M-221.43M-304.25M-58.67M-207.53M-770.6M-300.27M00000000000-400K
Pretax Margin %28.31%30.49%30.1%-14.99%53.52%39.23%37.48%36.11%24%7.49%30.42%30.79%-18.58%-56.66%-75.97%-66.67%-38.24%-80.31%-104.49%0%0%0%0%0%0%0%0%0%0%0%-200%
Income Tax4.54M2.93M3.44M1.72M00000-948K003.91M-659K8.45M-4.72M-287.21M1.83M-103.48M00000000000200K
Effective Tax Rate %3.67%2.49%3.13%-3.25%0%0%0%0%0%-1.86%0%0%-4.56%0.3%-2.78%8.04%138.4%-0.24%34.46%------------50%
Net Income115.7M114.47M105.76M-54.97M135.42M73.12M59.29M27.69M11.74M175.68M6.62M5.35M873K-111.95M-239.93M-22.06M79.68M-768.78M-196.79M238.96M374.83M287.91M260.45M292.16M203.1M229.91M217.59M38.9M59.9M0-600K
Net Margin %26.54%29.69%28.92%-15.59%50.1%39.1%37.36%29.65%23.61%25.87%30.42%28.81%0.19%-28.65%-59.91%-25.07%14.68%-80.12%-68.48%28.88%66.6%58.94%55.85%71.74%59.46%72.94%72.32%22.41%71.82%0%-300%
Net Income Growth %2.72%8.23%292.39%-140.59%85.2%23.32%114.11%135.89%-93.32%2555.81%23.67%512.71%100.78%53.34%-987.43%-127.69%110.36%-290.66%-182.35%-36.25%30.19%10.55%-10.85%43.85%-11.66%5.66%459.35%-35.06%-100%-500%
Funds From Operations (FFO)93.74M125.33M118.02M-42.73M147.34M85.11M71.38M39.58M23.4M225.62M10.17M8.82M74.44M-40.69M-170.58M41.86M142.93M-670.91M-99.42M130.97M408.6M326.99M299.65M320.62M241.52M244.89M237.93M29.3M49.8M0-600K
FFO Margin %21.5%32.51%32.27%-12.12%54.51%45.51%44.97%42.38%47.06%33.22%46.78%47.51%16.11%-10.41%-42.59%47.57%26.34%-69.92%-34.6%15.83%72.6%66.94%64.26%78.72%70.71%77.69%79.08%16.88%59.71%0%-300%
FFO Growth %6.5%6.19%376.19%-129%73.12%19.24%80.33%69.15%-89.63%2118.23%15.3%-88.15%282.98%76.15%-507.46%-70.71%121.3%-574.8%-175.91%-67.95%24.96%9.12%-6.54%32.75%-1.37%2.93%712.04%-41.16%---
FFO per Share1.321.751.65-0.642.341.521.373.071.2819.850.560.485.47-2.99-12.732.959.58-41.90-4.746.4121.9717.9716.6519.2516.2917.3717.283.037.000.00-5.89
FFO Payout Ratio %27.08%40.63%42.86%-107.74%28.63%42.24%78.68%41.99%46.7%1.26%504.57%581.79%68.94%-120.49%-24.81%101.09%29.61%-6.31%-319.6%357.18%98.65%114.17%117.69%95.64%110.99%122.96%100.44%377.47%77.51%-0%
EPS (Diluted)1.631.591.48-0.822.171.321.1723.290.649.750.360.29-3.56-8.23-17.91-1.552.44-48.01-9.389.4417.4413.1911.4415.1912.0613.6913.131.568.412.23-5.89
EPS Growth %3.18%7.43%280.49%-137.79%64.39%12.82%-94.98%3539.06%-93.44%2608.33%24.14%108.15%56.74%54.05%-1055.48%-163.52%105.08%-411.83%-199.36%-45.87%32.22%15.3%-24.69%25.95%-11.91%4.26%741.67%-81.45%277.13%137.86%-501.02%
EPS (Basic)-1.601.48-0.822.171.321.1728.170.649.750.360.29-3.56-8.23-17.91-1.552.44-48.01-9.389.5017.6313.3111.6915.7512.3814.0013.191.568.662.23-5.89
Diluted Shares Outstanding70.98M71.79M71.45M66.69M62.91M56.15M51.97M12.91M18.22M11.36M18.19M18.19M13.6M13.6M13.4M14.19M14.92M16.01M20.98M20.45M18.6M18.19M17.99M16.66M14.82M14.1M13.77M9.66M7.12M301.44K101.92K

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetStrained
Cash FlowStable
Top Statement Risk

Leverage and rate sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Revenue Growth Decelerating From Peak Rates

Based on reported quarterly figures, SAFE's revenue rose 23.4% year over year in 2026Q3 to $118.7M, though growth has been uneven across the ten-quarter window and appears tied to the timing of ground lease originations rather than a steady organic run rate.

The sharp 2026Q3 acceleration versus single-digit growth in 2025 suggests a cluster of new ground lease deals closed in the most recent period, which may not be repeatable at the same pace. Investors should monitor whether origination volume can sustain double-digit top-line growth once the current rate environment compresses new-deal spreads. The FFO trajectory, which moved from $29.1M in 2024Q4 to $32.5M in 2026Q2 before dipping in 2026Q1, does not yet confirm that revenue acceleration is translating into per-share earnings growth.

NOI Margin Volatility Masks Stable Core

As reported in the quarterly income data, SAFE's NOI margin ranged from 85.3% in 2026Q3 to 99.1% in 2025Q2, a spread that appears driven more by period-specific cost recognition than by any structural change in the ground lease economics.

The compression to 85.3% in the latest quarter, after margins near 98-99% through 2025, suggests either higher property-level or reimbursement-related costs or timing differences in expense recognition. Because ground leases shift most operating burden to building owners, a sustained margin drop would warrant investigation rather than dismissal. Net margin of roughly 29.7% sits well below operating margin, indicating that financing costs remain the dominant drag on bottom-line profitability.

FFO Per Share Flat Despite Revenue Growth

Based on SAFE's reported FFO per share, the figure held in a tight $0.41 to $0.46 band across the period, implying that top-line expansion has not yet produced meaningful per-share earnings accretion for shareholders.

Flat FFO per share alongside rising revenue suggests that share issuance or incremental interest cost is absorbing the economic benefit of new ground leases. The quarterly FFO swings, including the 118.7% spike in 2024Q3 followed by a sharp reversal, appear to reflect one-time or timing items rather than a durable trend. Dividend yield moving between roughly 0.7% and 1.5% over the period warrants monitoring for whether distributable cash keeps pace with the current payout expectations.

Earnings Quality Questions Under Standard Accounting

Under standard REIT accounting, SAFE's reported revenue may include non-cash straight-line rent recognition, which could overstate near-term cash generation relative to the headline figures shown in the income data.

Straight-lining spreads contractual rent evenly over long terms, so reported revenue during early lease years can exceed cash received, a dynamic that is especially pronounced in 99-year structures. The reported debt-to-equity figure of 1.84 and thin ROE of 4.8% appear to conflict with the company's known leverage profile, suggesting the balance sheet data may warrant further verification before drawing firm capital structure conclusions. Investors should treat unrealized reversionary value as an economic consideration that does not appear in GAAP earnings.

SAFE — Frequently Asked Questions

Quick answers to the most common questions about buying SAFE stock.

What was Safehold Inc.'s (SAFE) revenue in 2025?

For fiscal year 2025, Safehold Inc. (SAFE) reported total revenue of $385.6M. This represents a 192676.0% increase compared to $0.2M in 1996.

Is Safehold Inc. (SAFE) profitable?

Safehold Inc. (SAFE) is profitable, generating $114.5M in net income for the fiscal year ending 2025 with a net profit margin of 29.7%.

What is Safehold Inc.'s operating profit margin?

Safehold Inc. (SAFE) reported an operating income of $307.6M, resulting in an operating profit margin of 79.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Safehold Inc.'s gross profit and gross margin?

Safehold Inc. (SAFE) generated $363.7M in gross profit for the year, representing a gross profit margin of 94.3%. This demonstrates the company's core pricing power and production efficiency.