VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SAFTSafety Insurance Group, Inc.
$75.21$1.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSAFTCash Flow

Safety Insurance Group, Inc. (SAFT) Cash Flow Statement

25Y historyFree accessUpdated daily

Operating cash flow has become increasingly unstable, shifting from a $73.5 million inflow in 2025Q4 to a $17.0 million outflow in 2026Q1 due to elevated claims payments of $247.5 million.

SAFT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'00
Cash from Operations174.29M194.5M128.69M52.11M44.33M141.39M109.46M112.46M127.69M82.04M98.82M22.89M97.57M110.86M104.35M39.94M51.11M64.07M72.81M116.83M101.23M116.42M126.18M85.19M85.38M47.78M
Operating CF Growth %-548.88%51.14%146.94%17.57%-68.65%29.17%-2.66%-11.93%55.64%-16.98%331.72%-76.54%-11.99%6.24%161.24%-21.84%-20.23%-12.01%-37.67%15.41%-13.05%-7.73%48.12%-0.23%78.7%-
Operating CF / Revenue %13.73%15.51%11.6%5.63%5.65%16.35%13.02%12.84%15.29%9.72%11.94%2.85%12.26%14.57%14.39%5.86%8.34%10.82%11.36%17.43%14.87%17.34%19.83%14.39%16.13%11.44%
Net Income63.04M99.25M70.73M18.88M46.56M130.71M138.21M99.6M83.19M62.39M64.58M-13.85M59.35M61.35M58.07M13.7M56.34M54.15M70.26M87.41M111.94M95.18M44.99M28.48M10.46M19.27M
Depreciation & Amortization8.85M-1.57M9.46M6.95M6.61M6.9M7.53M5.49M5.47M5.04M14.07M12.6M13.12M12.33M14.32M13.55M12.53M12.05M11.25M10.04M8.49M8.31M8.04M7.48M4.76M1.89M
Stock-Based Compensation4.87M4.83M4.48M4.33M5.98M6.29M7.46M6.03M6.58M5.17M4.3M3.73M4.59M4.54M4.43M00000000000
Deferred Taxes15K-1.93M380K1.66M-8.37M5.32M5.16M4.76M-5.6M2.08M1.68M552K-602K1.9M1.02M-693K3.02M-3.02M315K1.09M792K-303K-1.86M-1.51M-82K-2.22M
Other Non-Cash Items-22.68M-9.99M-18.55M-13.24M28.49M-41.04M-5.74M-19.52M17.95M-900K798K796K-1.07M-1.68M1.02M-4.36M-872K167K-678K3.63M-23K305K-4K-10.09M6.19M8.79M
Working Capital Changes120.21M103.9M62.17M33.55M-34.94M33.21M-43.15M16.11M20.1M8.27M26.43M24.72M26.77M36.97M32.91M17.74M-19.92M725K-8.33M14.64M-19.62M13.53M76.29M60.82M63.78M20.04M
Cash from Investing-130.28M-125.71M-54.54M24.27M-19.99M-65.99M-35.52M-52.96M-83M-14.92M-84.25M23.84M-48.52M-51.3M-74.44M-12.88M-54.42M16.5M-28.88M-74.81M-230.4M-82.77M7.82M-89.2M-63.66M-32.95M
Capital Expenditures-4.02M-2.51M-4.37M-1.78M-2.09M-8.22M-9.95M-9.59M-11.18M-5.96M-4.91M-4.04M-1.76M-4.92M-4.21M-4.38M-2.39M-335K-113.94M-8.03M-1M-766K-432K-998K-716K-2.21M
Acquisitions00-2.06M-2.11M-17.59M-1.53M-23.75M14.78M4.99M-18.47M49.28M-54.54M19.1M0-5.11M-25.74M0-18.47M21.07M67.11M080.71M0063.22M0
Purchase of Investments-469.15M-122.07M-356.74M-161.59M-287.49M-447.67M-278.9M-263.25M-378.13M-240.16M-330.52M-258.81M-266.81M-275.31M-343M-358.14M-360.88M-206.11M-88.97M-288.7M-357.76M-156.94M-102.56M-281.78M-405.07M-269.14M
Sale/Maturity of Investments255.91M20M308.63M189.75M287.18M389.91M253.33M219.88M306.31M231.19M251.18M286.7M220.05M228.93M272.76M349.64M308.84M222.95M174.02M221.92M128.35M74.93M110.81M193.54M342.13M238.33M
Other Investing86.99M-21.12M0001.53M23.75M-14.78M-4.99M18.47M-49.28M54.54M-19.1M3K5.11M25.74M9K18.47M-21.07M-67.11M23K-80.71M4K35K-63.22M77K
Cash from Financing-53.89M-53.87M-53.33M-63.53M-62.64M-65.57M-64.57M-52.67M-48.81M-45.46M-42.01M-41.7M-62.47M-39.07M-32.41M-29.46M-30.86M-66.55M-29.8M-21.99M-7.57M-26.29M-4.61M-4.47M776K-4.34M
Dividends Paid-53.89M-53.87M-53.33M-53.29M-53.04M-54.01M-54.58M-52.67M-48.81M-45.46M-42.27M-41.98M-39.3M-36.87M-33.63M-30.32M-27.1M-24.84M-26.02M-21.05M-13.73M-9.41M-6.77M-5.19M-1.5M0
Share Repurchases-20M-20M0-5.24M-14.6M-11.56M-40M00000-23.47M-4.8M0-43K-5.81M-42.2M-5.93M-1.58M000000
Stock Issued0000000000257K278K0000000647K6.16M3.07M2.13M081.82M0
Debt Issuance (Net)1000K1000K0-1000K1000K01000K00000000000000-1000K00-1000K-1000K
Other Financing0000000000251K279K300K2.59M1.22M900K57K486K000034K715K0279K
Net Change in Cash-9.88M14.93M20.82M12.85M-38.3M9.83M9.36M6.83M-4.13M21.66M-27.44M5.04M-13.42M20.49M-2.51M-2.4M-34.18M14.02M14.14M20.03M-136.74M7.35M129.39M-8.49M22.5M10.49M
Exchange Rate Effect00000000000000000000000000
Cash at Beginning73.9M58.97M38.15M25.3M63.6M53.77M44.41M37.58M41.71M20.05M47.49M42.45M55.88M35.38M37.89M40.29M74.47M60.45M46.31M26.28M163.03M155.67M26.28M34.78M12.28M3.19M
Cash at End54.83M73.9M58.97M38.15M25.3M63.6M53.77M44.41M37.58M41.71M20.05M47.49M42.45M55.88M35.38M37.89M40.29M74.47M60.45M46.31M26.28M163.03M155.67M26.28M34.78M13.68M
Free Cash Flow170.27M191.99M124.32M50.33M42.23M133.17M99.51M102.86M116.51M76.08M93.91M18.85M95.81M105.94M100.14M35.57M48.71M63.73M-41.12M108.79M100.22M115.65M125.74M84.19M84.66M45.56M
FCF Growth %12.49%54.43%147.01%19.17%-68.29%33.82%-3.25%-11.71%53.13%-18.99%398.22%-80.33%-9.56%5.79%181.57%-26.99%-23.57%254.99%-137.8%8.55%-13.34%-8.03%49.36%-0.56%85.81%-
FCF Margin %13.41%15.31%11.2%5.44%5.38%15.4%11.84%11.74%13.95%9.02%11.35%2.35%12.04%13.92%13.81%5.21%7.95%10.77%-6.42%16.24%14.72%17.22%19.76%14.23%16%10.91%
FCF per Share11.7413.028.453.422.878.926.586.717.655.036.251.276.36.886.552.343.234.1-2.556.766.267.258.15.4912.6453.18

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowDeteriorating
Top Statement Risk

Regional underwriting loss volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Underwriting Cash Generation Faces Pressure

As reported in quarterly filings, SAFT experienced a significant cash outflow of $17.0 million in 2026Q1, a sharp reversal from the $73.5 million generated in 2025Q4, highlighting the company's vulnerability to sudden spikes in claims payments relative to premium inflows within its concentrated Massachusetts market.

The volatility in operating cash flow suggests that the company's underwriting cycle is currently struggling to maintain a consistent float. Investors should monitor whether the recent negative cash flow is an anomaly driven by seasonal claims or a structural deterioration in the underlying loss ratio.

Investment Portfolio Liquidity Remains Defensive

Based on financial statements, the company's investment activity shows a shift toward liquidity, with $30.3 million in purchases during 2026Q1 compared to the $149.0 million deployed in 2025Q4, suggesting a cautious approach to capital allocation amidst the current underwriting headwinds.

The reduction in investment purchases may indicate that management is prioritizing cash preservation over portfolio expansion. This defensive posture appears prudent given the recent underwriting losses, though it may limit the company's ability to capture higher yields in the current interest rate environment.

Claims Payment Lags Impacting Liquidity

According to historical data, claims payments have remained elevated, reaching $247.5 million in 2026Q1, which represents a significant increase from the $168.4 million paid in 2024Q1, indicating that inflationary pressures on repair and medical costs are likely accelerating the cash outflow cycle.

The persistent rise in claims payments suggests that the company is facing higher loss severity, which directly compresses the available float. This trend warrants further investigation into whether the current premium pricing is sufficient to offset the rising cost of settling claims in the Massachusetts region.

Dividend Sustainability Under Increasing Scrutiny

As evidenced by the 2026Q1 net loss of $14.3 million, the company's ability to fund its $13.6 million dividend payment from operating cash flow is currently strained, as the OCF/NI ratio of 1.19 barely covers the payout during periods of underwriting volatility.

While the company has maintained a consistent dividend, the recent cash flow deficit suggests that future distributions may rely more heavily on portfolio liquidation rather than organic underwriting profits. Investors should monitor whether management maintains this payout level if underwriting losses persist throughout the fiscal year.

SAFT — Frequently Asked Questions

Quick answers to the most common questions about buying SAFT stock.

How much cash does Safety Insurance Group, Inc. (SAFT) generate from operations?

Safety Insurance Group, Inc. (SAFT) generated $194.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Safety Insurance Group, Inc.'s free cash flow?

Safety Insurance Group, Inc. (SAFT) generated $192.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Safety Insurance Group, Inc.'s capital expenditure (CapEx)?

Safety Insurance Group, Inc. (SAFT) spent $2.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Safety Insurance Group, Inc. distribute cash to shareholders?

In 2025, Safety Insurance Group, Inc. (SAFT) returned $53.9M to shareholders via cash dividends and spent $20.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.