VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
SAIA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
SAIASaia, Inc.
$335.00$8.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSAIACash Flow

Saia, Inc. (SAIA) Cash Flow Statement

28Y historyFree accessUpdated daily

After a period of negative free cash flow driven by massive capital expenditures, Saia generated positive FCF of $56.6M in 2026Q2, with CapEx intensity easing from a peak of 60.6% of revenue in 2024Q1 to 9.9% in 2026Q2.

Income StatementBalance SheetCash FlowRatios

SAIA Cash Flow Statement

Annual statement

SAIA Cash Flow Statement

Saia, Inc. (SAIA) cash flow statement — 28-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations606.39M594.97M583.7M577.95M473.03M382.59M309.14M272.88M256.44M157.85M145.78M142.71M102.17M101.31M100.67M58.21M23.39M14.09M82.34M46.27M76.14M83.35M54.89M58.27M50.44M68.72M69.52M40.95M20.62M
Operating CF Margin %-18.4%18.19%20.06%16.94%16.72%16.96%15.27%15.51%11.24%11.66%11.69%8.03%8.89%9.16%5.65%2.59%1.66%7.99%4.74%8.7%11.05%8.51%7.04%6.5%8.91%8.81%6.89%5.05%
Operating CF Growth %-1.98%1.93%1%22.18%23.64%23.76%13.29%6.41%62.46%8.28%2.15%39.68%0.85%0.63%72.95%148.91%66%-82.89%77.95%-39.23%-8.66%51.84%-5.79%15.53%-26.6%-1.16%69.77%98.58%-
Net Income277.96M255.04M362.06M354.86M357.42M253.24M138.34M113.72M104.98M91.16M48.02M55.02M51.99M43.63M32.05M11.37M1.96M-9.04M-19.69M18.34M-20.68M27.46M19.26M14.93M-63.12M771K1.7M9.79M9.19M
Depreciation & Amortization253.35M248.57M210.1M178.84M157.2M141.7M134.66M119.14M102.15M87.1M76.24M65.02M59.02M51.56M47.98M37.28M36.16M39.34M40.9M38.69M32.55M48.2M47.97M44.04M44.92M49.17M48.3M33.41M19.88M
Stock-Based Compensation017.4M14.24M11.64M8.83M8.7M7.54M6.19M5.62M5.08M4.6M3.88M4.17M2.9M2.69M1.79M1.89M1.84M1.76M0000000000
Deferred Taxes62.99M65.31M63.22M10.07M21.63M4.32M8.26M24.66M27.47M-20.78M12.78M8.42M9.46M12.1M-705K8.33M-1.19M-1.95M-5.19M-4.42M1.56M-1.38M11.35M384K-3.92M-883K000
Other Non-Cash Items15.99M-4.68M7.89M2.87M3.12M-335K1.74M2.4M2.36M2.45M2.19M1.77M1.93M1.51M1.35M1.34M2.99M3.11M40.29M5.28M-18.04M-5.43M-891K2.27M75.77M52K19.53M-2.24M-8.44M
Working Capital Changes-3.91M13.34M-73.82M19.67M-75.18M-25.03M18.61M6.77M13.86M-7.17M1.94M8.61M-24.4M-10.38M17.31M-1.91M-18.41M-19.21M24.27M-8.05M15.11M14.5M-22.8M-3.36M-3.22M19.61M000
Change in Receivables-85.38M-16.99M-14.66M-23.39M-16.62M-63.41M-25.05M-16.98M-12.98M-38.16M-12.34M6.9M-12.37M-13.35M538K-14.38M-10.33M2.98M8.12M-13.91M-4.26M-20.25M-12.29M-7.71M-2.98M0000
Change in Inventory00000000-2.74M4.53M-860K-821K5.26M392K462K0000000-686K2.54M6.65M0000
Change in Payables15.62M6.69M-816K10.75M-9.52M16.73M5.77M10.32M10.61M7.09M-3.41M-382K-8.59M5.48M3.36M2.03M-9.86M1.46M3.16M4.18M-2.31M12.81M1.48M3.29M-6.08M0000
Cash from Investing-326.58M-552.52M-1.04B-448.7M-365.51M-277.85M-218.82M-281.03M-222.58M-181.52M-117.68M-107.92M-94.84M-122.02M-90.43M-67.9M-3.25M-7.57M-26M-91.43M-72.3M-53.7M-79.99M-49.83M-24.79M-19.61M-59.03M-53.02M-46.16M
Capital Expenditures-351.16M-567.64M-1.04B-439.88M-367.43M-285.75M-231.14M-287.65M-223.67M-186.7M-119.36M-86.5M-97.75M-126.36M-86.12M-70.86M-3.81M-8.36M-27.81M-95.49M-93.23M-67.6M-67.11M-55.55M-33.1M-25.16M000
CapEx % of Revenue10.35%17.55%32.52%15.27%13.16%12.49%12.68%16.1%13.52%13.29%9.55%7.08%7.68%11.09%7.84%6.88%0.42%0.98%2.7%9.78%10.66%8.96%10.4%6.71%4.27%3.26%---
Acquisitions23.94M23.51M2.69M2.73M1.92M0001.09M5.17M1.68M-22.24M00-7.62M0000-2.34M23.81M0-23.55M000000
Investments-----------------------------
Other Investing649K-8.39M5M-11.54M08.4M12.32M6.62M1.09M5.17M1.68M818K2.9M4.34M3.31M2.96M560K788K1.8M6.4M-2.87M13.89M10.67M5.72M8.31M5.55M-59.03M-53.02M-46.16M
Cash from Financing-214.63M-42.2M175.42M-20.42M-26.71M-23.46M-65.27M6.21M-36.38M26.86M-26.68M-39.04M-3.12M20.55M-11.24M-18.04M168K-24.83M-35.93M41.15M-10.04M-20.29M1.73M558K-5.25M-52.55M000
Debt Issued (Net)-234.43M-62M183.81M-14.52M-19.47M-20.57M-65.45M7.4M-39.15M23.63M-29.85M-41.12M-10.74M16.18M-12.15M-17.14M0-46.5M-36.52M62.32M-5M-8M00-5.65M-1.82M000
Equity Issued (Net)-14.18M-5.89M2.57M4.88M-11.75M-6.57M-3.6M-3.47M-1.4M-1.25M3.17M-3.12M0000021.67M0-23.23M-5.04M-12.28M1.73M558K391K0000
Dividends Paid00000000000000000000000000000
Share Repurchases-14.92M-8.67M00-11.75M-6.57M-3.6M-3.47M-1.4M-1.25M-650K-3.12M0000000-23.23M-8.86M-12.9M0000000
Other Financing33.97M25.69M-10.96M-10.78M4.51M3.68M3.79M2.28M4.17M4.48M02.08M7.62M4.36M913K-897K168K0588K2.05M00000-50.73M000
Net Change in Cash65.18M247K-276.74M108.83M80.8M81.28M25.06M-1.95M-2.53M3.18M1.42M-4.24M4.21M-162K-996K-27.73M20.3M-18.32M20.41M-4.01M-6.2M9.37M-23.37M9M20.39M-3.44M10.49M-12.06M-25.54M
Free Cash Flow255.23M27.33M-459.86M138.07M105.6M96.85M78M-14.78M32.76M-28.85M26.41M56.22M4.42M-25.05M14.55M-12.65M19.57M5.73M54.53M-49.22M-17.1M15.76M-12.22M2.72M17.34M43.56M69.52M40.95M20.62M
FCF Margin %7.52%0.85%-14.33%4.79%3.78%4.23%4.28%-0.83%1.98%-2.05%2.11%4.6%0.35%-2.2%1.32%-1.23%2.17%0.67%5.29%-5.04%-1.95%2.09%-1.89%0.33%2.24%5.65%8.81%6.89%5.05%
FCF Growth %326.06%105.94%-433.07%30.75%9.04%24.16%627.8%-145.11%213.57%-209.23%-53.02%1171.83%117.65%-272.08%215.05%-164.64%241.79%-89.5%210.8%-187.84%-208.51%228.95%-548.9%-84.3%-60.19%-37.35%69.77%98.58%-
FCF per Share9.511.02-17.165.163.963.632.93-0.561.25-1.111.032.210.17-0.990.59-0.520.810.282.67-2.34-0.770.70-0.530.120.791.993.181.870.94
FCF Conversion (FCF/Net Income)0.92x2.33x1.61x1.63x1.32x1.51x2.23x2.40x2.44x1.73x3.04x2.59x1.97x2.32x3.14x5.12x11.95x-1.79x-3.97x2.52x-3.68x3.04x2.85x3.90x-0.80x89.13x40.94x4.18x2.24x
Interest Paid00000000000000000012.64M10.26M10.96M7.94M9.53M9.43M6.02M0000
Taxes Paid000000000000000001.68M2.84M8.68M2.43M12.24M9.74M12.47M12.15M0000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Capex intensity overwhelming cash generation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Strong Cash Conversion Amid Expansion

Operating cash flow consistently exceeds net income, with a trailing 10-quarter average OCF/NI ratio of 2.13, indicating high-quality earnings and efficient cash collection despite the capital-intensive expansion phase.

The persistent gap between operating cash flow and net income, highlighted by the 2.80x ratio in 2026Q1, suggests that non-cash charges like depreciation are a significant component of earnings, which is typical for asset-heavy businesses. This strong conversion provides a crucial buffer, allowing the company to fund a substantial portion of its growth internally. However, the volatility in this ratio, from a low of 1.17 in 2024Q1 to a high of 2.89 in 2025Q4, warrants monitoring as it may reflect timing differences in working capital and capital expenditure cycles.

FCF Inflection After Heavy Investment

After a period of negative free cash flow driven by massive capital expenditures, Saia's FCF has turned positive in recent quarters, with 2026Q2 generating $56.6M, suggesting the peak investment phase may be subsiding.

The trajectory shows a clear inflection from deeply negative FCF in early 2024 (e.g., -$350.7M in 2024Q1) to positive figures in the last two quarters. This shift is primarily due to a reduction in quarterly CapEx from over $450M to under $100M, rather than a dramatic surge in operating cash flow. The positive FCF is a critical development, but the sustainability depends on whether the recent CapEx reduction represents a temporary lull or a new, lower baseline for maintenance and growth spending.

CapEx Intensity Easing from Peak

Capital expenditure as a percentage of revenue has declined sharply from a peak of 60.6% in 2024Q1 to 9.9% in 2026Q2, indicating the most capital-intensive phase of the national network build-out is likely behind the company.

The dramatic reduction in CapEx intensity is the single most important driver of the recent FCF improvement. This pattern is consistent with a company completing a major expansion cycle, where spending shifts from growth CapEx (new terminals, fleet) toward maintenance levels. However, the absolute level of spending remains high in dollar terms, and investors should assess whether the new, lower CapEx/Rev ratio is sufficient to maintain service quality and support future growth without another surge.

Working Capital Swings Mask Underlying Efficiency

Working capital changes have been volatile, swinging from a $38.5M use in 2024Q1 to a $26.8M source in 2024Q3, which appears to reflect the operational complexity of integrating new terminals and managing freight cycles.

The erratic pattern in working capital, with large negative swings often coinciding with high CapEx quarters, suggests that the expansion may be creating temporary inefficiencies in collections or inventory management. The positive contributions in some quarters (e.g., $23.0M in 2025Q4) indicate that the underlying business can generate cash from its operations, but the volatility makes it a less reliable component of near-term cash flow forecasting.

Disciplined Deployment to Growth, Not Shareholders

Capital deployment has been overwhelmingly focused on internal growth, with zero dividends paid and minimal share repurchases, while the company maintains a fortress balance sheet with a debt-to-equity ratio of just 0.16%.

The absence of shareholder returns (dividends and buybacks) underscores management's prioritization of funding the national network expansion from internal cash flow. The minimal acquisition activity suggests a preference for organic growth. This strategy has preserved the balance sheet's strength, but it also means that the investment thesis is entirely dependent on the future returns generated by the newly deployed capital, as there is no immediate cash return to investors.

Cash Flow Obscures True Expansion Cost

The cash flow statement may understate the true economic cost of expansion, as the $64.2M in quarterly depreciation (2026Q2) is significantly lower than the peak quarterly CapEx of $457.2M, suggesting assets are being capitalized faster than they are being consumed.

A key analytical concern is the mismatch between the capital expenditure cycle and the depreciation schedule. The massive CapEx in 2024 is being spread over many years via depreciation, which flatters near-term earnings and operating cash flow. This accounting treatment can obscure the true cash intensity of the growth strategy and the time required for new assets to generate returns that exceed their cost. Investors should monitor whether future depreciation charges will eventually catch up to the recent investment surge, potentially pressuring future earnings.

SAIA — Frequently Asked Questions

Quick answers to the most common questions about buying SAIA stock.

How much cash does Saia, Inc. (SAIA) generate from operations?

Saia, Inc. (SAIA) generated $595.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Saia, Inc.'s free cash flow?

Saia, Inc. (SAIA) generated $27.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Saia, Inc.'s capital expenditure (CapEx)?

Saia, Inc. (SAIA) spent $567.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Saia, Inc. distribute cash to shareholders?

In 2025, Saia, Inc. (SAIA) spent $8.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.