Revenue growth remains highly inconsistent, characterized by a 26.3% surge in 2025Q4 followed by a sharp 41.3% operating margin contraction in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 2.09B | 2.09B | 2.01B | 2.01B | 2.09B | 2.06B | 1.74B | 1.25B | 995.65M | 862.99M | 906.45M | 959.93M | 903.01M | 739.05M | 580.22M | 513M | 463.8M | 415.05M | 398.4M | 341.65M | 285.43M | 238.3M | 217.21M | 207.94M | 215.35M | 186.78M | 190.55M | 176.8M | 183.5M | 183.8M | 191.1M |
| Revenue Growth % | 2.66% | 3.69% | 0.21% | -3.91% | 1.59% | 18.5% | 38.93% | 25.53% | 15.37% | -4.79% | -5.57% | 6.3% | 22.18% | 27.37% | 13.1% | 10.61% | 11.74% | 4.18% | 16.61% | 19.7% | 19.78% | 9.71% | 4.45% | -3.44% | 15.3% | -1.98% | 7.78% | -3.65% | -0.16% | -3.82% | 26.31% |
| Cost of Goods Sold | 1.15B | 1.13B | 1.12B | 1.16B | 1.23B | 1.26B | 921.98M | 635.66M | 483.41M | 413.09M | 446.78M | 458.32M | 438M | 354.13M | 265.01M | 228.43M | 207.47M | 201.24M | 214.51M | 152.29M | 121.16M | 96.83M | 87.97M | 85.61M | 88.37M | 81.69M | 77.61M | 72.5M | 84.2M | 85.5M | 92.8M |
| COGS % of Revenue | - | 54.36% | 55.6% | 57.56% | 58.76% | 61.23% | 53.1% | 50.86% | 48.55% | 47.87% | 49.29% | 47.74% | 48.5% | 47.92% | 45.67% | 44.53% | 44.73% | 48.48% | 53.84% | 44.57% | 42.45% | 40.63% | 40.5% | 41.17% | 41.03% | 43.74% | 40.73% | 41.01% | 45.89% | 46.52% | 48.56% |
| Gross Profit | 947.28M | 952.58M | 893.73M | 852.37M | 861.99M | 797.79M | 814.45M | 614.17M | 512.24M | 449.9M | 459.67M | 501.62M | 465.01M | 384.92M | 315.21M | 284.57M | 256.33M | 213.82M | 183.89M | 189.36M | 164.28M | 141.47M | 129.24M | 122.34M | 126.99M | 105.09M | 112.94M | 104.3M | 99.3M | 98.3M | 98.3M |
| Gross Margin % | 45.22% | 45.64% | 44.4% | 42.44% | 41.24% | 38.77% | 46.9% | 49.14% | 51.45% | 52.13% | 50.71% | 52.26% | 51.5% | 52.08% | 54.33% | 55.47% | 55.27% | 51.52% | 46.16% | 55.43% | 57.55% | 59.37% | 59.5% | 58.83% | 58.97% | 56.26% | 59.27% | 58.99% | 54.11% | 53.48% | 51.44% |
| Gross Profit Growth % | - | 6.58% | 4.85% | -1.12% | 8.05% | -2.05% | 32.61% | 19.9% | 13.86% | -2.13% | -8.36% | 7.87% | 20.81% | 22.12% | 10.77% | 11.02% | 19.88% | 16.28% | -2.89% | 15.27% | 16.12% | 9.47% | 5.64% | -3.66% | 20.84% | -6.95% | 8.28% | 5.04% | 1.02% | 0% | 24.27% |
| Operating Expenses | 814.59M | 807.7M | 817.76M | 752.37M | 771.19M | 789.79M | 570.25M | 469.25M | 396.36M | 334.23M | 322.01M | 345.44M | 318.44M | 271.83M | 219.72M | 200.75M | 174.85M | 158.5M | 169.82M | 152.47M | 136.33M | 118.16M | 109.75M | 106.37M | 115.32M | 93.65M | 96.82M | 87.4M | 84.7M | 85.7M | 85.1M |
| OpEx % of Revenue | - | 38.7% | 40.63% | 37.46% | 36.89% | 38.38% | 32.84% | 37.55% | 39.81% | 38.73% | 35.52% | 35.99% | 35.26% | 36.78% | 37.87% | 39.13% | 37.7% | 38.19% | 42.63% | 44.63% | 47.76% | 49.58% | 50.53% | 51.15% | 53.55% | 50.14% | 50.81% | 49.43% | 46.16% | 46.63% | 44.53% |
| Selling, General & Admin | 807.64M | 800.74M | 741.94M | 730.55M | 735.93M | 740.62M | 565.78M | 468.34M | 395.71M | 331.77M | 322.25M | 345.19M | 316.67M | 270.26M | 219.48M | 200.75M | 174.85M | 158.5M | 167.89M | 149.03M | 136.33M | 118.16M | 109.75M | 106.47M | 115.32M | 93.65M | 90.38M | 81.5M | 79.5M | 81.2M | 82.1M |
| SG&A % of Revenue | - | 38.36% | 36.86% | 36.37% | 35.21% | 35.99% | 32.58% | 37.47% | 39.74% | 38.44% | 35.55% | 35.96% | 35.07% | 36.57% | 37.83% | 39.13% | 37.7% | 38.19% | 42.14% | 43.62% | 47.76% | 49.58% | 50.53% | 51.2% | 53.55% | 50.14% | 47.43% | 46.1% | 43.32% | 44.18% | 42.96% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | 6.96M | 75.82M | 21.82M | 35.26M | 49.18M | 4.47M | 911K | 652K | 2.45M | -235K | 258K | 1.78M | 1.57M | 0 | 0 | 300K | 0 | 1.94M | 3.44M | 0 | 0 | 0 | -100K | 0 | 0 | 6.44M | 5.9M | 5.2M | 4.5M | 3M |
| Operating Income | -79.35M | 144.88M | 75.97M | 100M | 90.79M | 8M | 244.21M | 144.91M | 115.88M | 115.67M | 137.66M | 156.17M | 146.57M | 113.09M | 95.73M | 103.66M | 81.18M | 54.27M | 14.06M | 36.88M | 27.95M | 23.32M | 19.48M | 15.87M | 11.67M | 11.44M | 16.12M | 16.9M | 14.6M | 12.6M | 13.2M |
| Operating Margin % | -3.79% | 6.94% | 3.77% | 4.98% | 4.34% | 0.39% | 14.06% | 11.59% | 11.64% | 13.4% | 15.19% | 16.27% | 16.23% | 15.3% | 16.5% | 20.21% | 17.5% | 13.08% | 3.53% | 10.8% | 9.79% | 9.78% | 8.97% | 7.63% | 5.42% | 6.12% | 8.46% | 9.56% | 7.96% | 6.86% | 6.91% |
| Operating Income Growth % | - | 90.7% | -24.03% | 10.14% | 1035.31% | -96.73% | 68.52% | 25.05% | 0.18% | -15.97% | -11.86% | 6.55% | 29.6% | 18.13% | -7.64% | 27.69% | 49.58% | 285.94% | -61.88% | 31.97% | 19.87% | 19.66% | 22.78% | 36.01% | 2.02% | -29.05% | -4.62% | 15.75% | 15.87% | -4.55% | 38.95% |
| EBITDA | 14.19M | 235.32M | 169.97M | 188.14M | 172.15M | 80.09M | 309.86M | 201.18M | 167.85M | 166.93M | 187.22M | 199.06M | 181.71M | 139M | 115.94M | 122.45M | 98.61M | 71.19M | 26.57M | 43.54M | 32.94M | 27.84M | 24.51M | 22.98M | 17.82M | 18.09M | 22.56M | 22.8M | 19.8M | 17.1M | 16.2M |
| EBITDA Margin % | 0.68% | 11.27% | 8.44% | 9.37% | 8.24% | 3.89% | 17.84% | 16.1% | 16.86% | 19.34% | 20.65% | 20.74% | 20.12% | 18.81% | 19.98% | 23.87% | 21.26% | 17.15% | 6.67% | 12.74% | 11.54% | 11.68% | 11.28% | 11.05% | 8.27% | 9.69% | 11.84% | 12.9% | 10.79% | 9.3% | 8.48% |
| EBITDA Growth % | -92.44% | 38.45% | -9.66% | 9.29% | 114.93% | -74.15% | 54.02% | 19.86% | 0.55% | -10.84% | -5.95% | 9.55% | 30.73% | 19.89% | -5.31% | 24.18% | 38.51% | 167.98% | -38.99% | 32.17% | 18.34% | 13.57% | 6.68% | 28.94% | -1.53% | -19.8% | -1.04% | 15.15% | 15.79% | 5.56% | 45.95% |
| D&A (Non-Cash Add-back) | 93.54M | 90.44M | 93.99M | 88.14M | 81.36M | 72.1M | 65.66M | 56.27M | 51.97M | 51.26M | 49.56M | 42.88M | 35.14M | 25.9M | 20.21M | 18.79M | 17.43M | 16.92M | 12.5M | 6.65M | 4.99M | 4.52M | 5.03M | 7.11M | 6.15M | 6.66M | 6.44M | 5.9M | 5.2M | 4.5M | 3M |
| EBIT | 120.62M | 153.46M | 151.79M | 121.82M | 126.05M | 57.17M | 248.67M | 145.82M | 116.53M | 118.13M | 137.42M | 156.43M | 148.34M | 114.66M | 95.73M | 83.82M | 81.48M | 55.32M | 16M | 40.33M | 27.95M | 23.32M | 19.48M | 15.97M | 11.67M | 11.44M | 16.12M | 16.9M | 14.6M | 12.6M | 13.2M |
| Net Interest Income | 4.99M | 0 | 13.25M | 10.99M | 2.56M | -110K | -199K | 647K | 1.29M | 549K | 168K | 56K | 21K | 31K | 31K | 54K | 79K | 112K | 1.6M | 4.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 4.99M | 0 | 13.25M | 10.99M | 2.56M | 0 | 0 | 647K | 1.29M | 549K | 168K | 56K | 21K | 31K | 31K | 54K | 79K | 112K | 1.6M | 4.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 110K | 199K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 8.04M | 8.58M | 11.63M | 9.59M | 645K | -1.09M | 23K | -542K | 405K | 467K | -538K | -1.16M | -973K | -552K | -216K | -155K | -70K | 96K | 1.78M | 1.32M | 3.82M | 2.2M | 593K | 1.1M | 2.42M | 1.78M | 2.93M | 2.2M | -300K | 700K | 1.7M |
| Pretax Income | -71.31M | 153.46M | 87.6M | 109.59M | 91.44M | 6.91M | 244.23M | 144.37M | 116.29M | 116.14M | 137.12M | 155.01M | 145.59M | 112.54M | 95.52M | 103.5M | 81.11M | 54.37M | 15.84M | 41.64M | 31.77M | 25.52M | 20.08M | 16.97M | 14.09M | 13.22M | 19.05M | 19.1M | 14.3M | 13.3M | 14.9M |
| Pretax Margin % | -3.4% | 7.35% | 4.35% | 5.46% | 4.37% | 0.34% | 14.06% | 11.55% | 11.68% | 13.46% | 15.13% | 16.15% | 16.12% | 15.23% | 16.46% | 20.18% | 17.49% | 13.1% | 3.98% | 12.19% | 11.13% | 10.71% | 9.24% | 8.16% | 6.54% | 7.08% | 10% | 10.8% | 7.79% | 7.24% | 7.8% |
| Income Tax | -10.11M | 44.99M | 27.91M | 33.34M | 24.17M | -7.64M | 52.27M | 34.33M | 23.62M | 17.09M | 49.77M | 56.6M | 54.85M | 42.15M | 36.05M | 37.44M | 30.97M | 23.25M | 7.75M | 19.15M | 13.57M | 9.96M | 7.58M | 6.42M | 5.54M | 5.38M | 7.81M | 8M | 6.4M | 5.7M | 6.5M |
| Effective Tax Rate % | 14.17% | 29.32% | 31.86% | 30.42% | 26.44% | -110.64% | 21.4% | 23.78% | 20.31% | 14.72% | 36.3% | 36.51% | 37.67% | 37.45% | 37.74% | 36.17% | 38.18% | 42.76% | 48.94% | 45.99% | 42.73% | 39.03% | 37.73% | 37.8% | 39.3% | 40.74% | 41% | 41.88% | 44.76% | 42.86% | 43.62% |
| Net Income | -61.2M | 108.47M | 59.7M | 76.25M | 67.26M | 14.55M | 191.96M | 110.04M | 92.66M | 99.05M | 87.35M | 98.41M | 90.74M | 70.39M | 59.47M | 66.06M | 50.14M | 31.12M | 8.09M | 22.49M | 18.19M | 15.56M | 12.5M | 10.56M | 8.55M | 7.83M | 11.24M | 11.1M | 7.9M | 7.6M | 8.4M |
| Net Margin % | -2.92% | 5.2% | 2.97% | 3.8% | 3.22% | 0.71% | 11.05% | 8.8% | 9.31% | 11.48% | 9.64% | 10.25% | 10.05% | 9.52% | 10.25% | 12.88% | 10.81% | 7.5% | 2.03% | 6.58% | 6.37% | 6.53% | 5.76% | 5.08% | 3.97% | 4.19% | 5.9% | 6.28% | 4.31% | 4.13% | 4.4% |
| Net Income Growth % | -185.59% | 81.71% | -21.71% | 13.36% | 362.19% | -92.42% | 74.44% | 18.75% | -6.45% | 13.39% | -11.24% | 8.45% | 28.91% | 18.37% | -9.98% | 31.74% | 61.13% | 284.74% | -64.04% | 23.63% | 16.92% | 24.45% | 18.41% | 23.44% | 9.19% | -30.31% | 1.25% | 40.51% | 3.95% | -9.52% | -33.33% |
| Net Income (Continuing) | -61.2M | 108.47M | 59.7M | 76.25M | 67.26M | 14.55M | 191.96M | 110.04M | 92.66M | 99.05M | 87.35M | 98.41M | 90.74M | 70.39M | 59.47M | 66.06M | 50.14M | 31.12M | 8.09M | 22.49M | 18.19M | 15.56M | 12.5M | 10.56M | 8.55M | 7.83M | 11.24M | 11.1M | 7.9M | 7.6M | 8.4M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -5.85 | 9.89 | 5.06 | 6.22 | 5.44 | 1.17 | 15.53 | 9.16 | 7.90 | 8.09 | 6.79 | 7.25 | 6.69 | 5.18 | 4.39 | 4.81 | 3.52 | 2.17 | 0.56 | 1.53 | 1.27 | 1.07 | 0.86 | 0.70 | 0.52 | 0.47 | 0.62 | 0.54 | 0.39 | 0.37 | 0.41 |
| EPS Growth % | -204.13% | 95.45% | -18.65% | 14.34% | 364.96% | -92.47% | 69.54% | 15.95% | -2.35% | 19.15% | -6.34% | 8.37% | 29.15% | 18% | -8.73% | 36.65% | 62.21% | 287.5% | -63.4% | 20.47% | 18.69% | 24.42% | 22.86% | 34.62% | 10.64% | -24.19% | 14.81% | 38.46% | 5.41% | -9.76% | 24.24% |
| EPS (Basic) | - | 9.90 | 5.07 | 6.23 | 5.46 | 1.19 | 15.83 | 9.26 | 7.97 | 8.18 | 6.93 | 7.46 | 6.96 | 5.47 | 4.60 | 5.08 | 3.67 | 2.21 | 0.58 | 1.58 | 1.31 | 1.10 | 0.89 | 0.72 | 0.53 | 0.48 | 0.62 | 0.54 | 0.39 | 0.37 | 0.42 |
| Diluted Shares Outstanding | 10.47M | 10.6M | 11.77M | 12.26M | 12.35M | 12.44M | 12.28M | 11.91M | 11.73M | 12.18M | 12.8M | 13.52M | 13.48M | 13.5M | 13.44M | 13.74M | 14.23M | 14.36M | 14.34M | 14.7M | 14.38M | 14.52M | 14.52M | 15M | 16.41M | 16.59M | 18.11M | 20.56M | 20.26M | 20.54M | 20.49M |
| Basic Shares Outstanding | 10.47M | 10.62M | 11.77M | 12.24M | 12.32M | 12.28M | 12.13M | 11.89M | 11.62M | 12.04M | 12.53M | 13.12M | 12.97M | 12.77M | 12.91M | 13.01M | 13.66M | 14.06M | 13.93M | 14.19M | 13.9M | 14.13M | 14.13M | 14.72M | 16.08M | 16.41M | 18.06M | 20.56M | 20.26M | 20.54M | 20M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Seasonal Demand Volatility
As reported in recent financial filings, SAM's revenue growth remains inconsistent, fluctuating between a 26.3% surge in 2025Q4 and a 11.2% contraction in 2025Q3, highlighting the company's heavy reliance on seasonal consumption patterns and the ongoing volatility within its core flavored malt beverage portfolio.
The revenue trajectory appears heavily influenced by the timing of shipments to wholesalers rather than consistent underlying consumer demand. Investors should monitor whether the recent 1.7% growth in 2026Q1 signals a stabilization of the flagship brands or merely a temporary lull following the aggressive year-end inventory movements.
Based on the provided income statement data, SAM's gross margin has experienced significant variance, bottoming at 33.0% in 2025Q4 before recovering, which suggests that the company's reliance on third-party contract manufacturing and raw material inputs creates substantial sensitivity to operational and commodity cost fluctuations.
The wide swing in gross margins indicates that the company lacks the pricing power to fully insulate itself from the logistical costs of managing a diverse SKU portfolio. This margin instability warrants further investigation into whether the company's shift toward co-manufacturing is structurally eroding the profitability of its premium beverage offerings.
According to the latest quarterly data, SAM's operating income has shown extreme sensitivity to revenue shifts, with a significant operating loss of $190.5 million in 2026Q1, suggesting that the company's fixed cost base is not scaling efficiently relative to its current top-line performance.
The inability to maintain positive operating margins during lower-volume quarters implies that the company's SG&A structure remains bloated relative to its current revenue scale. This lack of operating leverage suggests that management may need to aggressively rationalize its overhead to prevent further bottom-line erosion during periods of seasonal weakness.
As evidenced by the dramatic swing from a $60.4 million net profit in 2025Q2 to a $145.3 million net loss in 2026Q1, the quality of reported earnings appears compromised by non-operating items and potential inventory write-downs that mask the underlying cash-generating capability of the business.
The presence of stock-based compensation alongside lumpy impairment-like charges suggests that headline EPS figures may not accurately reflect the company's operational health. Analysts should scrutinize the consistency of these non-operating charges to determine if they represent recurring operational inefficiencies or one-time adjustments to the company's asset base.
Based on the provided financial statements, the sharp decline in profitability during 2026Q1 suggests that the company's business model may be more vulnerable to competitive displacement and cost inflation than the historical premium valuation would imply, raising concerns about the long-term durability of its margins.
Short-sellers would likely focus on the company's inability to maintain consistent profitability, arguing that the 'Beyond Beer' category is becoming increasingly commoditized. The persistent volatility in net income suggests that the company's competitive moat may be narrowing as spirits-based RTD cocktails continue to capture market share from traditional flavored malt beverages.
Quick answers to the most common questions about buying SAM stock.
For fiscal year 2025, The Boston Beer Company, Inc. (SAM) reported total revenue of $2.09B. This represents a 992.2% increase compared to $191.1M in 1996.
The Boston Beer Company, Inc. (SAM) is profitable, generating $108.5M in net income for the fiscal year ending 2025 with a net profit margin of 5.2%.
The Boston Beer Company, Inc. (SAM) reported an operating income of $144.9M, resulting in an operating profit margin of 6.9%. This margin reflects the operational efficiency of the business before interest and taxes.
The Boston Beer Company, Inc. (SAM) generated $952.6M in gross profit for the year, representing a gross profit margin of 45.6%. This demonstrates the company's core pricing power and production efficiency.