Operating cash flow averaged 1.8x net income over the last four quarters, with dividends stable at $10.7M in Q2 2026 and no buybacks, reflecting strong internal capital generation and a shareholder return priority.
Southside Bancshares, Inc. (SBSI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 145.21M | 93.82M | 101.85M | 79.86M | 226.52M | 156.1M | 90.52M | 80.61M | 122.4M | 91.73M | 86.72M | 72.98M | 56.03M | 59.51M | 69.57M | 73.58M | 52.59M | 24.91M | 28.84M | 22.6M | 19.17M | 24.36M | 21.74M | 29.81M | 27.7M | 104.2M | 8.73M | 8M | 15.2M | 8.68M | 2.22M |
| Operating CF Growth % | 950.9% | -7.89% | 27.53% | -64.74% | 45.11% | 72.45% | 12.3% | -34.15% | 33.44% | 5.77% | 18.83% | 30.24% | -5.83% | -14.46% | -5.46% | 39.93% | 111.12% | -13.65% | 27.64% | 17.88% | -21.31% | 12.05% | -27.07% | 7.62% | -73.42% | 1093.43% | 9.14% | -47.37% | 75.16% | 291.25% | -72.58% |
| Net Income | 76M | 69.22M | 88.49M | 86.69M | 105.02M | 113.4M | 82.15M | 74.55M | 74.14M | 54.31M | 49.35M | 44M | 20.83M | 41.19M | 34.7M | 40.49M | 40.06M | 45.86M | 30.7M | 16.68M | 15M | 14.59M | 16.1M | 13.56M | 13.32M | 11.73M | 9.82M | 7.9M | 5.4M | 5.01M | 4.21M |
| Depreciation & Amortization | 5.3M | 10.61M | 10.46M | 10.58M | 11.11M | 11.42M | 12.08M | 12.11M | 14.04M | 10.21M | 9.08M | 8.62M | 3.46M | 3.84M | 3.61M | 3.37M | 3.2M | 2.89M | 2.46M | 7.21M | 2.27M | 10.91M | 12.87M | 16.02M | 12.72M | 9.56M | 3.31M | 6.2M | 6.6M | 2.8M | 2.25M |
| Deferred Taxes | 49K | -351K | -1.03M | -2.11M | -89K | 4.75M | -4.43M | 122K | 6.15M | 3.51M | 1.77M | -3.39M | -925K | -1.39M | -1.23M | -1.25M | 673K | 0 | -378K | -532K | -292K | 400K | 279K | -537K | 280K | -176K | 0 | 0 | -100K | -182K | -210K |
| Other Non-Cash Items | 119.67M | 47.22M | 16.36M | 22.55M | 26.86M | 4.39M | 33.22M | 17.72M | 24.09M | 26.35M | 19.79M | 23.94M | 30.27M | 27.56M | 36.66M | 29.83M | 19.53M | -2.92M | 4.46M | -1.22M | 2.06M | 37K | -2.58M | 4.82M | -1.86M | 96.95M | 50K | -700K | -700K | 903K | -1.34M |
| Working Capital Changes | -7.16M | -35.93M | -15.96M | -41.4M | 80.4M | 19.12M | -35.53M | -26.29M | 1.65M | -4.46M | 5.19M | -1.58M | 1.32M | -12.61M | -4.44M | 892K | -10.88M | -20.92M | -8.54M | 455K | 125K | -1.58M | -4.92M | -4.05M | 3.23M | -13.87M | -4.45M | -5.4M | 4M | 147K | -2.69M |
| Cash from Investing | -479.26M | -34.22M | -382.86M | -327.07M | -634.78M | -194.01M | -223.74M | -566.83M | 261.9M | 172.74M | -384.4M | -384.41M | -67.29M | -367.8M | 137.16M | -341.35M | 14.72M | -296.5M | -505.43M | -161.7M | -118M | -169.67M | -173.79M | -131.86M | -81.05M | -190.7M | -136.62M | -156.3M | -297.1M | -85.93M | -28.88M |
| Purchase of Investments | -711.65M | -967.71M | -1.19B | -2.05B | -709.94M | -692.67M | -916.87M | -1.25B | -306.87M | -625.66M | -1.05B | -1.08B | -803.16M | -1.64B | -1.86B | -1.51B | -1.69B | -1.63B | -1.27B | -386.91M | -416.03M | -530.15M | -544.8M | -672.95M | -481.26M | -633.03M | -390.96M | -400.3M | -474.4M | -210.06M | -129.59M |
| Sale/Maturity of Investments | 713.04M | 1.1B | 963.86M | 2.12B | 580.55M | 494.26M | 779.18M | 980.48M | 569.47M | 827.31M | 811.8M | 962.41M | 944.35M | 1.38B | 2.18B | 1.19B | 1.76B | 1.36B | 835.67M | 357.94M | 299.75M | 423.66M | 408.49M | 563.56M | 451.39M | 503.8M | 355.18M | 315.2M | 204.7M | 129.19M | 102.71M |
| Net Investment Activity | 1.38M | 127.78M | -224.04M | 69.26M | -129.38M | -198.42M | -137.69M | -272.66M | 262.6M | 201.65M | -234.6M | -120.87M | 141.19M | -265.1M | 316.06M | -322.64M | 70.05M | -268.12M | -436.04M | -28.96M | -116.29M | -106.49M | -136.31M | -109.39M | -29.87M | -129.23M | -35.78M | -85.1M | -269.7M | -80.87M | -26.89M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.66M | 0 | 0 | -127.02M | 0 | 0 | 0 | 0 | 0 | 0 | -32.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -470.95M | -141.66M | -147.65M | -389.43M | -496.09M | 12.78M | -74.61M | -278.29M | 12.75M | -110.94M | -143.26M | -259.77M | -76.3M | -97.04M | -175.79M | -14.79M | -48.43M | -21.57M | -64.07M | -96.13M | -405K | -57.73M | -35.49M | -19.38M | -46.5M | -57.21M | -94.97M | -67M | -24.3M | 92K | 1.08M |
| Cash from Financing | 341.2M | -95.97M | 146.66M | 608.47M | 405.76M | 131.25M | 130.93M | 476.2M | -462.28M | -235.43M | 386.36M | 307.75M | 41.48M | 212.1M | -99.34M | 231.93M | -40.4M | 256.98M | 467.35M | 160.09M | 102.01M | 147.31M | 154.66M | 99.66M | 50.27M | 100.38M | 125.56M | 148M | 286.8M | 82.19M | 31.99M |
| Dividends Paid | -42.96M | -43.37M | -43.63M | -43.58M | -44.94M | -44.57M | -43.2M | -42.52M | -41.98M | -32.2M | -25.96M | -25.07M | -17.92M | -16.09M | -19.08M | -14.67M | -13.22M | -11.08M | -8.27M | -6.47M | -5.7M | -5.21M | -4.44M | -3.2M | -2.65M | -1.89M | -1.66M | -1.4M | -1.4M | -1.32M | -1.26M |
| Share Repurchases | -12.11M | -23.18M | -1.5M | -44.8M | -33.71M | -34.15M | -30.99M | -2.18M | -47.19M | 0 | -10.2M | 0 | 0 | -1.9M | -7.42M | 0 | -4.83M | -430K | -132K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.15M | -425K |
| Stock Issued | 906K | 1.65M | 1.16M | 1.22M | 1.23M | 1.35M | 1.42M | 1.45M | 1.48M | 1.48M | 77.4M | 1.37M | 1.21M | 1.4M | 1.87M | 1.48M | 1.82M | 2.3M | 2.08M | 0 | 1.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403K | 442K |
| Net Stock Activity | -11.2M | -21.54M | -345K | -43.58M | -32.48M | -32.8M | -29.57M | -736K | -45.72M | 1.48M | 67.2M | 1.37M | 1.21M | -503K | -5.54M | 1.48M | -3.01M | 1.87M | 1.95M | 0 | 1.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -751K | 17K |
| Debt Issuance (Net) | 2M | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | -463.33M | 210.07M | 106.55M | 352.04M | 475.92M | 797.16M | 250.62M | 274.23M | -103.61M | 85.15M | 84.98M | 80.68M | 47.03M | 175.98M | 27.74M | 185.16M | 268.13M | 198.7M | -67.1M | 147.45M | -68.81M | 170.45M | 68.95M | 58.04M | 56.53M | 37.35M | 133.06M | 72.5M | 52.4M | 72.89M | 16.31M |
| Net Change in Cash | 7.16M | -36.38M | -134.35M | 361.26M | -2.5M | 93.34M | -2.29M | -10.02M | -77.97M | 29.04M | 88.68M | -3.68M | 30.22M | -96.2M | 107.39M | -35.84M | 26.91M | -14.61M | -9.23M | 20.99M | 3.18M | 2M | 2.61M | -2.38M | -3.07M | 13.88M | -2.33M | -300K | -36.6M | 4.94M | 5.33M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 387.47M | 426.16M | 560.51M | 199.25M | 201.75M | 108.41M | 110.7M | 120.72M | 198.69M | 169.65M | 80.97M | 84.66M | 54.43M | 150.63M | 43.24M | 79.07M | 52.17M | 66.77M | 76M | 55.01M | 51.83M | 49.83M | 47.22M | 49.61M | 52.68M | 38.8M | 41.13M | 41.4M | 36.6M | 31.65M | 26.32M |
| Cash at End | 397.26M | 389.79M | 426.16M | 560.51M | 199.25M | 201.75M | 108.41M | 110.7M | 120.72M | 198.69M | 169.65M | 80.97M | 84.66M | 54.43M | 150.63M | 43.24M | 79.07M | 52.17M | 66.77M | 76M | 55.01M | 51.83M | 49.83M | 47.22M | 49.61M | 52.68M | 38.8M | 41.1M | 323.4M | 36.59M | 31.65M |
| Interest Paid | 178.89M | 178.55M | 198.65M | 137.29M | 39.26M | 28.69M | 47.2M | 70.45M | 55.84M | 42.93M | 27.01M | 19.73M | 17.05M | 18.41M | 27.78M | 36.52M | 46.19M | 54.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 12.7M | 12.95M | 15.75M | 15.75M | 11.95M | 10.75M | 12M | 10.5M | 2M | 11.3M | 5.7M | 8.5M | 4.3M | 4M | 11.2M | 9M | 10.65M | 17.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 126.74M | 73.48M | 90.69M | 72.96M | 217.22M | 147.74M | 79.08M | 64.72M | 108.96M | 82.1M | 80.18M | 69.22M | 50.87M | 53.84M | 66.46M | 69.67M | 45.68M | 18.09M | 23.53M | 18.02M | 17.86M | 18.91M | 19.75M | 26.73M | 23.02M | 99.94M | 2.86M | 3.8M | 12.1M | 3.52M | -852K |
| FCF Growth % | 226.54% | -18.98% | 24.3% | -66.41% | 47.03% | 86.81% | 22.19% | -40.6% | 32.72% | 2.4% | 15.83% | 36.06% | -5.52% | -18.98% | -4.6% | 52.5% | 152.48% | -23.1% | 30.6% | 0.85% | -5.51% | -4.26% | -26.12% | 16.12% | -76.97% | 3390.81% | -24.66% | -68.59% | 243.26% | 513.73% | -116.18% |
Quick answers to the most common questions about buying SBSI stock.
Southside Bancshares, Inc. (SBSI) generated $93.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Southside Bancshares, Inc. (SBSI) generated $73.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Southside Bancshares, Inc. (SBSI) spent $20.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Southside Bancshares, Inc. (SBSI) returned $43.4M to shareholders via cash dividends and spent $23.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Revenue decline and margin compression
Metrics are mathematically derived from official filings.
Earnings Retention Supports Capital
SBSI's operating cash flow averaged 1.8x net income over the last four quarters, per reported figures, indicating strong internal capital generation to support growth and dividends.
The consistent OCF/NI ratio above 1.0, except for Q2 2025, suggests that earnings are largely cash-backed, providing a solid foundation for organic capital accumulation. This is particularly important given the bank's conservative dividend policy and potential need to absorb securities losses without tapping external capital.
Securities Portfolio Churn Reflects Repositioning
Investment purchases outpaced sales by $64.7M in Q2 2026, per SBSI's cash flow statement, indicating continued reinvestment in securities despite market headwinds.
The bank has been actively managing its securities portfolio, with significant purchases and sales each quarter, suggesting a strategy to reposition duration and yield. The net buying in Q2 2026 may indicate a bet on stable rates or a need to deploy excess liquidity. However, the persistent negative revenue growth suggests that the portfolio yield is not keeping pace with funding costs, warranting close monitoring of reinvestment rates.
Loan Growth Tempered by Deposit Dynamics
Loan loss provisions remained minimal at $83K in Q2 2026, per SBSI's cash flow data, while loan growth appears modest, reflecting a cautious lending stance amid economic uncertainty.
The low provisions and stable credit quality suggest that loan growth is not being pursued aggressively, possibly due to a challenging rate environment or a focus on maintaining asset quality. The bank's ability to grow loans will depend on its success in competing for deposits in its Texas markets, as deposit inflows are critical to funding loan expansion without increasing wholesale funding reliance.
Dividend Stability Amid Buyback Pause
SBSI paid $10.7M in dividends in Q2 2026, consistent with prior quarters, while buybacks were nil, as reported in cash flow statements, indicating a priority on returning cash via dividends.
The steady dividend payout, despite a slight decline in net income, suggests management's commitment to shareholder returns. The absence of buybacks may reflect a desire to conserve capital or a view that the stock is not undervalued. With a payout ratio around 40% of net income, the dividend appears sustainable, but investors should monitor whether earnings retention remains sufficient to support future growth and capital requirements.
Deposit Stability Underpins Liquidity
SBSI's cash flow statement shows no significant deposit outflows, with operating cash flows positive in most quarters, per reported data, indicating a stable funding base.
The bank's ability to maintain positive operating cash flows, even when net income was low (e.g., Q3 2025), suggests that deposit inflows are sufficient to fund operations. However, the low debt-to-equity ratio and reliance on FHLB advances as a secondary liquidity source warrant monitoring. If deposit betas rise faster than asset yields, the bank may face margin pressure, but the current stability in cash flows provides a buffer.
Cash Flow Masks Securities Losses
Despite positive operating cash flows, SBSI's securities portfolio may be generating unrealized losses, as indicated by the gap between net income and tangible equity returns, per recent disclosures.
The cash flow statement does not reflect unrealized losses on AFS securities, which can depress tangible book value without affecting cash flows. The wide difference between ROE and ROTCE suggests significant intangibles, and the bank's heavy securities concentration could expose it to further AOCI volatility. Investors should monitor the duration of the portfolio and the potential for realized losses if securities are sold to fund deposit outflows.