Scholastic Corporation (SCHL) quarterly income statement — complete revenue, gross profit & net income history
Scholastic Corporation (SCHL) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|
| Sales/Revenue | 216.8M | 476.1M | 329.1M | 551.1M | 225.6M | 508.3M | 335.4M | 544.6M | 237.2M | 474.9M | 323.7M | 562.6M | 228.5M | 528.3M | 324.9M | 587.9M | 262.9M | 514.4M | 344.5M | 524.2M |
| Revenue Growth % | -3.9% | -6.33% | -1.88% | 1.19% | -4.89% | 7.03% | 3.61% | -3.2% | 3.81% | -10.11% | -0.37% | -4.3% | -13.08% | 2.7% | -5.69% | 12.15% | 1.19% | 28.15% | 24.14% | 29.05% |
| Cost of Goods Sold | 130.7M | 203.5M | 150.3M | 225.6M | 123.5M | 207.3M | 154.6M | 228.6M | 128.3M | 192.3M | 148.7M | 234.1M | 130M | 220.4M | 161.1M | 260.4M | 144.5M | 224.6M | 169.6M | 238M |
| COGS % of Revenue | 60.29% | 42.74% | 45.67% | 40.94% | 54.74% | 40.78% | 46.09% | 41.98% | 54.09% | 40.49% | 45.94% | 41.61% | 56.89% | 41.72% | 49.58% | 44.29% | 54.96% | 43.66% | 49.23% | 45.4% |
| Gross Profit | 86.1M | 272.6M | 178.8M | 325.5M | 102.1M | 301M | 180.8M | 316M | 108.9M | 282.6M | 175M | 328.5M | 98.5M | 307.9M | 163.8M | 327.5M | 118.4M | 289.8M | 174.9M | 286.2M |
| Gross Margin % | 39.71% | 57.26% | 54.33% | 59.06% | 45.26% | 59.22% | 53.91% | 58.02% | 45.91% | 59.51% | 54.06% | 58.39% | 43.11% | 58.28% | 50.42% | 55.71% | 45.04% | 56.34% | 50.77% | 54.6% |
| Gross Profit Growth % | -15.67% | -9.44% | -1.11% | 3.01% | -6.24% | 6.51% | 3.31% | -3.81% | 10.56% | -8.22% | 6.84% | 0.31% | -16.81% | 6.25% | -6.35% | 14.43% | -6.4% | 42.48% | 23.52% | 32.19% |
| Operating Expenses | 178.3M | 219.7M | 205.7M | 234M | 193.5M | 245M | 204.4M | 241.2M | 197.4M | 235.4M | 209.9M | 227.2M | 197.6M | 215.9M | 191.5M | 227.4M | 176.5M | 224.3M | 194.4M | 202.8M |
| OpEx % of Revenue | 82.24% | 46.15% | 62.5% | 42.46% | 85.77% | 48.2% | 60.94% | 44.29% | 83.22% | 49.57% | 64.84% | 40.38% | 86.48% | 40.87% | 58.94% | 38.68% | 67.14% | 43.6% | 56.43% | 38.69% |
| Selling, General & Admin | 0 | 219.7M | 192.8M | 217.5M | 177.2M | 227.8M | 187.5M | 224.9M | 182.1M | 210.9M | 194.8M | 213.1M | 184.2M | 202.2M | 178M | 213.6M | 162.8M | 210.1M | 180.8M | 188.3M |
| SG&A % of Revenue | - | 46.15% | 58.58% | 39.47% | 78.55% | 44.82% | 55.9% | 41.3% | 76.77% | 44.41% | 60.18% | 37.88% | 80.61% | 38.27% | 54.79% | 36.33% | 61.92% | 40.84% | 52.48% | 35.92% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | -92.2M | 52.9M | -26.9M | 91.5M | -91.4M | 56M | -23.6M | 74.8M | -88.5M | 47.2M | -34.9M | 101.3M | -99.1M | 92M | -27.7M | 100.1M | -58.1M | 65.5M | -19.5M | 83.4M |
| Operating Margin % | -42.53% | 11.11% | -8.17% | 16.6% | -40.51% | 11.02% | -7.04% | 13.73% | -37.31% | 9.94% | -10.78% | 18.01% | -43.37% | 17.41% | -8.53% | 17.03% | -22.1% | 12.73% | -5.66% | 15.91% |
| Operating Income Growth % | -0.88% | -5.54% | -13.98% | 22.33% | -3.28% | 18.64% | 32.38% | -26.16% | 10.7% | -48.7% | -25.99% | 1.2% | -70.57% | 40.46% | -42.05% | 20.02% | -81.56% | 575.26% | 19.42% | 70.9% |
| EBITDA | -79.6M | 74.3M | -3.7M | 111.2M | -72M | 78.4M | 4.5M | 94.4M | -70.2M | 65M | -17.8M | 117.6M | -83.3M | 108.3M | -11.6M | 116.1M | -41.9M | 81.4M | -3.4M | 99.9M |
| EBITDA Margin % | -36.72% | 15.61% | -1.12% | 20.18% | -31.91% | 15.42% | 1.34% | 17.33% | -29.6% | 13.69% | -5.5% | 20.9% | -36.46% | 20.5% | -3.57% | 19.75% | -15.94% | 15.82% | -0.99% | 19.06% |
| EBITDA Growth % | -10.56% | -5.23% | -182.22% | 17.8% | -2.56% | 20.62% | 125.28% | -19.73% | 15.73% | -39.98% | -53.45% | 1.29% | -98.81% | 33.05% | -241.18% | 16.22% | -168.59% | 221.74% | 59.04% | 51.82% |
| D&A (Non-Cash Add-back) | 12.6M | 21.4M | 23.2M | 19.7M | 19.4M | 22.4M | 28.1M | 19.6M | 18.3M | 17.8M | 17.1M | 16.3M | 15.8M | 16.3M | 16.1M | 16M | 16.2M | 15.9M | 16.1M | 16.5M |
| EBIT | -92.2M | 126.1M | 92.6M | 80.9M | -92.5M | 54.2M | -24.1M | 74.4M | -88.8M | 50.3M | -34.4M | 101.5M | -98M | 99.5M | -26.2M | 100.9M | -57.9M | 60.7M | -19.4M | 89.6M |
| Net Interest Income | -1.6M | -900K | -800K | -5M | -4.5M | -4.3M | -4.3M | -4.4M | -3M | 300K | 600K | 400K | 1.4M | 3.5M | 1.4M | 700K | 200K | -200K | -400K | -500K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300K | 600K | 400K | 1.4M | 3.5M | 1.4M | 700K | 200K | 0 | 0 | 0 |
| Interest Expense | 1.6M | 900K | 800K | 5M | 4.5M | 4.3M | 4.3M | 4.4M | 3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K | 400K | 500K |
| Other Income/Expense | -1.5M | -38.4M | 118.7M | -15.6M | -5.6M | -7.1M | -4.8M | -4.8M | -3.3M | 100K | 300K | 200K | 1.1M | 3.6M | 1.5M | 800K | 200K | -11.8M | -300K | 5.7M |
| Pretax Income | -93.7M | 14.5M | 91.8M | 75.9M | -97M | 48.9M | -28.4M | 70M | -91.8M | 47.3M | -34.6M | 101.5M | -98M | 95.6M | -26.2M | 100.9M | -57.9M | 53.7M | -19.8M | 89.1M |
| Pretax Margin % | -43.22% | 3.05% | 27.89% | 13.77% | -43% | 9.62% | -8.47% | 12.85% | -38.7% | 9.96% | -10.69% | 18.04% | -42.89% | 18.1% | -8.06% | 17.16% | -22.02% | 10.44% | -5.75% | 17% |
| Income Tax | -22.5M | 5.1M | 29.3M | 20M | -25.9M | 33.5M | -24.8M | 21.2M | -29.3M | 11.4M | -8.1M | 24.6M | -23.8M | 19.8M | -6.9M | 25.5M | -12.5M | 1.6M | -4.7M | 20.7M |
| Effective Tax Rate % | 24.01% | 35.17% | 31.92% | 26.35% | 26.7% | 68.51% | 87.32% | 30.29% | 31.92% | 24.1% | 23.41% | 24.24% | 24.29% | 20.71% | 26.34% | 25.27% | 21.59% | 2.98% | 23.74% | 23.23% |
| Net Income | -71.2M | 9.4M | 62.5M | 55.9M | -71.1M | 15.4M | -3.6M | 48.8M | -62.5M | 35.9M | -26.5M | 76.9M | -74.2M | 75.7M | -19.2M | 75.3M | -45.4M | 52.1M | -15.3M | 68.3M |
| Net Margin % | -32.84% | 1.97% | 18.99% | 10.14% | -31.52% | 3.03% | -1.07% | 8.96% | -26.35% | 7.56% | -8.19% | 13.67% | -32.47% | 14.33% | -5.91% | 12.81% | -17.27% | 10.13% | -4.44% | 13.03% |
| Net Income Growth % | -0.14% | -38.96% | 1836.11% | 14.55% | -13.76% | -57.1% | 86.42% | -36.54% | 15.77% | -52.58% | -38.02% | 2.12% | -63.44% | 45.3% | -25.49% | 10.25% | -86.07% | 585.53% | -10.07% | 94.59% |
| Net Income (Continuing) | -71.2M | 9.4M | 62.5M | 55.9M | -71.1M | 15.4M | -3.6M | 48.8M | -62.5M | 35.9M | -26.5M | 76.9M | -74.2M | 75.8M | -19.3M | 75.4M | -45.4M | 52.1M | -15.1M | 68.4M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6M | 1.5M | 1.6M | 1.5M | 1.4M | 1.5M | 1.2M |
| EPS (Diluted) | -3.77 | 0.45 | 2.55 | 2.17 | -2.83 | 0.59 | -0.13 | 1.71 | -2.21 | 1.23 | -0.91 | 2.45 | -2.35 | 2.26 | -0.57 | 2.11 | -1.32 | 1.47 | -0.44 | 1.91 |
| EPS Growth % | -33.22% | -23.73% | 2061.54% | 26.9% | -28.05% | -52.03% | 85.71% | -30.2% | 5.96% | -45.58% | -59.65% | 16.11% | -78.03% | 53.74% | -29.55% | 10.47% | -85.92% | 568.18% | -7.32% | 87.25% |
| EPS (Basic) | -3.77 | 0.46 | 2.61 | 2.21 | -2.83 | 0.59 | -0.13 | 1.73 | -2.21 | 1.26 | -0.91 | 2.50 | -2.35 | 2.32 | -0.57 | 2.17 | -1.33 | 1.52 | -0.44 | 1.97 |
| Diluted Shares Outstanding | 18.86M | 20.99M | 25.8M | 25.8M | 25.16M | 26.21M | 27.8M | 28.6M | 28.3M | 29.23M | 29.1M | 31.4M | 31.6M | 33.5M | 33.7M | 35.4M | 34.3M | 35.43M | 34.6M | 35.6M |
| Basic Shares Outstanding | 18.86M | 20.34M | 25.4M | 25.4M | 25.12M | 26.11M | 27.8M | 28.2M | 28.3M | 28.51M | 29.1M | 30.7M | 31.6M | 32.59M | 33.7M | 34.49M | 34.21M | 34.2M | 34.6M | 34.6M |
| Dividend Payout Ratio | - | 48.94% | 8.16% | 9.12% | - | 36.36% | - | 11.48% | - | 16.16% | - | 8.19% | - | 8.85% | - | 9.16% | - | 9.98% | - | 7.47% |