The company maintains a debt-to-equity ratio of 0.30, though its asset base remains heavily concentrated in $14.0M of fixed infrastructure, limiting overall financial flexibility.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Total Current Assets | 3.61M | 2.05M | 2.39M | 5.45M | 14.37M | 17.84M | 3.31M | 21.17M | 20.55M | 21.64M | 6.78M | 9.48M | 3.26M | 5.87M | 4.5M | 5.4M | 7.37M | 8.21M |
| Cash & Short-Term Investments | 3.11M | 1.66M | 1.96M | 4.87M | 14.07M | 17.37M | 2.93M | 20.98M | 20.29M | 20.51M | 6.57M | 9.11M | 2.98M | 5.73M | 4.05M | 4.6M | 7.11M | 7.98M |
| Cash Only | 3.11M | 1.66M | 1.96M | 4.87M | 14.07M | 17.37M | 2.93M | 20.98M | 20.29M | 20.51M | 4.08M | 8.59M | 2.47M | 5.15M | 2.55M | 367.7K | 576.32K | 230.73K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5M | 517.39K | 517.41K | 580.52K | 1.5M | 4.24M | 6.54M | 7.75M |
| Accounts Receivable | 150K | 168K | 217K | 330K | 0 | 325.15K | 71.22K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 455.9K | 183.59K | 114.08K | 60.72K |
| Days Sales Outstanding | 40.13 | 46.77 | 120.37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0.01 |
| Other Current Assets | 350K | 150K | 131K | 176K | 250K | -84.15K | 33 | 101.06K | 102.42K | 911.89K | 198.3K | 360.07K | 267.69K | 132.94K | 0 | 604.63K | 138.36K | 161.3K |
| Total Non-Current Assets | 13.97M | 9.57M | 11.06M | 12.03M | 12.7M | 14.19M | 14.4M | 12.34M | 7.75M | 1.84M | 1.03M | 1.12M | 1.48M | 1.57M | 1.72M | 1.76M | 1.31M | 737.06K |
| Property, Plant & Equipment | 13.97M | 9.57M | 11.06M | 12.03M | 12.7M | 14.19M | 14.25M | 12.19M | 7.55M | 1.58M | 374.53K | 524.57K | 677.05K | 946.41K | 1.01M | 1.1M | 578.01K | 149.16K |
| Fixed Asset Turnover | 0.13x | 0.14x | 0.06x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.75K | 7.58K | 12.42K | 16.37K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 147.31K | 0 | 0 | 0 | 532.08K | 525.6K | 525.88K | 589.75K | 699.53K | 526.96K | 573.77K | 542.77K |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | -150 | 150.16K | 197.88K | 252.9K | 124.07K | 73.66K | 273.59K | 37.85K | 2.68K | 128.41K | 142.03K | 28.78K |
| Total Assets | 17.59M | 11.63M | 13.45M | 17.47M | 27.07M | 32.04M | 17.71M | 33.52M | 28.3M | 23.48M | 7.82M | 10.6M | 4.74M | 7.45M | 6.22M | 7.16M | 8.68M | 8.95M |
| Asset Turnover | 0.11x | 0.11x | 0.05x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | -25.32% | -13.55% | -23.03% | -35.45% | -15.51% | 80.93% | -47.17% | 18.43% | 20.54% | 200.42% | -26.28% | 123.73% | -36.37% | 19.63% | -13.1% | -17.47% | -3.02% | - |
| Total Current Liabilities | 2.69M | 1.58M | 1.81M | 1.78M | 2.34M | 2.44M | 19.97M | 5.49M | 5.83M | 1.98M | 356.88K | 436.03K | 465.31K | 513.9K | 259.71K | 439.88K | 732.18K | 505.28K |
| Accounts Payable | 779.01K | 407K | 376K | 535K | 716K | 999K | 581.19K | 4.94M | 5.54M | 1.79M | 178.05K | 238.93K | 134.49K | 113.05K | 108.28K | 299.44K | 549.77K | 346.62K |
| Days Payables Outstanding | 56.15 | 37.49 | 110.86 | 380.89 | 466.84 | 487.71 | 299.24 | 3.91K | 27.97K | 5.28K | - | - | - | - | - | 650.66 | 2.63K | 1.89K |
| Short-Term Debt | 354K | 0 | 0 | 396K | 0 | 248.36K | 18.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 225K | 90K | 225K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.55M | 0 | 0 | -396K | 0 | -248.36K | 0 | 0 | 0 | 0 | -190 | 0 | 131.15K | 236.48K | 22.51K | 28.51K | 61.84K | 36.43K |
| Current Ratio | 1.35x | 1.30x | 1.32x | 3.06x | 6.15x | 7.30x | 0.17x | 3.86x | 3.53x | 10.94x | 19.01x | 21.74x | 7.01x | 11.43x | 17.34x | 12.29x | 10.07x | 16.25x |
| Quick Ratio | 1.35x | 1.30x | 1.32x | 3.06x | 6.15x | 7.30x | 0.17x | 3.86x | 3.53x | 10.94x | 19.01x | 21.74x | 7.01x | 11.43x | 17.34x | 12.29x | 10.07x | 16.25x |
| Cash Conversion Cycle | -16.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.14M | 1.94M | 1.67M | 20.26M | 26.49M | 28.61M | 2.28M | 46.87M | 30.82M | 5.33M | 809.54K | 1.56M | 15.91K | 15.86K | 12.86K | 10.98K | 9.88K | 7.39K |
| Long-Term Debt | 287K | 294K | 260K | 19.37M | 20.08M | 27.16M | 0 | 35.84M | 25.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 7.39M | 1.64M | 1.4M | 797K | 1.08M | 1.45M | 1.89M | 1.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 3K | 96K | 5.33M | 30.52K | 382.69K | 9.06M | 5.59M | 5.33M | 809.54K | 1.56M | 15.91K | 15.86K | 12.86K | 10.98K | 9.88K | 7.39K |
| Total Liabilities | 5.83M | 3.52M | 3.47M | 22.04M | 28.83M | 31.05M | 22.25M | 52.36M | 36.65M | 7.31M | 1.17M | 1.99M | 481.23K | 529.76K | 272.58K | 450.86K | 742.07K | 512.67K |
| Total Debt | 3.5M | 2.27M | 2.09M | 20.56M | 21.54M | 29.23M | 20.9M | 38.02M | 25.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 382K | 606K | 122K | 15.69M | 7.47M | 11.86M | 17.97M | 17.03M | 4.94M | -20.51M | -4.08M | -8.59M | -2.47M | -5.15M | -2.55M | -367.7K | -576.32K | -230.73K |
| Debt / Equity | 0.30x | 0.28x | 0.21x | - | - | 29.77x | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.51x | - | - | - | - | - | 7.60x | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.06x | - | - | - | - | - | 6.53x | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -22.31x | -22.14x | -6.00x | -1216.44x | -2.19x | -3.23x | 6.54x | -5.30x | -5.45x | -332.39x | -30890.00x | -371746.74x | -1237.23x | - | - | - | - | - |
| Total Equity | 11.76M | 8.1M | 9.98M | -4.57M | -1.76M | 982K | -4.54M | -18.84M | -8.35M | 16.17M | 6.65M | 8.61M | 4.26M | 6.92M | 5.95M | 6.71M | 7.94M | 8.44M |
| Equity Growth % | 829.51% | -18.78% | 318.36% | -159.6% | -279.23% | 121.62% | 75.89% | -125.68% | -151.63% | 143.15% | -22.77% | 102.23% | -38.46% | 16.21% | -11.33% | -15.44% | -5.92% | - |
| Book Value per Share | 12432.49 | 3.47 | 12.37 | -11.70 | -9.34 | 6.96 | -40.98 | -230.68 | -127.72 | 321.66 | 196.86 | 326.33 | 313.67 | 577.06 | 565.05 | 695.95 | 890.61 | 1103.69 |
| Total Shareholders' Equity | 11.76M | 8.1M | 9.98M | -4.57M | -1.76M | 982K | -4.54M | -18.84M | -8.35M | 16.17M | 6.65M | 8.61M | 4.26M | 6.92M | 5.95M | 6.71M | 7.94M | 8.44M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -122.27M | -125.85M | -117.54M | -122.33M | -115.83M | -110.04M | -101.05M | -92.76M | -56.46M | -35.47M | -23.07M | -20.45M | -17.83M | -17.8M | -14.39M | -11.6M | -10.34M | -7.22M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.74M | -1.74M | -1.74M | -1.74M | -2.01M | -2.06M | 0 | 0 | 0 | 0 | 374.01K | 653.92K | 655.24K | 737.4K | 1.91M | 1.44M | 3.5M | 3.25M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity and dilution
According to historical balance sheet data, Scinai's equity position has fluctuated significantly, moving from a deficit of $7.1M in 2023Q2 to a positive $11.8M in 2026Q1, though this improvement appears largely driven by capital raises rather than organic growth or operational profitability.
The trajectory of the balance sheet suggests a company in a perpetual state of restructuring, where equity gains are frequently offset by the persistent accumulation of retained losses, which reached $122.3M by 2026Q1. Investors should monitor whether the current equity base can be preserved without further dilutive financing, as the underlying business model has yet to demonstrate self-sustaining capital generation.
As reported in financial statements, the company's debt-to-equity ratio stands at 0.30 as of 2026Q1, reflecting a strategic reduction from the extreme leverage levels observed in 2024, when debt peaked at over $20M and pushed the company into a negative equity position.
While the current debt load appears more manageable than in previous periods, the reliance on debt to fund operations in a high-interest environment warrants caution. The shift in leverage suggests management is attempting to clean up the balance sheet, yet the underlying cash flow remains insufficient to guarantee long-term debt serviceability without continued external support.
Based on the provided figures, Scinai's asset base is heavily dominated by $14.0M in net property, plant, and equipment as of 2026Q1, which accounts for the vast majority of the company's $17.6M in total assets, highlighting an asset-heavy business model.
This concentration in physical manufacturing assets creates a high fixed-cost burden that requires significant utilization to achieve break-even, which currently appears elusive. The lack of goodwill or intangible assets on the balance sheet suggests that the market value of the company's intellectual property is not being captured in its book value, potentially masking the true replacement cost of its R&D platform.
According to recent quarterly data, the company's cash position of $3.1M in 2026Q1, while improved from the $989K reported in mid-2025, remains precarious relative to the ongoing operational burn rate and the high maintenance costs associated with its Jerusalem-based biologics facility.
The current ratio of 1.35 indicates a modest buffer, but this metric may overstate the company's actual liquidity given the potential for rapid cash depletion in clinical-stage biotech. Investors should be wary of the company's ability to maintain operations beyond the near term without securing additional non-dilutive funding or significantly increasing service-based revenue.
Quick answers to the most common questions about buying SCNI stock.
As of 2025, Scinai Immunotherapeutics Ltd. (SCNI) had total assets of $11.6M including $2.1M in current assets.
Scinai Immunotherapeutics Ltd. (SCNI) carries total debt of $2.3M, offset by $1.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Scinai Immunotherapeutics Ltd. (SCNI) has total shareholders' equity (book value) of $8.1M ($3.47 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Scinai Immunotherapeutics Ltd. (SCNI) reported a current ratio of 1.30x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.