VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SCNIScinai Immunotherapeutics Ltd.
$0.25$330157
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSCNICash Flow

Scinai Immunotherapeutics Ltd. (SCNI) Cash Flow Statement

17Y historyFree accessUpdated daily

Despite reporting a $3.6M net profit in 2026Q1, the company recorded a $1.5M operating cash outflow, highlighting a structural inability to convert accounting gains into liquidity.

SCNI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash from Operations-5.1M-6.03M-6.33M-9.38M-7.26M-7.43M-22.57M-22.31M-15.29M-2.89M-2.51M-2.63M-1.94M-1.21M-1.82M-2.71M-2.29M-852.95K
Operating CF Margin %--460.03%-962.77%---------------
Operating CF Growth %38.14%4.8%32.48%-29.14%2.17%67.1%-1.14%-45.9%-429.52%-15.28%4.91%-35.58%-60.26%33.46%32.67%-18.1%-168.69%-
Net Income-2.8M-8.31M4.8M-6.5M-5.8M-8.21M-1.3M-31.62M-23.46M-9.93M-2.38M-2.62M-1.99M-2.32M-2.43M-2.16M-2.49M-1.17M
Depreciation & Amortization1.65M1.42M1.65M514K562K471K757.91K476.36K69.53K126.45K162.32K161.17K173.75K204.46K190.18K167.98K76.22K66.96K
Stock-Based Compensation474K303K682K1.14M1.6M2.76M2.95M1.07M69.53K149.16K327.29K191.2K93.17K162.36K0000
Deferred Taxes000000000000000000
Other Non-Cash Items-5.78M389K-13.57M-3.89M-4.08M-3.15M-25.17M7.64M7.12M7.67M-756.95K-176.31K-47.99K150.54K247.15K140.82K113.8K17.06K
Working Capital Changes1.35M163K112K-646K446K701K196.01K126.26K902.23K-901.54K145.61K-193.51K-169.65K587.44K167.8K-855.28K6.17K228.13K
Change in Receivables103.92K53K141K-290K140K59K-170.5K89.48K790.99K-893.21K167.28K-190.94K-151.94K349.52K353.3K-600.23K-8.86K-74.35K
Change in Inventory000000000000000000
Change in Payables144.46K31K-156K00000000000-192.78K-224.53K2.95K238.82K
Cash from Investing2.73M-24K-12K-637K-836K-139K-1.85M-2.08M-6.27M1.94M-2.03M-11.04K-46.2K583.69K-109.01K-778.01K-1.38M-568.04K
Capital Expenditures-15.01K-24K-12K-637K-836K-139K-1.91M-2.15M-6.35M-1.3M-5.19K-8.73K-7.7K-56.52K-80.39K-764.01K-301.94K-31.32K
CapEx % of Revenue1.02%1.83%1.82%---------------
Acquisitions2.74M00000000000000000
Investments------------------
Other Investing00000061.29K66.6K74.07K3.35M-2.02M-2.31K-38.5K640.21K-28.62K-14K0-24.95K
Cash from Financing3.59M5.77M3.44M1.09M6.78M21.43M4.27M24.68M22.55M17.77M08.66M-200.7K2.67M1.28M1.33M1.27M6.39M
Debt Issued (Net)00000-392.62K-385.8K4.27M22.55M000000000
Equity Issued (Net)2.02M5.77M2M139K6.75M21.43M4.35M0000000602.79K01.25M5.49M
Dividends Paid000000000000000000
Share Repurchases000000000000000000
Other Financing1.57M01.44M947K26.51K392.62K304.35K20.4M017.77M08.66M-200.7K2.67M681.36K1.33M18.25K902.09K
Net Change in Cash1.27M-284K-2.92M-9.21M-3.3M14.44M-18.05M693.11K-222.68K16.44M-4.51M6.12M-2.68M5.15M0000
Free Cash Flow-5.12M-6.05M-6.35M-10.02M-8.1M-7.57M-24.48M-24.47M-21.64M-4.18M-2.51M-2.64M-1.95M-1.27M-1.9M-3.47M-2.59M-884.27K
FCF Margin %-348.96%-461.86%-964.59%---------------
FCF Growth %23.95%4.6%36.65%-23.68%-7.09%69.09%-0.05%-13.06%-417.23%-66.64%5.03%-35.5%-53.73%33.3%45.17%-33.81%-193.32%-
FCF per Share-5410.20-2.59-7.87-25.65-42.97-53.60-220.88-299.59-331.11-83.25-74.34-100.21-143.76-105.88-180.64-359.84-291.00-115.67
FCF Conversion (FCF/Net Income)1.83x0.73x-1.32x1.44x1.25x0.90x16.28x0.71x0.65x0.29x1.05x1.01x0.98x0.52x0.75x1.25x0.92x0.73x
Interest Paid00143K833K916K014K37.93K12.3K20.98K7.01K5.9K4.11K8650000
Taxes Paid000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and dilution

Earnings Disconnect Masks Cash Burn

As reported in financial statements, Scinai's net income frequently diverges from operating cash flow, with the company recording a $3.6M net profit in 2026Q1 while simultaneously reporting a $1.5M operating cash outflow, highlighting a persistent inability to convert accounting gains into actual liquidity.

The significant gap between net income and operating cash flow suggests that reported earnings are heavily influenced by non-cash items or accounting adjustments rather than operational success. Investors should monitor this divergence closely, as it indicates that the company's core business activities remain fundamentally cash-consumptive despite occasional positive net income figures.

Persistent Free Cash Flow Deficits

Based on Scinai's reported figures, the company has consistently generated negative free cash flow across the last ten quarters, with the 2024Q3 period showing a $2.0M outflow, underscoring the structural difficulty of funding R&D and facility maintenance through internal cash generation.

The consistent negative FCF trajectory suggests that the company is trapped in a cycle of capital expenditure and operating losses that cannot be offset by its current service-based revenue model. This trend warrants further investigation into how long the company can sustain operations without recurring to dilutive financing.

Working Capital Volatility Impacts Liquidity

According to recent SEC filings, Scinai's working capital changes have been highly erratic, swinging from a $4.0M inflow in 2023Q4 to a $914K outflow in 2023Q3, which suggests that the company's cash position is highly sensitive to the timing of client payments and operational payables.

This volatility in working capital management appears to exacerbate the company's already strained liquidity position. The inability to maintain a stable working capital cycle may indicate operational inefficiencies in managing service contracts or a reliance on irregular cash inflows to meet short-term obligations.

Capital Allocation Constrained by Burn

As indicated by historical data, Scinai's capital deployment has been limited to sporadic share repurchases, such as the $947K outflow in 2023Q4, which appears counterintuitive given the company's ongoing need for cash to fund its high-cost Jerusalem manufacturing facility and R&D pipeline.

The decision to deploy capital toward share repurchases while simultaneously burning cash from operations may suggest a misalignment between capital allocation strategy and the company's actual financial health. Investors should monitor whether future capital is prioritized for essential R&D milestones rather than non-essential balance sheet management.

SCNI — Frequently Asked Questions

Quick answers to the most common questions about buying SCNI stock.

How much cash does Scinai Immunotherapeutics Ltd. (SCNI) generate from operations?

Scinai Immunotherapeutics Ltd. (SCNI) generated $-6.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Scinai Immunotherapeutics Ltd.'s free cash flow?

Scinai Immunotherapeutics Ltd. (SCNI) reported negative free cash flow of $6.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Scinai Immunotherapeutics Ltd.'s capital expenditure (CapEx)?

Scinai Immunotherapeutics Ltd. (SCNI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.