VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SDHCSmith Douglas Homes Corp.
$14.60$122M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSDHCCash Flow

Smith Douglas Homes Corp. (SDHC) Cash Flow Statement

5Y historyFree accessUpdated daily

Dividend sustainability appears precarious, evidenced by a 2025Q4 payout ratio relative to AFFO of 6.60x, which significantly exceeds the company's ability to generate recurring cash flow.

SDHC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations3.91M-31.34M19.13M76.26M132.09M30.87M
Operating CF Growth %-74131.74%-263.79%-74.91%-42.27%327.91%-
Operating CF / Revenue %0.41%-3.23%1.96%9.97%17.49%5.95%
Net Income8.58M10.69M111.83M123.18M140.44M62.53M
Depreciation & Amortization2.92M2.55M1.82M1.08M864K987K
Stock-Based Compensation4.04M858K3.02M000
Other Non-Cash Items2.51M67.19M5.88M3.48M3.51M-2.26M
Working Capital Changes-56.96M-113.87M-103.78M-51.49M-12.73M-30.39M
Cash from Investing-5.09M-6.63M-4.71M-76.83M361K847K
Acquisitions (Net)000-75.86M40K-844K
Purchase of Investments0000-9K0
Sale of Investments00001.33M0
Other Investing-64K-1.11M-819K341K02.42M
Cash from Financing1.05M28.35M-11.84M-9.25M-128.19M-38.54M
Dividends Paid-42.53M-28.4M-39.95M-78.79M-71.45M-40.99M
Common Dividends-42.53M-28.4M-39.95M-78.79M-71.45M-40.99M
Debt Issuance (Net)-1000K1000K-1000K1000K-1000K1000K
Share Repurchases00-2.6M000
Other Financing23.83M20.95M-66.69M-85K287K-2M
Net Change in Cash90K-9.62M2.59M-9.82M4.26M-6.82M
Exchange Rate Effect000000
Cash at Beginning022.36M19.78M29.6M25.34M32.16M
Cash at End012.74M22.36M19.78M29.6M25.34M
Free Cash Flow-1.12M-36.86M15.24M74.95M131.09M30.14M
FCF Growth %89.78%-341.79%-79.66%-42.83%334.95%-
FCF / Revenue %-0.12%-3.8%1.56%9.8%17.36%5.81%

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

High interest rate sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Dividend Coverage Remains Highly Precarious

As reported in recent financial statements, SDHC's dividend payout ratio relative to AFFO reached an unsustainable 6.60x in 2025Q4, indicating that the company is currently distributing significantly more cash to shareholders than its core operations are generating after accounting for necessary recurring capital expenditures.

The persistent inability to cover dividend payments with AFFO suggests that the current distribution policy may be reliant on external financing or cash reserves rather than organic earnings. Investors should monitor whether management intends to recalibrate the dividend to align with the company's actual cash-generating capacity in the current high-rate environment.

FFO Quality Masked by Volatility

According to the provided quarterly data, the relationship between FFO and GAAP operating cash flow has been highly erratic, with FFO/NI ratios swinging from -13.01 in 2025Q1 to 2.77 in 2025Q4, highlighting significant discrepancies between accounting earnings and the actual cash realized from homebuilding operations.

This extreme variance suggests that GAAP-based metrics are failing to capture the timing sensitivities inherent in the company's delivery-based revenue model. The lack of a stable conversion ratio implies that reliance on FFO as a proxy for operational health may be misleading without adjusting for the lumpy nature of home closings.

Maintenance Capex Pressures Cash Flow

Based on the company's reported figures, recurring capital expenditures have remained a consistent drag on cash flow, with 2025Q2 seeing $2.1 million in outflows, which directly reduces the pool of distributable cash available to support the company's dividend and ongoing land option commitments.

While the asset-light model is designed to minimize land ownership, the recurring costs associated with maintaining the development pipeline appear to be more significant than the headline strategy might imply. This suggests that even without heavy land acquisition, the company faces a structural cash outflow requirement that limits its financial flexibility during periods of lower absorption.

Net Income Divergence From Reality

As evidenced by the historical data, the gap between GAAP Net Income and AFFO has widened significantly, with 2023Q4 showing $29.7 million in net income compared to $29.8 million in AFFO, a stark contrast to the 2026Q1 figures where net income of $565k dwarfed the $882k AFFO.

The convergence and subsequent divergence of these metrics suggest that non-cash items and accounting adjustments are heavily influencing the bottom line, potentially obscuring the true cash-generating efficiency of the business. Analysts should be wary of using net income as a primary indicator of performance given the volatility introduced by the company's transition to a public entity.

SDHC — Frequently Asked Questions

Quick answers to the most common questions about buying SDHC stock.

How much cash does Smith Douglas Homes Corp. (SDHC) generate from operations?

Smith Douglas Homes Corp. (SDHC) generated $-31.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Smith Douglas Homes Corp.'s free cash flow?

Smith Douglas Homes Corp. (SDHC) reported negative free cash flow of $36.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Smith Douglas Homes Corp.'s capital expenditure (CapEx)?

Smith Douglas Homes Corp. (SDHC) spent $5.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Smith Douglas Homes Corp. distribute cash to shareholders?

In 2025, Smith Douglas Homes Corp. (SDHC) returned $28.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.