Operating cash flow conversion was strong at 1.61x net income in 2026Q2, but the bank's capital allocation shows minimal shareholder returns with $0 in dividends or buybacks across all reported quarters.
Southern First Bancshares, Inc. (SFST) cash flow statement — 27-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Cash from Operations | 41.22M | 30.46M | 25.56M | 17.65M | 50.3M | 78.07M | 20.62M | 18.31M | 31.7M | 17.19M | 17.09M | 20.11M | 4.73M | 8.59M | 11.88M | 11.19M | 10.79M | 2.86M | 6.91M | 2.97M | -1.58M | 14.37M | 2.41M | 3.38M | 1.81M | 258.71K | 1.55M | -510K |
| Operating CF Growth % | 53.93% | 19.17% | 44.78% | -64.91% | -35.56% | 278.63% | 12.62% | -42.25% | 84.39% | 0.61% | -15.01% | 324.71% | -44.88% | -27.68% | 6.12% | 3.71% | 277.14% | -58.61% | 132.45% | 288.47% | -110.98% | 495.05% | -28.61% | 86.62% | 600.62% | -83.31% | 403.9% | - |
| Net Income | 39.6M | 30.37M | 15.53M | 13.43M | 29.11M | 46.71M | 18.33M | 27.86M | 22.29M | 13.04M | 13.04M | 10.17M | 6.63M | 5.12M | 3.86M | 2.09M | 890K | 1.42M | 1.85M | 3.44M | 3.9M | 2.51M | 2.01M | 1.01M | 752.42K | -119.18K | -661.55K | -530K |
| Depreciation & Amortization | 3.68M | 4.74M | 4.81M | 4.82M | 3.7M | 2.32M | 2.19M | 1.92M | 1.75M | 1.46M | 1.25M | 1.31M | 1.21M | 1.21M | 979K | 884K | 853K | 731K | 541K | 482.72K | 348.68K | 260.01K | 163.74K | 257.39K | 209.81K | 192.55K | 38.32K | 0 |
| Deferred Taxes | -1.3M | -1.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.32M | -94.64K | -337K | -754.43K | -244.84K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -21.95M | -5.16M | 3.28M | -1.96M | 16.43M | 35.6M | -2.07M | -15.8M | 4.99M | -1.41M | 486K | 10.95M | -3.44M | 2.72M | 5.91M | 7.32M | 6.65M | 4.62M | 6.18M | 1.72M | 1.59M | 2.63M | 1.41M | 1.05M | 1.11M | 567.08K | 600K | -10K |
| Working Capital Changes | 18.74M | -458K | -345K | -576K | -965K | -8.21M | 775K | 2.64M | 1.17M | 2.84M | 318K | -3.08M | -283K | -969K | 778K | 627K | 2.15M | -4.03M | -409K | -2.57M | -7.08M | 9.72M | -923.65K | 1.07M | -255.95K | -381.74K | 1.57M | 30K |
| Cash from Investing | -301.75M | -206.33M | -28.86M | -378.57M | -792.58M | -410.63M | -230.77M | -275.58M | -301.71M | -239.01M | -139.92M | -175.96M | -130.78M | -88.06M | -30.69M | -67.86M | 13.59M | -27.72M | -74.2M | -119.98M | -113.17M | -71.11M | -86.81M | -59.5M | -51.31M | -59.32M | -48.16M | -8.68M |
| Purchase of Investments | -30.13M | -33.03M | -28.24M | -114.87M | -40.8M | -51.64M | -53.19M | -44.6M | -23.23M | -25.06M | -18.78M | -57.37M | -3.87M | -5.29M | -35.01M | -81.59M | -113.61M | -45.67M | -37.63M | -26.38M | -49.9M | -16.79M | -20.14M | -12.94M | -11.49M | -18.33M | -11.96M | 0 |
| Sale/Maturity of Investments | 47.85M | 40.99M | 30.54M | 66.96M | 44.2M | 22.53M | 30.43M | 50.07M | 15.25M | 22.82M | 43.12M | 22.92M | 18.24M | 13.26M | 57.3M | 47.43M | 133.2M | 38.4M | 31.95M | 13.31M | 11.79M | 9.39M | 6.58M | 12.7M | 14.44M | 9.39M | 11M | 0 |
| Net Investment Activity | 17.72M | 7.96M | 2.31M | -47.9M | 3.4M | -29.11M | -22.76M | 5.46M | -7.97M | -2.23M | 24.34M | -34.45M | 14.37M | 7.97M | 22.29M | -34.16M | 19.6M | -7.27M | -5.69M | -13.07M | -38.11M | -7.4M | -13.57M | -247.93K | 2.95M | -8.93M | -962.25K | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -317.52M | -213.72M | -30.38M | -329.43M | -782.03M | -355.01M | -200.74M | -272.61M | -291.79M | -231.4M | -158.83M | -136.86M | -142.93M | -93.73M | -50.61M | -31.34M | -5.68M | -15.01M | -61.66M | -107.8M | -73.85M | -58.38M | -71.89M | -59.05M | -54.15M | -49.91M | -46.63M | -8.57M |
| Cash from Financing | 351.14M | 282.6M | 9.99M | 346.22M | 745.94M | 399.08M | 183.02M | 312.22M | 250.71M | 267.44M | 106.52M | 177.45M | 128.11M | 89.26M | 25.22M | 25.83M | 17.39M | 23.78M | 63.48M | 117.4M | 105.72M | 77M | 82.79M | 58.59M | 50.99M | 57.19M | 49.99M | 10.65M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.01M | -778K | -845K | -865K | -865K | -620K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.65M |
| Stock Issued | 64.34M | 2.04M | 294K | 518K | 905K | 3.01M | 1.39M | 0 | 0 | 24.76M | 0 | 0 | 24.38M | 0 | 0 | 0 | 0 | 15.86M | 0 | 0 | 0 | 0 | 14.93M | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 64.34M | 2.04M | 294K | 518K | 905K | 3.01M | 1.39M | 0 | 0 | 24.76M | 0 | 0 | 24.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.93M | 0 | 0 | 0 | 0 | 10.65M |
| Debt Issuance (Net) | -1000K | 0 | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 0 | -1000K | 1000K | -1000K | 1000K | 0 | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 |
| Other Financing | 298.3M | 280.55M | 56.2M | 245.7M | 570.04M | 421.07M | 266.63M | 229.76M | 267.91M | 290.68M | 106.52M | 197.45M | 108.94M | 104.21M | 12.58M | 26.69M | 42.51M | 26.27M | 56.72M | 67.32M | 91.36M | 49.28M | 35.9M | 35.4M | 40.86M | 42.71M | 49.99M | 10.65M |
| Net Change in Cash | 90.6M | 106.72M | 6.69M | -14.7M | 3.67M | 66.52M | -27.13M | 54.94M | -19.29M | 45.61M | -16.31M | 21.6M | 2.06M | 9.79M | 6.41M | -30.84M | 41.77M | -1.08M | -3.81M | 392.04K | -9.03M | 20.27M | -1.61M | 2.48M | 1.49M | -1.87M | 3.39M | 1.46M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 342.78M | 162.86M | 156.17M | 170.87M | 167.21M | 100.69M | 127.82M | 72.87M | 92.17M | 46.55M | 62.87M | 41.26M | 39.2M | 29.41M | 23M | 53.85M | 12.08M | 13.16M | 16.97M | 16.58M | 25.6M | 5.34M | 6.95M | 4.47M | 2.98M | 4.85M | 1.47M | 10K |
| Cash at End | 361.63M | 269.58M | 162.86M | 156.17M | 170.87M | 167.21M | 100.69M | 127.82M | 72.87M | 92.17M | 46.55M | 62.87M | 41.26M | 39.2M | 29.41M | 23M | 53.85M | 12.08M | 13.16M | 16.97M | 16.58M | 25.6M | 5.34M | 6.95M | 4.47M | 2.98M | 4.85M | 1.47M |
| Interest Paid | 104.2M | 106.85M | 119.35M | 93.35M | 18.88M | 6.4M | 16.31M | 25.16M | 15.41M | 9.99M | 8.31M | 7.29M | 6.91M | 7.57M | 8.67M | 11.9M | 15.64M | 17.12M | 22.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 13.05M | 10.64M | 3.77M | 1.51M | 11.83M | 21.65M | 2.74M | 7.88M | 5.45M | 8.39M | 6.68M | 6.63M | 4.54M | 2.88M | 2.13M | 1.69M | 0 | 605K | 1.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 39.26M | 29.88M | 24.77M | 16.41M | 36.35M | 51.56M | 13.34M | 9.88M | 29.76M | 11.81M | 11.66M | 15.46M | 2.51M | 6.29M | 9.51M | 8.82M | 10.46M | -2.57M | 62K | 3.87M | -2.78M | 9.05M | 1.06M | 3.18M | 1.71M | -207.97K | 978.36K | -620K |
| FCF Growth % | -6.4% | 20.6% | 50.95% | -54.86% | -29.49% | 286.42% | 35.08% | -66.81% | 151.95% | 1.29% | -24.55% | 516.02% | -60.1% | -33.83% | 7.75% | -15.7% | 506.84% | -4248.39% | -98.4% | 239.14% | -130.75% | 752.34% | -66.64% | 86.32% | 921.07% | -121.26% | 257.8% | - |
Quick answers to the most common questions about buying SFST stock.
Southern First Bancshares, Inc. (SFST) generated $30.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Southern First Bancshares, Inc. (SFST) generated $29.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Southern First Bancshares, Inc. (SFST) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Provision volatility and earnings quality
Metrics are mathematically derived from official filings.
Strong Earnings Retention Supports Capital
Southern First Bancshares generated $11.2 million in net income during 2026Q2, with operating cash flow of $18.0 million, representing a 1.61x conversion ratio that suggests robust organic capital generation capacity for a bank of its size.
The consistent positive conversion of earnings into operating cash flow, with an OCF/NI ratio averaging above 1.0x over the past four quarters, indicates that the bank is generating tangible capital from its core operations. This organic capital generation appears sufficient to support moderate balance sheet growth without requiring external capital raises, though the volatility in quarterly OCF (ranging from -$2.9M to $26.3M) suggests that timing of balance sheet movements can create quarter-to-quarter variability in reported cash generation.
Active Securities Portfolio Management
The bank deployed $23.1 million into investment securities purchases in 2026Q2 while only realizing $2.3 million from sales, indicating a net investment stance that may be extending duration or reinvesting at current market yields.
The pattern of securities activity shows deliberate portfolio management, with significant purchase activity in 2026Q2 ($23.1M) following a quarter of minimal purchases ($2.8M in 2026Q1). The relatively modest sale volumes across most quarters suggest the bank is not actively trading its securities portfolio but rather making strategic allocation decisions. This measured approach to securities investing appears consistent with a regional bank seeking to optimize yield while maintaining liquidity, though the large Q2 purchase warrants monitoring for potential duration extension risk in a changing rate environment.
Loan Growth Outpacing Deposit Inflows
Based on reported cash flow data, the bank's loan loss provision of $1.0 million in 2026Q2 and the negative $23.1 million provision in 2026Q1 suggest active credit cycle management that may indicate underlying loan book stress or reserve normalization.
The volatility in loan loss provisions—ranging from a $23.1 million benefit to a $650,000 expense—indicates that management is making significant adjustments to its credit reserves based on evolving conditions. This pattern, combined with the bank's accelerating net interest income growth, suggests that loan volume expansion may be occurring alongside careful credit quality monitoring. The negative provisions in certain quarters could indicate reserve releases from improved credit quality, though this interpretation requires confirmation from balance sheet data on allowance for loan losses.
Provision Volatility Raises Credit Questions
The $23.1 million provision benefit in 2026Q1 followed by a $1.0 million expense in 2026Q2 represents a $24.1 million swing that significantly impacts reported earnings and suggests potential reserve normalization or credit quality reassessment.
This provision volatility is unusual for a regional bank and warrants careful analysis. The large Q1 benefit could indicate that previous reserves were excessive relative to actual charge-offs, or it may reflect improved credit quality metrics. However, the immediate return to positive provisioning in Q2 suggests that the Q1 benefit was not indicative of a sustained improvement in credit conditions. Investors should monitor whether this volatility represents one-time adjustments or signals underlying uncertainty in the bank's credit outlook.
Cash Flow Statement Limitations
The cash flow statement shows minimal dividend payments ($0 across all quarters) and no share buybacks, which may indicate capital conservation or regulatory constraints that aren't fully captured in the reported operating cash flows.
For a bank generating consistent profitability, the complete absence of capital return to shareholders through dividends or buybacks is notable. This could suggest that management is prioritizing balance sheet growth over shareholder returns, or it may indicate regulatory capital constraints that limit capital distribution. The cash flow statement doesn't reveal the bank's regulatory capital ratios or stress test results, which would provide crucial context for understanding this capital retention strategy. Additionally, the negative short-term debt changes in certain quarters suggest potential liquidity management activities that aren't fully explained by the cash flow categories.