Cash conversion is robust, with Q2 2026 operating cash flow of $165M representing 1.38x net income and free cash flow margin of 24.0%, while capital spending remains light at 2.2% of revenue.
Super Group (SGHC) Limited (SGHC) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Cash from Operations | 394M | 366.89M | 295.09M | 132.85M | 166.84M | 209.85M | 151.32M | 3.59M |
| Operating CF Margin % | - | 16.45% | 17.39% | 9.25% | 12.04% | 14.03% | 16.67% | 0.75% |
| Operating CF Growth % | 121.92% | 24.33% | 122.12% | -20.37% | -20.5% | 38.68% | 4114.01% | - |
| Net Income | 416M | 216.93M | 118.15M | -8.61M | 182.27M | 235.88M | 149.22M | -17.95M |
| Depreciation & Amortization | 93M | 0 | 77.73M | 82.19M | 67.03M | 83.24M | 55.41M | 30.46M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 24.26M | 0 | 0 | 0 |
| Deferred Taxes | -9M | 0 | 78.31M | 25.39M | 34.24M | -11.29M | 429K | 0 |
| Other Non-Cash Items | -15M | 178.95M | -3.21M | 61.64M | -149.01M | -70.74M | -11.51M | -6.14M |
| Working Capital Changes | -91M | -28.99M | 24.12M | -27.76M | 8.05M | -27.23M | -41.79M | -2.78M |
| Change in Receivables | -68M | -33M | 13.75M | -39.02M | 47.05M | -19.19M | -30.94M | -204K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -9M | -15M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -78M | -137.96M | -110.08M | -5.01M | -96.52M | -18.16M | -5.84M | 49.64M |
| Capital Expenditures | -35M | -113.97M | -13.89M | -9.11M | -27.54M | -26.75M | -12.12M | -3.4M |
| CapEx % of Revenue | 1.41% | 5.11% | 0.82% | 0.63% | 1.99% | 1.79% | 1.33% | 0.71% |
| Acquisitions | -2M | 0 | 9.55M | -10.27M | 7.28M | 19.81M | 29.84M | 37.16M |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -27M | -23.99M | -75.61M | 14.36M | -93.3M | 13.09M | -23.56M | 15.88M |
| Cash from Financing | -215M | -151.95M | -56.35M | -131.16M | -103.18M | -39.76M | -81.09M | -7.89M |
| Debt Issued (Net) | -2M | 15M | -5.65M | -126.65M | -33.7M | -27.52M | -10.57M | 12.88M |
| Equity Issued (Net) | 0 | 0 | 0 | -2.63M | -53.69M | -7.66M | 6.22M | 0 |
| Dividends Paid | -203M | -155.95M | -46.12M | 0 | 0 | 0 | -10M | 0 |
| Share Repurchases | 0 | 0 | 0 | -2.63M | -224.32M | -10.73M | 0 | 0 |
| Other Financing | -10M | -11M | -4.58M | -1.88M | -15.78M | -4.58M | -66.73M | -20.77M |
| Net Change in Cash | 133M | 123.83M | 136.27M | -12.86M | -39.02M | 155.26M | 64.17M | 47.69M |
| Free Cash Flow | 390M | 325.9M | 199.62M | 79.3M | 139.3M | 183.1M | 139.21M | 192K |
| FCF Margin % | 15.69% | 14.61% | 11.76% | 5.52% | 10.05% | 12.25% | 15.33% | 0.04% |
| FCF Growth % | 228.6% | 63.26% | 151.74% | -43.07% | -23.92% | 31.53% | 72405.21% | - |
| FCF per Share | 0.76 | 0.64 | 0.40 | 0.16 | 0.28 | 3.26 | 0.29 | 0.00 |
| FCF Conversion (FCF/Net Income) | 0.94x | 1.69x | 2.61x | -12.59x | 0.86x | 0.79x | 1.01x | -0.20x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SGHC stock.
Super Group (SGHC) Limited (SGHC) generated $366.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Super Group (SGHC) Limited (SGHC) generated $325.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Super Group (SGHC) Limited (SGHC) spent $114.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Super Group (SGHC) Limited (SGHC) returned $156.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Regulatory and competitive pressures
Cash Conversion Strengthens Amid Growth
Operating cash flow reached $165M in Q2 2026, a 1.38x multiple of net income, according to the latest quarterly report, indicating high earnings quality with minimal accrual distortion.
The OCF/NI ratio of 1.38 in Q2 2026, up from 1.05 in Q1, suggests that reported earnings are being well-supported by cash generation. The positive working capital contribution of $18M in Q2 contrasts with the $52M drag in Q1, implying improved efficiency in managing receivables and payables. This pattern indicates that the company's profit growth is translating into tangible cash, reinforcing the quality of its earnings.
Free Cash Flow Momentum Accelerates
Free cash flow surged to $164M in Q2 2026, a 24% margin, up from $89M in Q1, as reported in the cash flow statement, reflecting strong operational leverage and disciplined capital spending.
The sequential doubling of FCF from Q1 to Q2, despite a modest revenue uptick, highlights the scalability of the business model. The FCF margin of 24% in Q2 is well above the prior quarter's 14.5%, suggesting that the company is converting a larger share of revenue into cash. This trajectory, if sustained, could support further investment in high-growth markets and shareholder returns.
Capital Spending Remains Light
Capital expenditures totaled just $15M in Q2 2026, representing 2.2% of revenue, according to the cash flow data, indicating a low capital intensity that preserves cash for other uses.
The modest capex relative to revenue suggests that SGHC's growth is not heavily dependent on physical asset expansion, consistent with a digital-first business model. The low capital intensity, combined with depreciation of $27M, implies that maintenance capex is likely well below depreciation, freeing up cash flow. This flexibility may allow the company to allocate more capital to marketing and potential acquisitions.
Working Capital Swings Reflect Timing
Working capital changes swung from a $52M drag in Q1 2026 to an $18M source in Q2, as per the cash flow statement, indicating seasonal payment and collection patterns.
The volatility in working capital is likely tied to the timing of marketing payables and customer deposits, which can fluctuate with promotional cycles. The positive contribution in Q2 suggests that the company managed its payables and receivables efficiently, possibly benefiting from extended payment terms. Investors should monitor these swings as they can temporarily distort quarterly cash flow comparisons.
Dividends Drive Capital Returns
Dividends paid totaled $25M in Q2 2026, following a $152M payout in Q1, as reported in the cash flow statement, indicating a commitment to returning capital to shareholders.
The substantial dividend in Q1, likely a special or annual distribution, was followed by a more regular quarterly payment in Q2. With no buybacks or significant acquisitions in the recent quarters, dividends appear to be the primary vehicle for capital returns. The company's fortress balance sheet, with minimal debt, suggests ample capacity to sustain and potentially grow these distributions.
Cumulative Cash Outpaces Earnings
Over the last five quarters, cumulative operating cash flow of $445M exceeds cumulative net income of $335M, based on available data, indicating strong cash generation relative to reported profits.
The positive cumulative gap between OCF and net income suggests that earnings are backed by real cash inflows, with non-cash charges like depreciation and amortization providing a buffer. This divergence is a positive signal for earnings quality, as it implies that the company is not relying on aggressive accrual accounting. However, the data is incomplete for some quarters, so this trend should be interpreted with caution.
Cash Flow Statement Obscures Growth Costs
Stock-based compensation was reported as zero in Q2 2026, according to the cash flow data, which may understate true employee compensation costs and inflate reported cash flow.
The absence of SBC in the cash flow statement is unusual for a growth company and may indicate that equity-based compensation is either immaterial or not separately disclosed. If SBC is being capitalized or excluded, it could overstate operating cash flow relative to economic reality. Additionally, the company's exit from the US market may involve one-time costs that are not fully reflected in the cash flow data, warranting further investigation into the sustainability of current cash generation.