The balance sheet expanded post-acquisition with total assets reaching $11.6B and debt reduced to $2.1B (D/E of 0.65) by 2026Q2, but the current ratio fell to 0.75 and goodwill of $4.6B represents 40% of assets, creating impairment risk.
Somnigroup International Inc (SGI) balance sheet — 16-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 1.29B | 1.29B | 1.07B | 1.1B | 1.2B | 1.28B | 968.4M | 263.95M | 300.01M | 262.98M | 332.62M | 395.37M | 407.7M | 265.61M | 320.55M | 355.39M | 163.79M |
| Cash & Short-Term Investments | 112M | 134.9M | 117.4M | 74.9M | 69.4M | 300.7M | 65M | 92.95M | 67.19M | 109.3M | 175.18M | 104.85M | 139.87M | 180.62M | 198.11M | 160.47M | 54.16M |
| Cash Only | 112M | 134.9M | 117.4M | 74.9M | 69.4M | 300.7M | 65M | 92.95M | 67.19M | 109.3M | 175.18M | 104.85M | 139.87M | 171.95M | 49.9M | 30.45M | 29.1M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.66M | 148.22M | 130.03M | 25.07M |
| Accounts Receivable | 361.4M | 358.5M | 404.5M | 431.4M | 422.6M | 419.5M | 383.7M | 85.83M | 118.22M | 72.08M | 59.84M | 98.29M | 108.67M | 27.78M | 49.96M | 104.07M | 49.7M |
| Days Sales Outstanding | 17.45 | 17.5 | 29.94 | 31.97 | 31.34 | 31.05 | 38.09 | 58.79 | 82.78 | 49.64 | 28.47 | 47.65 | 63.01 | 40.98 | 51.63 | 105.41 | 84.38 |
| Inventory | 649.8M | 630M | 447M | 483.1M | 555M | 463.9M | 312.1M | 55.91M | 82.83M | 47.35M | 61.77M | 123.39M | 80.97M | 50.05M | 52.53M | 68.14M | 40.65M |
| Days Inventory Outstanding | 55.25 | 55.27 | 59.31 | 63.05 | 70.54 | 61.08 | 55.88 | 52.54 | 78.2 | 44.14 | 39 | 80.54 | 64.28 | 16.31K | 63.03 | 86.66 | 89.74 |
| Other Current Assets | 165.8M | 170.7M | 96.5M | 113.8M | 148.2M | 9M | 0 | 29.26M | 31.76M | 34.26M | 35.83M | 68.83M | 78.19M | 7.16M | 19.95M | 22.72M | 19.28M |
| Total Non-Current Assets | 10.32B | 10.32B | 4.92B | 3.45B | 3.16B | 3.05B | 2.34B | 92.18M | 87.58M | 101.96M | 75.23M | 101.52M | 42.86M | 10.43M | 31.02M | 42.25M | 12.01M |
| Property, Plant & Equipment | 2.9B | 2.9B | 1.41B | 1.51B | 1.3B | 1.06B | 812.2M | 40.53M | 38.48M | 34.58M | 26.17M | 27.4M | 29.57M | 6.94M | 8.29M | 5.37M | 2.59M |
| Fixed Asset Turnover | 2.63x | 2.58x | 3.50x | 3.25x | 3.79x | 4.63x | 4.53x | 13.15x | 13.55x | 15.32x | 29.32x | 27.48x | 21.29x | 35.65x | 42.63x | 67.08x | 83.07x |
| Goodwill | 4.58B | 4.62B | 1.07B | 1.08B | 1.06B | 1.11B | 766.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.87M | 0 |
| Intangible Assets | 2.58B | 2.59B | 700.5M | 714.8M | 715.8M | 750.9M | 630.1M | 0 | 0 | 0 | 4.64M | 8.68M | 13.29M | 3.49M | 22.73M | 14.01M | 9.42M |
| Long-Term Investments | 0 | 0 | 1.59B | 0 | 0 | 0 | 0 | 7.1M | 7M | 8.2M | 7.8M | 7.3M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 232.6M | 198.9M | 130.3M | 122.2M | 77.3M | 111.8M | 118.1M | 43.06M | 42.05M | 42.51M | 30.85M | 42.7M | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 11.61B | 11.61B | 5.98B | 4.55B | 4.36B | 4.32B | 3.31B | 356.13M | 387.58M | 364.94M | 407.85M | 496.88M | 450.56M | 276.04M | 351.57M | 397.64M | 175.8M |
| Asset Turnover | 0.66x | 0.64x | 0.82x | 1.08x | 1.13x | 1.14x | 1.11x | 1.50x | 1.34x | 1.45x | 1.88x | 1.52x | 1.40x | 0.90x | 1.00x | 0.91x | 1.22x |
| Asset Growth % | 247.67% | 94.2% | 31.32% | 4.45% | 0.84% | 30.67% | 829.05% | -8.12% | 6.21% | -10.52% | -17.92% | 10.28% | 63.22% | -21.48% | -11.59% | 126.19% | - |
| Total Current Liabilities | 1.72B | 1.57B | 960.3M | 908.2M | 981.2M | 1.05B | 974.8M | 167.38M | 199.22M | 205.51M | 201.76M | 282.4M | 273.73M | 49.3M | 69.35M | 87.22M | 51.47M |
| Accounts Payable | 522.2M | 401.6M | 360.5M | 311.3M | 359.8M | 432M | 324.1M | 235M | 266.3M | 226.4M | 191.2M | 85.8M | 69.94M | 41.35M | 56.21M | 48.3M | 33.64M |
| Days Payables Outstanding | 39.94 | 35.23 | 47.83 | 40.63 | 45.73 | 56.88 | 58.03 | 220.85 | 251.41 | 211.05 | 120.7 | 56.01 | 55.52 | 13.48K | 67.44 | 61.43 | 74.27 |
| Short-Term Debt | 115.7M | 512M | 69.5M | 44.9M | 70.4M | 53M | 43.9M | 3.78M | 3.1M | 53.66M | 35.36M | 48.59M | 24.1M | 0 | 0 | 247K | 857K |
| Deferred Revenue (Current) | 333.7M | 0 | 56.8M | 53.3M | 48.5M | 51.5M | 0 | 64.39M | 96.47M | 78.67M | 86.36M | 124.92M | 59.31M | 10.95M | 499K | 7.41M | 6.5M |
| Other Current Liabilities | 176.4M | 636.5M | 177.7M | 193.7M | 189.2M | 205.8M | 0 | 43.45M | 50.98M | 20.05M | 28.5M | 39.45M | 119.02M | 16.7M | 21.07M | 18.46M | 15.88M |
| Current Ratio | 0.75x | 0.83x | 1.11x | 1.21x | 1.22x | 1.21x | 0.99x | 1.58x | 1.51x | 1.28x | 1.65x | 1.40x | 1.49x | 5.39x | 4.62x | 4.07x | 3.18x |
| Quick Ratio | 0.37x | 0.42x | 0.64x | 0.68x | 0.65x | 0.77x | 0.67x | 1.24x | 1.09x | 1.05x | 1.34x | 0.96x | 1.19x | 4.37x | 3.86x | 3.29x | 2.39x |
| Cash Conversion Cycle | 32.76 | 37.54 | 41.42 | 54.39 | 56.16 | 35.25 | 35.94 | -109.52 | -90.43 | -117.27 | -53.24 | 72.18 | 71.76 | 2.87K | 47.22 | 130.64 | 99.86 |
| Total Non-Current Liabilities | 6.65B | 6.93B | 4.45B | 3.31B | 3.39B | 2.98B | 1.82B | 119.87M | 127.89M | 70.66M | 64.3M | 92.1M | 53.39M | 12.13M | 16.38M | 19.89M | 7.43M |
| Long-Term Debt | 4.29B | 6.16B | 3.74B | 2.53B | 2.74B | 2.28B | 1.32B | 57.91M | 67.81M | 6.31M | 0 | 0 | 0 | 10.89M | 16.38M | 19.89M | 7.43M |
| Capital Lease Obligations | 6.47B | 1.59B | 532.1M | 574.8M | 453.5M | 427M | 275.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 2.32B | 638.2M | 108.3M | 127.9M | 114M | 129.2M | 90.4M | 7.53M | 8.42M | 10.11M | 10.15M | 20.57M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 133.3M | -1.46B | 71M | 82.6M | 83.5M | 140.3M | 131.8M | 7.82M | 7.87M | 8.81M | 3.79M | 6.81M | 8.18M | 1.24M | 0 | 0 | 0 |
| Total Liabilities | 8.37B | 8.5B | 5.41B | 4.22B | 4.37B | 4.03B | 2.8B | 300.94M | 334.21M | 282.79M | 277.6M | 385.99M | 414.72M | 54M | 76.34M | 91.08M | 52.78M |
| Total Debt | 6.41B | 8.26B | 4.47B | 3.27B | 3.37B | 2.86B | 1.7B | 61.68M | 70.91M | 59.97M | 35.36M | 48.59M | 0 | 10.89M | 16.38M | 19.89M | 7.43M |
| Net Debt | 6.3B | 8.13B | 4.35B | 3.19B | 3.3B | 2.56B | 1.64B | -31.26M | 3.72M | -49.33M | -139.82M | -56.26M | -139.87M | -161.07M | -33.52M | -10.55M | -21.66M |
| Debt / Equity | 1.98x | 2.65x | 7.86x | 9.80x | - | 9.70x | 3.32x | 1.12x | 1.33x | 0.73x | 0.27x | 0.44x | - | 0.05x | 0.06x | 0.06x | 0.06x |
| Debt / EBITDA | 5.11x | 6.47x | 5.59x | 4.40x | 4.17x | 2.79x | 2.70x | 6.20x | - | - | 57.50x | - | - | - | - | 1.32x | 0.27x |
| Net Debt / EBITDA | 5.02x | 6.37x | 5.44x | 4.30x | 4.09x | 2.50x | 2.60x | -3.14x | - | - | -227.34x | - | - | - | - | -0.70x | -0.79x |
| Interest Coverage | 3.82x | 2.80x | 4.74x | 4.65x | 6.60x | 13.43x | 6.88x | - | - | - | - | - | - | - | -7872.75x | 1527.46x | 12.98x |
| Total Equity | 3.24B | 3.12B | 568.3M | 333.4M | -12.3M | 295M | 513.5M | 55.19M | 53.38M | 82.15M | 130.25M | 110.89M | 123.29M | 231.49M | 276.12M | 315.69M | 123.27M |
| Equity Growth % | 899.15% | 448.46% | 70.46% | 2810.57% | -104.17% | -42.55% | 830.42% | 3.39% | -35.03% | -36.93% | 17.46% | -10.05% | -46.74% | -16.16% | -12.53% | 156.11% | - |
| Book Value per Share | 15.23 | 14.90 | 3.19 | 1.88 | -0.07 | 1.44 | 2.42 | 0.27 | 0.26 | 0.40 | 0.63 | 0.59 | 0.69 | 1.28 | 1.65 | 1.89 | 1.17 |
| Total Shareholders' Equity | 3.23B | 3.11B | 559M | 323.4M | -22.1M | 285.8M | 503.6M | 55.19M | 53.38M | 82.15M | 130.25M | 110.89M | 123.29M | 231.49M | 276.12M | 315.69M | 123.27M |
| Common Stock | 2.8M | 2.8M | 2.8M | 2.8M | 2.8M | 2.8M | 2.8M | 39K | 37K | 36K | 35K | 33K | 31K | 30K | 29K | 28K | 23K |
| Retained Earnings | 3.97B | 3.83B | 3.57B | 3.28B | 2.99B | 2.6B | 2.05B | -473.17M | -461.99M | -422.84M | -370.03M | -367.21M | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | -1.66B | -1.66B | -3.33B | -3.38B | -3.43B | -2.84B | -2.1B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -116.5M | -98.4M | -186.8M | -136.7M | -176.9M | -99.2M | -65.5M | -6.24M | -5.27M | -3.89M | -2.15M | -1.48M | 573K | -277K | -11K | -3K | 1K |
| Minority Interest | 7.6M | 8.9M | 9.3M | 10M | 9.8M | 9.2M | 9.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SGI stock.
As of 2025, Somnigroup International Inc (SGI) had total assets of $11.61B including $1.29B in current assets.
Somnigroup International Inc (SGI) carries total debt of $8.26B, offset by $134.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Somnigroup International Inc (SGI) has total shareholders' equity (book value) of $3.11B ($14.90 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Somnigroup International Inc (SGI) reported a current ratio of 0.83x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill impairment and leverage spike
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Post-Acquisition
Total assets nearly doubled to $11.6B in 2026Q2 from $6.0B in 2024Q4, driven by a $2.8B acquisition, while equity grew from $559M to $3.2B, per reported figures.
The balance sheet has undergone a structural shift, with assets and equity more than doubling over the past two years, largely reflecting the 2025Q1 acquisition. This expansion has been accompanied by a significant increase in goodwill, which now represents roughly 40% of total assets, suggesting that the acquisition premium is a key driver of the balance sheet's growth. The trajectory indicates a transition from a smaller, more leveraged entity to a larger, more capitalized one, though the sustainability of this growth depends on the acquired business's performance.
Leverage Spike and Rapid Deleveraging
Total debt surged to $8.3B in 2025Q4, pushing D/E to 2.65, but fell to $2.1B by 2026Q2, reducing D/E to 0.65, as per quarterly data.
The acquisition in 2025Q1 was financed with a substantial increase in debt, causing leverage to peak at 2.65 in 2025Q4. However, by 2026Q2, total debt had been reduced to $2.1B, a dramatic decline that suggests aggressive deleveraging, possibly through asset sales or strong cash flow generation. This rapid reduction in leverage appears to be a strategic move to restore balance sheet flexibility, but the speed of the reduction warrants scrutiny regarding the sources of repayment and the sustainability of the lower debt levels.
Goodwill-Heavy Asset Base
Goodwill rose from $1.1B in 2024Q4 to $4.6B in 2025Q1, now representing about 40% of total assets, while PPE remained stable at $2.9B, per financial statements.
The asset mix has shifted dramatically toward intangible assets, with goodwill now the largest single asset on the balance sheet. This concentration raises the risk of future impairment charges if the acquired business underperforms, which could erode equity. In contrast, PPE has remained relatively flat, indicating that the company's operational footprint has not expanded proportionally to its asset growth, suggesting that the acquisition was more about market share or brand than physical capacity.
Equity Rebuild and Retained Earnings
Equity climbed from $559M in 2024Q4 to $3.2B in 2026Q2, with retained earnings rising from $3.6B to $3.9B, as reported in the balance sheet.
The equity base has been substantially rebuilt, largely due to the acquisition and subsequent profitability. Retained earnings have grown steadily, indicating that the company is retaining profits to support its balance sheet. However, the jump in equity also reflects the issuance of shares or revaluation effects from the acquisition, which may dilute existing shareholders. The quality of equity appears to be improving, but the reliance on goodwill and intangibles means that a significant write-down could quickly reverse this progress.
Thin Liquidity Buffer
Current ratio fell to 0.75 in 2026Q2 from 1.11 in 2024Q4, with cash at $112M, indicating a tight liquidity position, as per the latest balance sheet.
The current ratio has deteriorated to below 1, suggesting that current liabilities exceed current assets, which could strain short-term obligations. Cash levels have remained relatively stable around $100M, but this is modest relative to the company's size and debt obligations. The liquidity position appears thin, and the company may need to rely on operating cash flow or external financing to meet near-term liabilities, which could be a concern if revenue growth slows.
Goodwill Impairment Risk
Goodwill of $4.6B represents 40% of total assets, and any impairment would directly reduce equity, which stood at $3.2B in 2026Q2, per reported data.
The most significant non-obvious risk is the large goodwill balance, which is vulnerable to impairment if the acquired business fails to meet performance expectations. Given the company's revenue volatility and margin compression noted in prior analysis, the risk of impairment appears elevated. Investors should monitor the acquired segment's performance closely, as a write-down could wipe out a substantial portion of equity and negatively impact leverage ratios.