Revenue growth has been volatile, surging 54.7% YoY in 2025Q4 but declining 3.0% in 2026Q2, while gross margins remained resilient at 44.8% in 2026Q2, though operating margins compressed from 14.7% in 2025Q3 to 11.1% in 2026Q2.
Somnigroup International Inc (SGI) annual income statement — 16-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Sales/Revenue | 7.62B | 7.48B | 4.93B | 4.93B | 4.92B | 4.93B | 3.68B | 532.93M | 521.26M | 529.95M | 767.23M | 752.99M | 629.57M | 247.43M | 353.15M | 360.38M | 214.99M |
| Revenue Growth % | 27.07% | 51.63% | 0.11% | 0.09% | -0.19% | 34.1% | 589.94% | 2.24% | -1.64% | -30.93% | 1.89% | 19.6% | 154.44% | -29.94% | -2% | 67.63% | - |
| Cost of Goods Sold | 4.22B | 4.16B | 2.75B | 2.8B | 2.87B | 2.77B | 2.04B | 388.38M | 386.62M | 391.54M | 578.17M | 559.17M | 459.76M | 1.12M | 304.18M | 286.98M | 165.33M |
| COGS % of Revenue | - | 55.65% | 55.79% | 56.78% | 58.35% | 56.22% | 55.44% | 72.88% | 74.17% | 73.88% | 75.36% | 74.26% | 73.03% | 0.45% | 86.13% | 79.63% | 76.9% |
| Gross Profit | 3.4B | 3.32B | 2.18B | 2.13B | 2.05B | 2.16B | 1.64B | 144.54M | 134.64M | 138.41M | 189.05M | 193.82M | 169.81M | 246.31M | 48.97M | 73.39M | 49.66M |
| Gross Margin % | 44.58% | 44.35% | 44.21% | 43.22% | 41.65% | 43.78% | 44.56% | 27.12% | 25.83% | 26.12% | 24.64% | 25.74% | 26.97% | 99.55% | 13.87% | 20.37% | 23.1% |
| Gross Profit Growth % | - | 52.1% | 2.41% | 3.86% | -5.05% | 31.76% | 1033.49% | 7.36% | -2.72% | -26.79% | -2.46% | 14.14% | -31.06% | 402.96% | -33.27% | 47.8% | - |
| Operating Expenses | 2.42B | 2.33B | 1.55B | 1.52B | 1.37B | 1.25B | 1.11B | 150.08M | 168.73M | 193.25M | 202.71M | 215.26M | 188.8M | 8.03M | 120.55M | 65.43M | 26.04M |
| OpEx % of Revenue | - | 31.17% | 31.35% | 30.89% | 27.82% | 25.28% | 30.09% | 28.16% | 32.37% | 36.47% | 26.42% | 28.59% | 29.99% | 3.25% | 34.14% | 18.16% | 12.11% |
| Selling, General & Admin | 2.44B | 2.43B | 1.56B | 1.54B | 1.39B | 1.28B | 1.12B | 47.86M | 53.86M | 55.8M | 54.32M | 62.02M | 52.58M | 4.65M | 36.15M | 21.89M | 8.39M |
| SG&A % of Revenue | - | 32.56% | 31.73% | 31.36% | 28.25% | 25.9% | 30.53% | 8.98% | 10.33% | 10.53% | 7.08% | 8.24% | 8.35% | 1.88% | 10.24% | 6.08% | 3.9% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.7M | 53.21M | 63.53M | 60.61M | 62.36M | 54.07M | 1.81M | 26.28M | 13.64M | 2.25M |
| R&D % of Revenue | - | - | - | - | - | - | - | 9.51% | 10.21% | 11.99% | 7.9% | 8.28% | 8.59% | 0.73% | 7.44% | 3.79% | 1.05% |
| Other Operating Expenses | -2.1M | -103.5M | -18.9M | -23M | -21.1M | -30.6M | -16.4M | 51.52M | 61.66M | 73.93M | 87.78M | 90.88M | 82.16M | 1.57M | 58.12M | 29.89M | 15.4M |
| Operating Income | 976.1M | 985.4M | 634.2M | 607.2M | 680.6M | 912.3M | 532.1M | -1.11M | -34.09M | -54.85M | -13.65M | -21.44M | -18.99M | -34.05M | -71.58M | 11.55M | 23.62M |
| Operating Margin % | 12.82% | 13.18% | 12.86% | 12.33% | 13.83% | 18.5% | 14.47% | -0.21% | -6.54% | -10.35% | -1.78% | -2.85% | -3.02% | -13.76% | -20.27% | 3.2% | 10.99% |
| Operating Income Growth % | - | 55.38% | 4.45% | -10.78% | -25.4% | 71.45% | 47950.72% | 96.74% | 37.85% | -301.69% | 36.32% | -12.92% | 44.23% | 52.43% | -719.88% | -51.11% | - |
| EBITDA | 1.26B | 1.28B | 799.3M | 742.5M | 807.7M | 1.03B | 630.1M | 9.95M | -22.9M | -40.3M | 615K | -6.87M | -1.19M | -28.4M | -64.11M | 15.11M | 27.54M |
| EBITDA Margin % | 16.48% | 17.08% | 16.21% | 15.07% | 16.41% | 20.8% | 17.14% | 1.87% | -4.39% | -7.6% | 0.08% | -0.91% | -0.19% | -11.48% | -18.15% | 4.19% | 12.81% |
| EBITDA Growth % | 73.36% | 59.76% | 7.65% | -8.07% | -21.24% | 62.75% | 6232.66% | 143.45% | 43.18% | -6652.52% | 108.95% | -477.23% | 95.81% | 55.69% | -524.17% | -45.13% | - |
| D&A (Non-Cash Add-back) | 279.2M | 291.6M | 165.1M | 135.3M | 127.1M | 113.2M | 98M | 11.06M | 11.19M | 14.55M | 14.27M | 14.57M | 17.8M | 5.65M | 7.47M | 3.57M | 3.93M |
| EBIT | 965.8M | 748.9M | 639.1M | 604M | 680.2M | 890.3M | 529.4M | -11.8M | -38.7M | -52.8M | -15.44M | -23.46M | -19.99M | -53.85M | -62.98M | 19.86M | 19.96M |
| Net Interest Income | -253.1M | -267.9M | -134.8M | -129.9M | -103M | -66.3M | -77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 253.1M | 267.9M | 134.8M | 129.9M | 103M | 66.3M | 77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8K | 13K | 1.54M |
| Other Income/Expense | -263.4M | -504.4M | -129.9M | -133.1M | -103.4M | -88.3M | -79.7M | -10.69M | -4.62M | 2.04M | -1.79M | -2.02M | -1M | -19.8M | 8.59M | 8.3M | -5.2M |
| Pretax Income | 712.7M | 481M | 504.3M | 474.1M | 577.2M | 824M | 452.4M | -11.8M | -38.7M | -52.8M | -15.44M | -23.46M | -19.99M | -53.85M | -62.99M | 19.84M | 18.42M |
| Pretax Margin % | 9.36% | 6.43% | 10.23% | 9.63% | 11.73% | 16.71% | 12.3% | -2.21% | -7.43% | -9.96% | -2.01% | -3.12% | -3.18% | -21.76% | -17.84% | 5.51% | 8.57% |
| Income Tax | 179.6M | 95.7M | 118.6M | 103.4M | 119M | 198.3M | 102.6M | -626K | 440K | 12K | -12.62M | 1M | 1.24M | 376K | 6.57M | 8.37M | 9.91M |
| Effective Tax Rate % | 25.2% | 19.9% | 23.52% | 21.81% | 20.62% | 24.07% | 22.68% | 5.3% | -1.14% | -0.02% | 81.74% | -4.27% | -6.21% | -0.7% | -10.43% | 42.19% | 53.79% |
| Net Income | 533.3M | 384.1M | 384.3M | 368.1M | 455.7M | 624.5M | 348.8M | -11.18M | -39.15M | -52.81M | -2.82M | -24.46M | -21.23M | -54.23M | -69.56M | 11.47M | 8.51M |
| Net Margin % | 7% | 5.14% | 7.79% | 7.47% | 9.26% | 12.67% | 9.49% | -2.1% | -7.51% | -9.97% | -0.37% | -3.25% | -3.37% | -21.92% | -19.7% | 3.18% | 3.96% |
| Net Income Growth % | 99.14% | -0.05% | 4.4% | -19.22% | -27.03% | 79.04% | 3220.42% | 71.44% | 25.88% | -1772.84% | 88.47% | -15.2% | 60.85% | 22.04% | -706.32% | 34.77% | - |
| Net Income (Continuing) | 533.1M | 385.3M | 385.7M | 370.7M | 458.2M | 625.7M | 349.8M | -11.18M | -39.15M | -52.81M | -2.82M | -24.46M | -21.23M | -54.23M | -69.56M | 11.47M | 8.51M |
| Discontinued Operations | 0 | 0 | 0 | 0 | -400K | -700K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 7.6M | 8.9M | 9.3M | 10M | 9.8M | 9.2M | 9.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.51 | 1.84 | 2.16 | 2.08 | 2.53 | 3.06 | 1.64 | -0.31 | -1.10 | -1.49 | -0.08 | -0.76 | -0.69 | -1.75 | -2.42 | 0.40 | 0.47 |
| EPS Growth % | 74.83% | -14.81% | 3.85% | -17.79% | -17.32% | 86.59% | 629.03% | 71.82% | 26.17% | -1778.94% | 89.57% | -10.14% | 60.57% | 27.69% | -705% | -14.89% | - |
| EPS (Basic) | - | 1.86 | 2.21 | 2.14 | 2.61 | 3.17 | 1.68 | -0.31 | -1.10 | -1.49 | -0.08 | -0.76 | -0.69 | -1.75 | -2.42 | 0.43 | 0.86 |
| Diluted Shares Outstanding | 212.5M | 209.2M | 178.2M | 177.3M | 180.3M | 204.3M | 212.3M | 208.04M | 206.92M | 206.92M | 206.92M | 187.92M | 178.14M | 180.67M | 167.28M | 166.92M | 104.99M |
| Basic Shares Outstanding | 210.4M | 206M | 173.6M | 172.2M | 174.9M | 197M | 207.9M | 208.04M | 206.92M | 35.55M | 206.92M | 187.92M | 178.14M | 180.67M | 167.28M | 155.27M | 57.89M |
| Dividend Payout Ratio | - | 33.17% | 24.12% | 21.11% | 15.47% | 10.1% | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying SGI stock.
For fiscal year 2025, Somnigroup International Inc (SGI) reported total revenue of $7.48B. This represents a 3377.7% increase compared to $215.0M in 2005.
Somnigroup International Inc (SGI) is profitable, generating $384.1M in net income for the fiscal year ending 2025 with a net profit margin of 5.1%.
Somnigroup International Inc (SGI) reported an operating income of $985.4M, resulting in an operating profit margin of 13.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Somnigroup International Inc (SGI) generated $3.32B in gross profit for the year, representing a gross profit margin of 44.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Revenue volatility and margin compression
Metrics are mathematically derived from official filings.
Revenue Rebound After Soft Patch
SGI's revenue surged 54.7% year-over-year in 2025Q4, following a 63.3% jump in 2025Q3, according to the latest quarterly data, indicating a strong recovery from the 2024 slowdown.
The sharp acceleration in revenue growth from mid-2025 suggests a cyclical upturn, possibly driven by pent-up demand or market share gains. However, the 3.0% decline in 2026Q2 indicates that growth may be cooling, and investors should monitor whether this is a temporary blip or the start of a deceleration trend.
Gross Margin Resilience Amid Volume Swings
Gross margin has remained relatively stable, ranging from 43.1% to 45.4% over the past ten quarters, as per financial statements, despite significant revenue fluctuations, suggesting pricing power or cost control.
The consistency in gross margin, even during periods of revenue volatility, implies that SGI has some ability to pass on costs or manage input prices. However, the dip to 36.2% in 2025Q1 stands out, possibly due to promotional activity or mix shift, and warrants attention if it recurs.
Operating Leverage Amplifies Profit Swings
Operating margin swung from 0.8% in 2025Q1 to 14.7% in 2025Q3, as reported in the income statement, demonstrating high operating leverage where fixed costs amplify profit changes with revenue.
The dramatic expansion in operating margin during the revenue surge indicates that a significant portion of SGI's cost structure is fixed, allowing profits to grow faster than sales. Conversely, the contraction to 9.6% in 2025Q2 and 11.1% in 2026Q2 shows the downside risk when revenue softens, highlighting the cyclicality of the business.
Earnings Quality Tempered by SBC and Tax
Net income turned positive in 2025Q2 after a loss in 2025Q1, but stock-based compensation averaged around $10 million per quarter, as per SEC filings, slightly reducing reported EPS quality.
The swing from a net loss of $33.1 million in 2025Q1 to a profit of $99.0 million in 2025Q2 is notable, but the presence of SBC, which is non-cash, means that reported EPS may overstate cash earnings. Additionally, the effective tax rate appears to fluctuate, as seen in the varying net margins, which could be due to one-time items or changes in deferred taxes.
SG&A Efficiency Drives Profitability
SG&A expenses rose from $386 million in 2024Q1 to $618.6 million in 2026Q2, but as a percentage of revenue, they fell from 32% to 34%, according to the data, indicating improved cost discipline.
The fact that SG&A growth has been slower than revenue growth during the expansion phase suggests that SGI is leveraging its overhead structure. However, the absolute increase in SG&A is substantial, and if revenue growth stalls, these costs could pressure margins, as seen in the 2026Q2 operating margin decline.
2025Q1 Marked a Turning Point
The most significant inflection occurred in 2025Q1, when revenue jumped 34.9% year-over-year but operating income nearly broke even, as per the income statement, signaling a shift in demand and cost structure.
This quarter appears to be a pivotal moment where SGI transitioned from a period of low growth and thin margins to a phase of rapid expansion. The subsequent quarters showed strong profit recovery, but the initial lag in profitability suggests that the company had to absorb higher costs or invest in capacity before reaping the benefits. This inflection may indicate a new growth trajectory, but its sustainability is uncertain.
What Could Invalidate the Base Case
Despite the recent growth surge, SGI's revenue remains volatile, with a 3.0% decline in 2026Q2, and operating margins have compressed from 14.7% to 11.1%, as per the data, suggesting potential fragility.
The sharp revenue swings and margin compression in the latest quarter could indicate that the growth spurt is not sustainable, possibly due to one-time factors or market share gains that may reverse. Additionally, the high operating leverage means that any revenue slowdown could disproportionately impact profits, as seen in the 2025Q1 loss. Investors should also consider the competitive pressures from peers like Sleep Number and Purple Innovation, which may intensify and erode pricing power.