Despite net income of $1.8 trillion in Q2 2026, operating cash flow was negative at -$399.5 billion, suggesting that reported earnings are not translating into immediate cash generation and warranting scrutiny of the quality of earnings.
Shinhan Financial Group Co., Ltd. (SHG) cash flow statement — 24-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Cash from Operations | 20.52T | 6.46T | 4.63T | 529.85B | 7.59T | 11.08T | -4.41T | 7.18T | -6.32T | 1.02T | 3.8T | 2.97T | -2.08T | -1.1T | 9.07T | 1.41T | 1.37T | 1.71T | 3.9T | 2.77T | 558.99B | 2.96T | 1.67T | 865.06B | 1.02T |
| Operating CF Growth % | 266.63% | 39.6% | 773.14% | -93.02% | -31.48% | 351.29% | -161.42% | 213.59% | -718.82% | -73.1% | 27.84% | 242.76% | -89.23% | -112.12% | 542.7% | 3.21% | -20.25% | -56.09% | 41.06% | 395.07% | -81.15% | 77.59% | 92.99% | -15.27% | - |
| Net Income | 5.4T | 3.36B | 4.56T | 4.48T | 4.76T | 5.58T | 4.75T | 4.91T | 4.47T | 3.8T | 3.17T | 3.14T | 2.87T | 2.68T | 3.23T | 4.34T | 3.43T | 1.14T | 1.48T | 1.93T | 1.4T | 1.72T | 1.42T | 288.71B | 589.39B |
| Depreciation & Amortization | 949.61B | 1.3T | 1.28T | 1.19T | 999.68B | 902.69B | 768.49B | 677.15B | 301.92B | 253.34B | 259.94B | 278.88B | 312.97B | 319.73B | 298.84B | 287.73B | 304.4B | 839.33B | 1.13T | 1.2T | 515.86B | 450.46B | 519.48B | 985.15B | 73.28B |
| Deferred Taxes | 1.43T | 1.84T | 1.47T | 1.49T | 1.61T | 1.47T | 4.21B | -37.3B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 2.52T | 6.46T | 2.61T | 2.2T | 28.1T | 40.44T | 1.16T | 2.14T | 1.53T | 3.07T | 3T | 1.95T | 1.85T | 2.99T | 1.9T | 953.23B | 790.67B | 1.91T | 1.61T | 883.8B | 720.3B | -260.69B | 339.19B | 1.14T | 408.51B |
| Working Capital Changes | 10.18T | -3.14T | -5.31T | -8.82T | -27.88T | -37.31T | -11.1T | -544.94B | -12.62T | -6.1T | -2.63T | -2.4T | -7.11T | -7.09T | 3.64T | -4.17T | -3.16T | -2.18T | -315.4B | -1.25T | -2.08T | 1.05T | -606.3B | -1.55T | -50.16B |
| Cash from Investing | -24.95T | -10.9T | 148.53B | -4.27T | -11.03T | -12.03T | -3.03T | -22.69T | -5.51T | -10.7T | -7.59T | -5.29T | 960.79B | 3.4T | -2.53T | -4.11T | 175.1B | -7.49T | -26.91T | -29.21T | -15.64T | -11.26T | -2.72T | -6.41T | -9.11T |
| Purchase of Investments | -55.69T | -72.62T | -57.57T | -49.02T | -43.41T | -50.97T | -66.25T | -66.7T | -36.42T | -42.14T | -38.34T | -39T | -35.25T | -28.87T | -45.24T | -51.56T | -43.18T | -18.88T | -25.96T | -19.31T | -16.91T | -17.15T | -12.99T | -15.72T | -13.17T |
| Sale/Maturity of Investments | 43.62T | 63.26T | 58.45T | 45.26T | 32.6T | 39.98T | 63.8T | 46.95T | 31.58T | 31.6T | 31.18T | 34.05T | 35.63T | 32.4T | 43.47T | 48.01T | 43.83T | 17.74T | 16.14T | 14.63T | 18.62T | 14.51T | 13.73T | 15.71T | 13.37T |
| Net Investment Activity | -12.07T | -9.36T | 878.73B | -3.76T | -10.82T | -11T | -2.45T | -19.75T | -4.84T | -10.54T | -7.16T | -4.95T | 383.51B | 3.53T | -1.77T | -3.56T | 646.63B | -1.13T | -9.83T | -4.68T | 1.71T | -2.64T | 745.75B | -6.83B | 207.47B |
| Acquisitions | -1.09T | -972.98B | 0 | 0 | -27.84B | -527.42B | -73.08B | -2.25T | -4.5B | 83.63B | -4.28B | -163.17B | 0 | 385.29B | 95.27B | -103.86B | 0 | -1.41B | -46.28B | -5.96T | 433.14B | -42.12B | -95.93B | -973.6B | -431.51B |
| Other Investing | -11.59T | -308.07B | -466.36B | -246.58B | 755.09B | 382.5B | 135.85B | -104.03B | -521.47B | -87.74B | -177.75B | -46.48B | 759.41B | -224.94B | -562.55B | -151.96B | -98.02B | -5.96T | -16.62T | -18.12T | -17.36T | -8.4T | -3.15T | -5.21T | -8.69T |
| Cash from Financing | 11.12T | 1.25T | -182.65B | 9.76T | 3.39T | 4.96T | 7.88T | 15.88T | 13.81T | 10.33T | 4.84T | 1.31T | 686.85B | -1.29T | -5.52T | 1.84T | -1.3T | 9.81T | 20.35T | 28.26T | 14.42T | 8.31T | 1.6T | 7.25T | 7.8T |
| Dividends Paid | -1.51T | -1.29T | -1.27T | -1.46T | -1.54T | -1.22T | -968.85B | -830.77B | -714.71B | -706.57B | -669.1B | -546.16B | -399.79B | -424.01B | -650.7B | -585.56B | -427.57B | -230.59B | -572B | -336.99B | -269.8B | -258.01B | -161.02B | -165.16B | -150.8B |
| Share Repurchases | -1.3T | -1.25T | -700.1B | -486.03B | -300.06B | -79M | -150.18B | -444.08B | -151.99B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -372M | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | -5M | 0 | 297M | 0 | 0 | 23.59B | 161.86B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.28T | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -1.3T | -1.25T | -699.8B | -486.03B | -300.06B | 23.51B | 11.68B | -444.08B | -151.99B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.28T | 0 | -372M | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 11.22T | -296.28B | 710.15B | -49.05B | 1.61T | 1.17T | 2.18T | 456.29B | 1.1T | 207.03B | -678.1B | -228.68B | -1.15T | 7.6B | 356.61B | 118.5B | 124.06B | 25.27T | 14.74T | 10.99T | 8.95T | 3.8T | -663.8B | 5.47T | 3.14T |
| Net Change in Cash | -35.33T | -3.22T | 4.83T | 6T | -102.02B | 4.12T | 383.81B | 399.42B | 1.94T | 604.11B | 1.03T | -997.16B | -416.76B | 1.01T | 1.03T | -863.8B | 215.56B | 3T | -2.22T | 1.89T | -708.78B | -9.42B | 528.55B | 1.69T | -297.83B |
| Exchange Rate Effect | -5.73T | -26.86B | 238.48B | -15.36B | -57.84B | 109.55B | -61.52B | 29.43B | -30.64B | -46.03B | -22.64B | 8.38B | 16.24B | 3.96B | 4.32B | -1.09B | -31.49B | -1.04T | 443.51B | 73.6B | -42.99B | -25.08B | -17.81B | -6.3B | -1.3B |
| Cash at Beginning | 36.19T | 35.25T | 30.42T | 24.41T | 24.1T | 8.96T | 8.58T | 8.18T | 6.24T | 5.63T | 4.61T | 5.6T | 6.02T | 5.01T | 3.98T | 4.83T | 4.62T | 1.36T | 3.58T | 1.69T | 2.32T | 2.42T | 1.83T | 296.06B | 580.14B |
| Cash at End | 0 | 32.03T | 35.25T | 30.42T | 24T | 13.08T | 8.96T | 8.58T | 8.18T | 6.24T | 5.63T | 4.61T | 5.6T | 6.02T | 5.01T | 3.97T | 4.83T | 4.36T | 1.36T | 3.58T | 1.61T | 2.41T | 2.36T | 1.99T | 282.31B |
| Interest Paid | 3.34T | 0 | 15.22T | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.09T | 6.82T | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700.84B | 695.32B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 19.85T | 5.82T | 3.85T | -186.39B | 6.65T | 10.19T | -5.05T | 6.59T | -6.62T | 754.89B | 3.46T | 2.71T | -2.33T | -1.55T | 8.65T | 940.72B | 929B | 1.33T | 3.49T | 2.31T | 130.61B | 2.78T | 1.45T | 640.77B | 816.79B |
| FCF Growth % | 385.65% | 51.3% | 2164.21% | -102.8% | -34.74% | 301.72% | -176.66% | 199.54% | -976.99% | -78.16% | 27.4% | 216.64% | -50.25% | -117.89% | 819.68% | 1.26% | -30.08% | -61.96% | 50.96% | 1671.45% | -95.3% | 91.16% | 126.95% | -21.55% | - |
Quick answers to the most common questions about buying SHG stock.
Shinhan Financial Group Co., Ltd. (SHG) generated $6.46T in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Shinhan Financial Group Co., Ltd. (SHG) generated $5.82T in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Shinhan Financial Group Co., Ltd. (SHG) spent $258.66B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Shinhan Financial Group Co., Ltd. (SHG) returned $1.29T to shareholders via cash dividends and spent $1.25T on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Real estate project financing credit risk
Strong Earnings Power, Weak Cash Conversion
Shinhan's net income has grown to $1.8 trillion in Q2 2026, yet operating cash flow has been negative in four of the last five quarters, suggesting that reported earnings are not translating into immediate cash generation for the group.
The persistent negative OCF relative to net income, with an OCF/NI ratio of -0.26 in the latest quarter, indicates that the bank's earnings are being absorbed by balance sheet activities, likely loan originations and securities portfolio management. This pattern is typical for a growing bank but warrants monitoring, as sustained negative operating cash flow could eventually constrain internal capital generation capacity if not offset by strong deposit inflows or wholesale funding.
Active Portfolio Churn Amidst Rate Uncertainty
The securities portfolio shows significant quarterly turnover, with purchases and sales both exceeding $13 trillion in recent quarters, indicating active duration management and potential profit-taking in a volatile interest rate environment.
The near-matching of purchase and sale volumes suggests Shinhan is actively managing its investment book, likely to optimize yield and manage interest rate risk. The large swings in net investment cash flows, from -$18.0 trillion in Q1 2026 to a net positive position in Q3 2025, imply tactical positioning rather than a clear directional bet. This activity may be contributing to the volatility in operating cash flow but appears to be a deliberate strategy to navigate the uncertain rate path.
Loan Growth Outpacing Deposit Inflows
Based on reported figures, the bank's loan book appears to be expanding at a pace that is not fully matched by core deposit generation, as evidenced by the need for significant short-term debt issuance of $1.0 trillion in Q2 2026 to fund the gap.
The reliance on short-term wholesale funding to support loan growth introduces potential liquidity and margin pressure, especially if market rates rise. This dynamic suggests that while the bank is successfully growing its earning assets, the funding mix is becoming less stable. Investors should monitor the loan-to-deposit ratio and the composition of funding sources, as a continued shift toward more expensive or volatile liabilities could compress net interest margins.
Sustainable Dividends, Accelerating Buybacks
Shinhan's quarterly dividend payments have increased significantly, reaching $813.1 billion in Q2 2026, while share buybacks have also accelerated to $304.4 billion, indicating a clear shift toward more aggressive shareholder returns.
The combined capital return of over $1.1 trillion in the latest quarter represents a substantial portion of net income, suggesting management is confident in the bank's capital generation capacity despite the negative operating cash flow. This trend aligns with the broader 'Value-Up' initiative in Korean financials but raises questions about the sustainability of such payouts if cash flow generation does not improve. The increasing buyback activity, in particular, signals a commitment to improving capital efficiency.
Provision Volatility Masks Underlying Credit Trends
Loan loss provisions have been highly erratic, ranging from zero in Q2 2026 to $642.6 billion in Q4 2024, making it difficult to assess the true trajectory of asset quality and its impact on cash flow.
The absence of provisions in the latest quarter, despite ongoing concerns about real estate project financing, may indicate a temporary reprieve or a shift in management's provisioning strategy under IFRS 9. This volatility obscures the relationship between reported earnings and actual credit losses, complicating the analysis of capital generation. The prior quarter's provision of $495.6 billion suggests that credit costs remain a significant and unpredictable drain on cash flow.
Cash Flow Statement Hides Key Risks
The cash flow statement does not capture the full extent of Shinhan's exposure to potential asset quality deterioration, particularly from off-balance-sheet real estate project financing commitments and unrealized losses in the securities portfolio.
While operating cash flow appears volatile, it does not reflect the contingent liabilities associated with undrawn credit commitments, which could crystallize if project financing borrowers face distress. Furthermore, the large securities portfolio, with quarterly turnover exceeding $13 trillion, may contain unrealized losses that are not visible in cash flow but could impair capital if realized. These hidden risks suggest that the cash flow statement alone provides an incomplete picture of the bank's true financial health and liquidity position.