Total debt has oscillated between roughly $0.95B and $1.1B with debt-to-equity moving from 0.55 to 0.69, suggesting leverage tracks acquisition funding and seasonal borrowing rather than a steady deleveraging trend, although the current ratio of 2.41 indicates ample near-term liquidity.
SiteOne Landscape Supply, Inc. (SITE) balance sheet — 13-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Total Current Assets | 1.86B | 1.7B | 1.55B | 1.41B | 1.32B | 1.13B | 851.6M | 765.8M | 765.4M | 601.9M | 490M | 444.6M | 395.5M | 382.8M |
| Cash & Short-Term Investments | 88.4M | 190.6M | 107.1M | 82.5M | 29.1M | 53.7M | 55.2M | 19M | 17.3M | 16.7M | 16.3M | 22.5M | 10.6M | 19.3M |
| Cash Only | 88.4M | 190.6M | 107.1M | 82.5M | 29.1M | 53.7M | 55.2M | 19M | 17.3M | 16.7M | 16.3M | 22.5M | 10.6M | 19.3M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 601.3M | 546.8M | 559.4M | 490.6M | 466.4M | 397.1M | 299.6M | 290.4M | 295.3M | 222.6M | 170.6M | 144.1M | 120.7M | 108.4M |
| Days Sales Outstanding | 46.12 | 42.42 | 44.97 | 41.63 | 42.41 | 41.7 | 40.43 | 44.96 | 51.03 | 43.64 | 37.78 | 36.23 | 37.44 | 36.88 |
| Inventory | 1.06B | 876.5M | 827.2M | 771.2M | 767.7M | 636.6M | 458.6M | 427.1M | 411.7M | 338.3M | 289.6M | 265.9M | 242.1M | 227.7M |
| Days Inventory Outstanding | 121.56 | 104.22 | 101.3 | 100.17 | 108.06 | 102.67 | 92.83 | 98.4 | 104.78 | 97.52 | 93.34 | 94.92 | 102.1 | 106.14 |
| Other Current Assets | 102.3M | 22.4M | 55.9M | 61M | 56.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.4M | 10.9M |
| Total Non-Current Assets | 1.58B | 1.52B | 1.52B | 1.42B | 1.21B | 987.3M | 844.1M | 677.5M | 403.1M | 308.8M | 252.6M | 226.5M | 160.2M | 161.6M |
| Property, Plant & Equipment | 779.2M | 749.6M | 707.4M | 638.3M | 510.4M | 450M | 386.5M | 335.9M | 88.4M | 75.5M | 69.8M | 66.2M | 53.5M | 55.6M |
| Fixed Asset Turnover | 6.27x | 6.28x | 6.42x | 6.74x | 7.87x | 7.72x | 7.00x | 7.02x | 23.89x | 24.66x | 23.61x | 21.93x | 21.99x | 19.29x |
| Goodwill | 557.9M | 530.4M | 518.1M | 485.5M | 411.9M | 311.1M | 250.6M | 181.3M | 148.4M | 106.5M | 70.8M | 48M | 11.4M | 8.6M |
| Intangible Assets | 210.7M | 220M | 261M | 280.8M | 276M | 213.9M | 196.3M | 150.6M | 155.6M | 112.8M | 103.3M | 104.3M | 87M | 90.4M |
| Long-Term Investments | 0 | 0 | 0 | 1.3M | 7.7M | 2.5M | 0 | 0 | 1.1M | 600K | -1.8M | 0 | 0 | 0 |
| Other Non-Current Assets | 20.9M | 6.1M | 16.2M | 12.4M | 4.9M | 6.6M | 8.3M | 7.8M | 10.7M | 14M | 8.7M | 8M | 8.3M | 7M |
| Total Assets | 3.43B | 3.22B | 3.07B | 2.83B | 2.53B | 2.12B | 1.7B | 1.44B | 1.17B | 910.7M | 742.6M | 671.1M | 555.7M | 544.4M |
| Asset Turnover | 1.41x | 1.46x | 1.48x | 1.52x | 1.58x | 1.64x | 1.59x | 1.63x | 1.81x | 2.04x | 2.22x | 2.16x | 2.12x | 1.97x |
| Asset Growth % | 21.82% | 4.85% | 8.55% | 11.64% | 19.74% | 24.79% | 17.49% | 23.52% | 28.31% | 22.64% | 10.65% | 20.77% | 2.08% | - |
| Total Current Liabilities | 771.4M | 686.8M | 640.8M | 578.3M | 559.8M | 512.9M | 368.6M | 310.8M | 282.4M | 205.8M | 185.5M | 147M | 113.1M | 96.4M |
| Accounts Payable | 357.8M | 310.8M | 315.5M | 270.8M | 279.7M | 254.5M | 172.8M | 162.2M | 184.6M | 124.1M | 108.3M | 86.4M | 81M | 67.5M |
| Days Payables Outstanding | 45.87 | 36.96 | 38.64 | 35.18 | 39.37 | 41.05 | 34.98 | 37.37 | 46.98 | 35.77 | 34.9 | 30.84 | 34.16 | 31.47 |
| Short-Term Debt | 3.9M | 3.9M | 4.3M | 5.3M | 4M | 4M | 2.8M | 4.5M | 4.5M | 3.5M | 3M | 6.8M | 600K | 600K |
| Deferred Revenue (Current) | 27.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 14.7M | 104.6M | 70.9M | 74.2M | 81.2M | 99.3M | 69.2M | 39.7M | 42.1M | 40.1M | 36.7M | 30M | 11.2M | 10M |
| Current Ratio | 2.41x | 2.47x | 2.42x | 2.43x | 2.36x | 2.20x | 2.31x | 2.46x | 2.71x | 2.92x | 2.64x | 3.02x | 3.50x | 3.97x |
| Quick Ratio | 1.03x | 1.20x | 1.13x | 1.10x | 0.99x | 0.96x | 1.07x | 1.09x | 1.25x | 1.28x | 1.08x | 1.22x | 1.36x | 1.61x |
| Cash Conversion Cycle | 121.81 | 109.69 | 107.63 | 106.63 | 111.1 | 103.33 | 98.29 | 105.99 | 108.82 | 105.39 | 96.21 | 100.31 | 105.38 | 111.56 |
| Total Non-Current Liabilities | 965.3M | 849.6M | 838.1M | 764.5M | 671.2M | 545.5M | 532.1M | 739.3M | 584.3M | 492.1M | 408.3M | 615.1M | 363.8M | 379.3M |
| Long-Term Debt | 471.6M | 381.5M | 383.9M | 367.6M | 346.6M | 251.2M | 260.7M | 520.4M | 553.7M | 460.1M | 372.5M | 177.1M | 121.1M | 154.2M |
| Capital Lease Obligations | 1.41B | 464.1M | 443.2M | 383.1M | 304M | 278.6M | 240.7M | 202.5M | 9.5M | 6.8M | 6.7M | 7.1M | 7.2M | 6.8M |
| Deferred Tax Liabilities | 11.4M | 0 | 0 | 2.3M | 7.8M | 5.1M | 5.4M | 3.2M | 7.1M | 8.4M | 20M | 26.2M | 33.7M | 35.6M |
| Other Non-Current Liabilities | 2.1M | 4M | 11M | 11.5M | 12.8M | 10.6M | 25.3M | 13.2M | 14M | 16.8M | 9.1M | 8.9M | 9.2M | 44.3M |
| Total Liabilities | 1.74B | 1.54B | 1.48B | 1.34B | 1.23B | 1.06B | 900.7M | 1.05B | 866.7M | 697.9M | 593.8M | 762.1M | 476.9M | 475.7M |
| Total Debt | 1.1B | 980M | 951.3M | 861.4M | 739.5M | 606.9M | 568M | 782.7M | 572.9M | 475.3M | 386.5M | 370M | 132.4M | 163.9M |
| Net Debt | 1.01B | 789.4M | 844.2M | 778.9M | 710.4M | 553.2M | 512.8M | 763.7M | 555.6M | 458.6M | 370.2M | 347.5M | 121.8M | 144.6M |
| Debt / Equity | 0.65x | 0.58x | 0.60x | 0.58x | 0.57x | 0.57x | 0.71x | 1.99x | 1.90x | 2.23x | 2.60x | - | 1.68x | 2.39x |
| Debt / EBITDA | 2.72x | 2.59x | 2.87x | 2.28x | 1.69x | 1.53x | 2.30x | 4.24x | 3.59x | 3.37x | 3.48x | 4.07x | 2.02x | 2.41x |
| Net Debt / EBITDA | 2.50x | 2.08x | 2.55x | 2.06x | 1.63x | 1.39x | 2.08x | 4.14x | 3.48x | 3.25x | 3.34x | 3.82x | 1.86x | 2.13x |
| Interest Coverage | 7.35x | 6.80x | 6.03x | 9.24x | 16.66x | 16.34x | 5.80x | 3.74x | 3.34x | 3.88x | 3.35x | 5.25x | 4.97x | 577.00x |
| Total Equity | 1.7B | 1.68B | 1.59B | 1.49B | 1.3B | 1.06B | 795M | 393.2M | 301.8M | 212.8M | 148.8M | -91M | 78.8M | 68.7M |
| Equity Growth % | 11.16% | 5.74% | 7.12% | 14.06% | 23.18% | 33.04% | 102.19% | 30.29% | 41.82% | 43.01% | 263.52% | -215.48% | 14.7% | - |
| Book Value per Share | 38.70 | 37.34 | 34.87 | 32.53 | 28.46 | 23.09 | 18.03 | 9.20 | 7.08 | 5.04 | 4.91 | -6.39 | 5.70 | 4.82 |
| Total Shareholders' Equity | 1.7B | 1.66B | 1.57B | 1.49B | 1.3B | 1.06B | 795M | 393.2M | 301.8M | 212.8M | 148.8M | -91M | 78.8M | 68.7M |
| Common Stock | 500K | 500K | 500K | 500K | 500K | 400K | 400K | 400K | 400K | 400K | 400K | 100K | 0 | 0 |
| Retained Earnings | 1.37B | 1.19B | 1.04B | 916.3M | 742.9M | 497.5M | 259.1M | 137.8M | 60.1M | -15.1M | -69.7M | -89.9M | -10.3M | -9.5M |
| Treasury Stock | -336.3M | -186.2M | -88.3M | -36.7M | -25.3M | -300K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -6.6M | -4.9M | -6.1M | 4.2M | 7.7M | -2.2M | -6.3M | -6.5M | -800K | -300K | -1.2M | -1.2M | -400K | 0 |
| Minority Interest | 0 | 24M | 19.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SITE stock.
As of 2025, SiteOne Landscape Supply, Inc. (SITE) had total assets of $3.22B including $1.70B in current assets.
SiteOne Landscape Supply, Inc. (SITE) carries total debt of $980.0M, offset by $190.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
SiteOne Landscape Supply, Inc. (SITE) has total shareholders' equity (book value) of $1.66B ($37.34 book value per share). Book value represents the net worth of the company belonging to common stock holders.
SiteOne Landscape Supply, Inc. (SITE) reported a current ratio of 2.47x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Acquisition-driven leverage and working capital swings
Metrics are mathematically derived from official filings.
Balance Sheet Strengthening Via Equity Build
Based on reported figures, SiteOne's retained earnings rose from roughly $691.8M to about $1.4B over the ten quarters, with total equity expanding from $1.6B to $1.7B while total assets grew modestly, suggesting internally generated capital is increasingly funding the balance sheet.
The rise in retained earnings indicates that a growing share of the asset base is being financed by accumulated profits rather than external capital, which generally reflects improving balance sheet quality. Asset growth has been comparatively restrained relative to equity accretion, which may point to acquisitions being absorbed with discipline. Investors should monitor whether this trajectory holds once net income turns negative for extended periods, as the latest quarterly loss already shows how quickly the earnings buffer can erode.
Leverage Tied to Acquisition Cadence
According to the reported balance sheets, total debt has oscillated between roughly $0.95B and $1.1B, with a debt-to-equity ratio swinging from 0.55 to 0.69, which appears to track acquisition funding and seasonal borrowing rather than a steady deleveraging path.
The debt level appears strategically rather than structurally driven, as the company has not materially reduced borrowings despite a rising equity base. The quarterly D/E swings suggest revolver usage around peak working capital periods, which may warrant further investigation into the maturity profile of the facilities. Because reported D/E figures diverge sharply in some quarters, the precise leverage trend should be verified against the debt footnote before drawing firm conclusions.
Adequate Liquidity Cushion Despite Thin Cash
Based on reported figures, the current ratio has held between 2.30 and 2.53 across the period while cash balances stayed in a narrow $57M to $190M band, suggesting current assets comfortably exceed near-term obligations even with limited cash on hand.
A current ratio above 2.3 indicates that receivables and inventory provide substantial coverage for current liabilities, which is a meaningful buffer for a distributor with seasonal cash swings. The relatively low cash balances imply the company operates with minimal idle liquidity and relies on credit facilities to bridge timing gaps. This structure appears workable in a normal demand environment but leaves less room to absorb a prolonged inventory or receivables squeeze.
Goodwill-Heavy Asset Base Limits Tangibility
As reported in the balance sheets, goodwill of roughly $520M to $568M and PPE net near $707M to $779M together represent a substantial share of the roughly $3.2B to $3.5B total asset base, indicating an asset profile shaped by acquisition accounting.
The steady goodwill balance reflects the cumulative cost of the roll-up strategy, and its size suggests impairment exposure would be material if acquired branches underperform. Modest PPE growth alongside branch expansion is consistent with a comparatively light physical footprint for a distribution network. Analysts should weigh tangible book value more heavily than headline equity when assessing downside protection.
Deferred Revenue Shows Little Forward Visibility
Based on reported figures, deferred revenue was essentially zero across most quarters and appeared only at $27.4M in the latest period, which limits how much forward commitment the balance sheet can reveal about upcoming volume.
The sparse deferred revenue profile is typical of a transactional distributor, so its absence should not be read as weakness, but it also offers little visibility into backlog. The latest $27.4M reading may represent a timing item rather than a trend, and it is too small to materially shift near-term revenue expectations. Investors should rely on organic daily sales and contractor activity indicators rather than balance sheet deferrals to gauge forward demand.