The J. M. Smucker Company (SJM) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 |
|---|
| Total Current Assets | 1.97B | 1.99B | 2.33B | 2.4B | 2.15B | 1.98B | 2.06B | 2.08B | 1.97B | 1.92B | 5.86B | 2.5B | 2.86B | 2.03B | 2.25B | 2.29B | 2.01B | 1.99B | 2.01B | 1.95B |
| Cash & Short-Term Investments | 58.6M | 52.8M | 62.8M | 39.3M | 69.9M | 47.2M | 49.2M | 39.5M | 62M | 35.9M | 4.06B | 700.9M | 1.14B | 104.2M | 27.1M | 151.6M | 169.9M | 284.3M | 155.3M | 168.8M |
| Cash Only | 58.6M | 52.8M | 62.8M | 39.3M | 69.9M | 47.2M | 49.2M | 39.5M | 62M | 35.9M | 3.62B | 241.1M | 655.8M | 104.2M | 27.1M | 151.6M | 169.9M | 284.3M | 155.3M | 168.8M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 432.7M | 459.8M | 487.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 656.3M | 645.7M | 675.2M | 643.2M | 619M | 654.3M | 804.6M | 734.9M | 736.5M | 789.6M | 587.9M | 592.4M | 597.6M | 533.9M | 609.5M | 605M | 524.7M | 563.2M | 659.1M | 566M |
| Days Sales Outstanding | 25.55 | 25.97 | 26.03 | 27.47 | 26.43 | 30.7 | 31.18 | 31.85 | 31.14 | 28.43 | 28.01 | 30.32 | 22.53 | 23.73 | 25.34 | 27.74 | 23.8 | 27.33 | 27.49 | 27.23 |
| Inventory | 1.13B | 1.17B | 1.35B | 1.39B | 1.21B | 1.09B | 1.08B | 1.14B | 1.04B | 987.6M | 1.08B | 1.09B | 1.01B | 1.24B | 1.36B | 1.31B | 1.09B | 1.04B | 1.1B | 1.11B |
| Days Inventory Outstanding | 77.05 | 77.31 | 81.42 | 72.86 | 77.36 | 76.35 | 73.8 | 75.4 | 70.56 | 67.8 | 82.51 | 84.1 | 69.46 | 81.89 | 81.7 | 83.68 | 69.38 | 71.72 | 75.8 | 77.97 |
| Other Current Assets | 131.7M | 119M | 233.3M | 333.4M | 248.3M | 187.5M | 117.3M | 168.9M | 129.5M | 110.9M | 134.7M | 110.1M | 107.7M | 148.2M | 255.9M | 218.3M | 226.2M | 98.6M | 94.2M | 112.6M |
| Total Non-Current Assets | 14.25B | 14.28B | 15.3B | 15.34B | 15.42B | 16.45B | 17.96B | 18.27B | 18.31B | 18.32B | 12.26B | 12.21B | 12.13B | 13.99B | 13.97B | 13.99B | 14.04B | 13.98B | 14.23B | 14.26B |
| Property, Plant & Equipment | 3.18B | 3.16B | 3.18B | 3.17B | 3.19B | 3.17B | 3.24B | 3.26B | 3.25B | 3.19B | 2.55B | 2.46B | 2.34B | 2.36B | 2.29B | 2.24B | 2.24B | 2.11B | 2.14B | 2.12B |
| Fixed Asset Turnover | 0.72x | 0.74x | 0.73x | 0.66x | 0.67x | 0.68x | 0.70x | 0.65x | 0.69x | 0.78x | 0.77x | 0.75x | 0.95x | 0.95x | 0.98x | 0.84x | 0.94x | 0.97x | 0.96x | 0.87x |
| Goodwill | 5.21B | 5.2B | 5.71B | 5.71B | 5.71B | 6.57B | 7.4B | 7.65B | 7.65B | 7.67B | 5.21B | 5.22B | 5.22B | 6.01B | 6.01B | 6.02B | 6.02B | 6.02B | 6.02B | 6.02B |
| Intangible Assets | 5.68B | 5.74B | 6.25B | 6.3B | 6.35B | 6.51B | 6.78B | 7.2B | 7.26B | 7.31B | 4.35B | 4.39B | 4.43B | 5.48B | 5.54B | 5.6B | 5.65B | 5.71B | 5.93B | 5.99B |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 176.7M | 171.9M | 170.6M | 166.7M | 164.8M | 196.4M | 553.6M | 158.2M | 154.2M | 157.9M | 149.4M | 144M | 144M | 138M | 138.2M | 138.4M | 138.7M | 141.5M | 140.3M | 130.7M |
| Total Assets | 16.22B | 16.27B | 17.63B | 17.74B | 17.56B | 18.43B | 20.02B | 20.35B | 20.27B | 20.25B | 18.12B | 14.71B | 14.99B | 16.02B | 16.22B | 16.28B | 16.05B | 15.97B | 16.24B | 16.21B |
| Asset Turnover | 0.14x | 0.14x | 0.13x | 0.12x | 0.12x | 0.11x | 0.11x | 0.10x | 0.11x | 0.12x | 0.12x | 0.12x | 0.14x | 0.14x | 0.14x | 0.12x | 0.13x | 0.13x | 0.13x | 0.11x |
| Asset Growth % | -7.65% | -11.72% | -11.95% | -12.81% | -13.37% | -9% | 10.46% | 38.31% | 35.24% | 26.41% | 11.74% | -9.61% | -6.62% | 0.32% | -0.13% | 0.4% | -1.41% | -2.82% | -4.07% | -4.09% |
| Total Current Liabilities | 2.54B | 2.36B | 2.63B | 2.95B | 2.65B | 3.29B | 3.56B | 3.76B | 3.76B | 2.47B | 1.83B | 1.95B | 1.99B | 1.74B | 2.06B | 2.18B | 1.95B | 1.66B | 1.89B | 2.76B |
| Accounts Payable | 1.18B | 1.13B | 1.11B | 1.23B | 1.29B | 1.13B | 1.23B | 1.24B | 1.34B | 1.25B | 1.25B | 1.3B | 1.39B | 1.23B | 1.26B | 1.24B | 1.19B | 1.01B | 1.03B | 1.04B |
| Days Payables Outstanding | 77.15 | 68.43 | 69.64 | 70.82 | 81.62 | 83.25 | 82.29 | 89.38 | 90.14 | 81.88 | 96.64 | 107.71 | 80.94 | 78.48 | 76.56 | 84.86 | 71.61 | 68.22 | 71.21 | 78.34 |
| Short-Term Debt | 570.9M | 486.9M | 748.2M | 951.6M | 640.8M | 1.46B | 1.49B | 1.7B | 1.59B | 418M | 0 | 0 | 0 | 0 | 302M | 388M | 180M | 94M | 320M | 1.12B |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 501.2M | 546.2M | 551.2M | 557.6M | 419.1M | 487.2M | 603.7M | 621.4M | 467M | 516.2M | 365.4M | 438.5M | 266.9M | 260.2M | 268.4M | 306.2M | 240.3M | 315.8M | 288.8M | 368.3M |
| Current Ratio | 0.78x | 0.84x | 0.89x | 0.81x | 0.81x | 0.60x | 0.58x | 0.55x | 0.52x | 0.78x | 3.20x | 1.28x | 1.44x | 1.16x | 1.09x | 1.05x | 1.03x | 1.19x | 1.06x | 0.71x |
| Quick Ratio | 0.33x | 0.35x | 0.37x | 0.34x | 0.35x | 0.27x | 0.27x | 0.25x | 0.25x | 0.38x | 2.61x | 0.72x | 0.93x | 0.45x | 0.43x | 0.45x | 0.47x | 0.57x | 0.48x | 0.31x |
| Cash Conversion Cycle | 25.44 | 34.85 | 37.81 | 29.51 | 22.17 | 23.79 | 22.69 | 17.87 | 11.55 | 14.34 | 13.88 | 6.72 | 11.04 | 27.14 | 30.47 | 26.57 | 21.57 | 30.83 | 32.08 | 26.85 |
| Total Non-Current Liabilities | 8.14B | 8.67B | 8.94B | 8.86B | 8.83B | 8.23B | 8.82B | 8.81B | 8.82B | 10.22B | 9.2B | 5.76B | 5.71B | 5.94B | 5.94B | 5.96B | 5.96B | 6.03B | 6.06B | 5.28B |
| Long-Term Debt | 6.39B | 6.84B | 7.04B | 7.04B | 7.04B | 6.39B | 6.78B | 6.78B | 6.77B | 8.12B | 7.77B | 4.32B | 4.31B | 4.31B | 4.31B | 4.31B | 4.31B | 4.31B | 4.31B | 3.52B |
| Capital Lease Obligations | 125.3M | 126.1M | 125.6M | 90.7M | 84.1M | 89.8M | 117.8M | 133.8M | 143.5M | 151.4M | 132.9M | 141.1M | 77.2M | 56.3M | 59.4M | 68.3M | 76.2M | 84M | 94.1M | 103.9M |
| Deferred Tax Liabilities | 1.46B | 1.54B | 1.61B | 1.57B | 1.55B | 1.59B | 1.66B | 1.74B | 1.74B | 1.77B | 1.12B | 1.13B | 1.14B | 1.32B | 1.33B | 1.33B | 1.33B | 1.33B | 1.35B | 1.35B |
| Other Non-Current Liabilities | 159.7M | 163.8M | 162M | 159.6M | 159.2M | 160.7M | 264.6M | 164.8M | 164.1M | 177.9M | 172.2M | 174.2M | 183.6M | 248.6M | 243.7M | 248.5M | 249.5M | 306.7M | 309.4M | 308M |
| Total Liabilities | 10.68B | 11.03B | 11.57B | 11.82B | 11.48B | 11.52B | 12.39B | 12.58B | 12.58B | 12.69B | 11.03B | 7.71B | 7.7B | 7.68B | 8B | 8.13B | 7.91B | 7.7B | 7.95B | 8.04B |
| Total Debt | 7.09B | 7.45B | 7.91B | 8.08B | 7.76B | 7.94B | 8.38B | 8.61B | 8.55B | 8.73B | 7.94B | 4.49B | 4.42B | 4.4B | 4.71B | 4.81B | 4.61B | 4.53B | 4.76B | 4.78B |
| Net Debt | 7.03B | 7.4B | 7.85B | 8.04B | 7.69B | 7.89B | 8.33B | 8.57B | 8.49B | 8.7B | 4.31B | 4.25B | 3.77B | 4.3B | 4.68B | 4.66B | 4.44B | 4.24B | 4.61B | 4.61B |
| Debt / Equity | 1.28x | 1.42x | 1.31x | 1.36x | 1.28x | 1.15x | 1.10x | 1.11x | 1.11x | 1.15x | 1.12x | 0.64x | 0.61x | 0.53x | 0.57x | 0.59x | 0.57x | 0.55x | 0.57x | 0.59x |
| Debt / EBITDA | - | 12.07x | 15.02x | 44.69x | - | - | 28.16x | 17.98x | 16.10x | 20.76x | 20.28x | 11.42x | - | 10.16x | 11.60x | 16.55x | 11.07x | 17.03x | 11.14x | 12.81x |
| Net Debt / EBITDA | - | 11.98x | 14.90x | 44.48x | - | - | 27.99x | 17.90x | 15.98x | 20.67x | 11.02x | 10.80x | - | 9.92x | 11.53x | 16.03x | 10.66x | 15.96x | 10.78x | 12.35x |
| Interest Coverage | 4.76x | -5.90x | 4.20x | 0.44x | -6.61x | -6.14x | 1.68x | 3.45x | 4.22x | 2.96x | 8.97x | 8.43x | -18.22x | 8.27x | 7.37x | 4.61x | 7.85x | 3.77x | 7.67x | 5.76x |
| Total Equity | 5.54B | 5.24B | 6.06B | 5.93B | 6.08B | 6.91B | 7.63B | 7.77B | 7.69B | 7.56B | 7.09B | 7B | 7.29B | 8.34B | 8.22B | 8.14B | 8.14B | 8.27B | 8.29B | 8.17B |
| Equity Growth % | -8.86% | -24.19% | -20.61% | -23.73% | -20.94% | -8.63% | 7.68% | 10.94% | 5.53% | -9.3% | -13.73% | -14.01% | -10.43% | 0.82% | -0.83% | -0.32% | 0.19% | 0.67% | -2.68% | -2.1% |
| Book Value per Share | 51.96 | 49.07 | 56.69 | 55.59 | 57.17 | 64.74 | 71.54 | 73.09 | 72.31 | 71.39 | 69.23 | 68.33 | 69.17 | 78.19 | 76.87 | 76.54 | 75.51 | 76.19 | 76.65 | 75.37 |
| Total Shareholders' Equity | 5.54B | 5.24B | 6.06B | 5.93B | 6.08B | 6.91B | 7.63B | 7.77B | 7.69B | 7.56B | 7.09B | 7B | 7.29B | 8.34B | 8.22B | 8.14B | 8.14B | 8.27B | 8.29B | 8.17B |
| Common Stock | 26.7M | 26.7M | 26.7M | 26.7M | 26.6M | 26.6M | 26.6M | 26.6M | 26.5M | 26.5M | 25.5M | 25.5M | 26.1M | 26.6M | 26.6M | 26.6M | 26.6M | 27.1M | 27.1M | 27.1M |
| Retained Earnings | -101.3M | -372.8M | 468.2M | 343.5M | 501.8M | 1.35B | 2.12B | 2.26B | 2.19B | 2.06B | 2.05B | 1.96B | 2.13B | 3.08B | 2.98B | 2.89B | 2.89B | 2.96B | 2.99B | 2.89B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -134.1M | -168.2M | -182.7M | -182.5M | -184.5M | -197.3M | -239M | -232.2M | -234.6M | -227.4M | -240.5M | -229M | -239.2M | -237.2M | -247.3M | -233.4M | -237.4M | -269.3M | -270.5M | -281.6M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |