VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
SM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
SMSM Energy Company
$35.24$8.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSMCash Flow

SM Energy Company (SM) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow has consistently exceeded net income (OCF/NI of 1.63 in 2026Q2), but free cash flow swung from -$1.9B in 2024Q4 to $434M in 2026Q2, reflecting lumpy capex and commodity price swings.

Income StatementBalance SheetCash FlowRatios

SM Cash Flow Statement

Annual statement

SM Cash Flow Statement

SM Energy Company (SM) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations3.34B2.01B1.78B1.57B1.69B1.16B790.94M823.57M720.63M515.39M552.8M978.35M1.46B1.34B921.97M760.53M497.1M436.11M678.22M630.79M467.7M409.38M237.16M204.32M141.71M127.49M92.27M40.8M45.4M43.1M24.2M
Operating CF Margin %-63.76%66.73%66.6%50.4%44.64%70.23%51.94%43.94%40.89%46.83%64.62%57.76%59.09%60.18%54.19%54.38%52.4%52.12%63.71%59.38%55.35%54.76%51.9%72.19%61.45%47.16%54.46%57.1%47.36%40.6%
Operating CF Growth %227.54%12.82%13.22%-6.64%45.41%46.63%-3.96%14.28%39.82%-6.77%-43.5%-32.83%8.82%45.18%21.23%52.99%13.99%-35.7%7.52%34.87%14.25%72.62%16.07%44.18%11.15%38.18%126.14%-10.13%5.34%78.1%36.72%
Net Income1B648M770.29M817.88M1.11B36.23M-764.61M-187M508.41M-160.84M-757.74M-447.71M666.05M170.94M-54.25M215.42M196.84M-99.37M91.55M189.71M190.01M151.94M92.48M95.58M27.56M40.46M55.62M100K-8.8M23.1M10.4M
Depreciation & Amortization2.1B1.21B809.3M690.48M603.78K1.71B1.36B954.32M665.31M557.04M790.75M921.01M767.53M822.87M727.88M511.1M336.14M579.41M626.01M227.6M154.52M132.76M92.22M81.96M54.43M51.35M40.13M22.6M24.9M18.4M12.7M
Stock-Based Compensation77.16M29M25.02M20.25M18.77M18.82M15M24.32M23.91M22.7M26.9M27.47M32.69M32.35M30.18M26.82M26.74M18.77M14.81M10.1M11.42M4.19M000000000
Deferred Taxes254.54M178M174.99M88.26M269.06M9.56M-192.54M-41.84M141.71M-192.07M-448.64M-276.72M397.78M105.56M-29.64M123.79M114.52M-39.73M40.63M92.95M74.83M5.55M39.57M21.69M14.45M23.73M21.35M-900K-5.4M10.8M4.6M
Other Non-Cash Items446.7M-65M-8.3M-37.92M358.08M-735.44M362.26M56.92M-632.38M218.95M969.5M712.11M-409.37M213.82M266.22M-75.81M-172.11M-38.66M-40.52M60.03M43.19M130.83M34.99M7.46M12.33M13.59M3.38M15.7M-200K-100K100K
Working Capital Changes-203.7M14M11.21M-4.55M-72.06M117.41M11.59M16.85M13.67M69.61M-27.95M42.2M1.88M-7.01M-18.42M-40.79M-5.03M15.69M-54.27M50.41M-6.28M-15.88M-22.1M-2.37M32.93M-1.63M-28.21M3.3M6.1M-4.9M-4.9M
Change in Receivables030M-85.53M-10.19M38.55M-101.05M29.1M-39.56M-30.15M14M-10.56M140.2M24.09M-78.49M-21.39M-42M-47.15M46.74M-14.33M-6.56M22.48M-39.88M000000000
Change in Inventory00000023.38M-50.28M-23.82M20.73M43.02M7.79M-1.82M98K733K61.88M-10.22M0-1.5M26.13M-17.89M-6.92M000000000
Change in Payables0-17M109.27M8.08M-109.56K218.24M-23.38M50.28M23.82M44.98M-53.21M-86.27M9.47M93.22M31.14M-18.07M53.2M0-12.35M40.77M5.21M25.98M000000000
Cash from Investing-1.74B-1.47B-3.41B-1.1B-880.26M-667.24M-555.57M-1.01B-587.93M-201.53M-1.87B-1.14B-2.48B-1.19B-1.46B-1.26B-361.57M-304.09M-672.78M-803.87M-724.72M-339.78M-247.01M-196.94M-180.93M-159.07M-112.87M-22.2M-37M-67.5M-45.2M
Capital Expenditures-2.89B-1.44B-1.31B-1.1B-879.93M-678.16M-555.66M-1.03B-1.34B-978.25M-2.81B-1.5B-2.52B-1.62B-1.51B-1.63B-668.95M-379.33M-827.44M-820.63M-725.7M-270.88M-268.19M-200.24M-184.72M-170.8M-65.24M-40.3M-58.6M-81.5M-27.5M
CapEx % of Revenue52.55%45.59%49.06%46.51%26.3%26.1%49.34%64.72%81.48%77.61%238.37%99.18%99.91%71.3%98.79%116.37%73.18%45.58%63.59%82.88%92.13%36.63%61.92%50.86%94.1%82.33%33.34%53.8%73.7%89.56%46.14%
Acquisitions-98M000010.93M92K13.06M748.51M776.72M946.06M357.94M0000000495K0-73.91M2.83M23.5M1.62M0-52.08M0000
Investments-------------------------------
Other Investing1.25B-30M-2.1B657K-329K-663.91M013.06M748.51M776.72M943.06M356.95M40.6M422.24M56.27M368.18M307.38M74.23M154.66M15.98M951K5.08M7.33M-10.12M3.15M11.73M4.45M18.1M21.6M14M-17.7M
Cash from Financing-998.71M-175M1.01B-304.54M-693.86M-159.83M-235.38M111.77M-368.67M-12.29M1.33B166.19M740.05M130.71M422.1M618.5M-141.1M-127.5M-42.81M215.13M243.56M-61.09M1.44M-3.71M46.26M29.08M13.03M-12.1M-7.7M28.1M22.6M
Debt Issued (Net)-581.5M-68M1.2B0-584.95M-151M-219.5M122.5M-352.92M-2.36M426.35M164.5M755.99M150.19M444.64M636.24M-140M-123.07M15M231.66M338.47M-37M26M-4.09M46.66M42M9M-9.7M-3.2M-21M24M
Equity Issued (Net)-98.28M-10M-82.86M-225.05M-54.17M2.64M1.46M3.21M3.19M2.62M0000-15.81M7.33M4.35M3.11M-65.31M-15.9M-89.31M-17.71M-21.71M3.53M2.39M-10.13M6.8M-200K-2.3M51.2M0
Dividends Paid-263.21M-92M-85.02M-71.61M-19.64M-2.39M-2.28M-11.25M-11.19M-11.14M-7.75M-6.77M-6.72M-6.66M-6.51M-6.38M-6.3M-6.25M-6.19M-6.28M-5.6M-5.69M-2.85M-3.15M-2.79M-2.79M-2.77M-2.2M-2.2M-2.1M-1.4M
Share Repurchases-99.35M-13M-86.06M-228.1M-57.21M000000-8.68M-10.62M-16.22M-21.62M-9.97M-2.09M0-77.2M-25.9M-123.11M-28.9M-35.74M00-12.87M-344K-500K-2.5M00
Other Financing-55.72M-5M-19.81M-7.88M-35.11M-9.07M-15.07M-2.69M-7.75M-1.41M908.59M8.46M-9.22M-12.81M-225K-18.69M854K-1.28M13.69M5.65M0-693K00001K0000
Net Change in Cash599.12M368M-616.16M171.17M112.28M332.71M0-77.95M-235.98M301.57M9.35M-102K-282.13M276.32M-113.27M114.12M-5.57M4.52M-37.38M42.05M-13.46M8.51M-8.41M3.67M7.04M-2.5M-7.58M6.4M-7.7M28.1M22.6M
Free Cash Flow47.46M573M-1.63B475.05M806.47M481.61M235.29M-202.78M-615.81M-462.86M-2.26B-523.24M-1.06B-276.63M-591.63M-872.56M-171.85M56.78M-149.22M-189.84M-258M138.5M-31.03M4.08M-43.01M-43.31M27.03M500K-13.2M-38.4M-3.3M
FCF Margin %0.86%18.17%-61.09%20.1%24.1%18.54%20.89%-12.79%-37.55%-36.72%-191.54%-34.56%-42.15%-12.21%-38.62%-62.18%-18.8%6.82%-11.47%-19.17%-32.75%18.73%-7.16%1.04%-21.91%-20.88%13.81%0.67%-16.6%-42.2%-5.54%
FCF Growth %103.17%135.11%-443.5%-41.09%67.45%104.69%216.03%67.07%-33.05%79.53%-332.1%50.77%-284.19%53.24%32.2%-407.73%-402.68%138.05%21.4%26.42%-286.28%546.36%-859.93%109.49%0.69%-260.26%5305.2%103.79%65.63%-1063.64%34%
FCF per Share0.204.98-14.123.986.503.892.07-1.80-5.43-4.15-29.53-7.73-15.62-4.07-9.08-12.91-2.660.91-2.36-2.93-3.912.07-0.460.06-0.76-0.760.480.01-0.30-0.90-0.09
FCF Conversion (FCF/Net Income)0.05x3.10x2.31x1.92x1.52x32.01x-1.03x-4.40x1.42x-3.20x-0.73x-2.19x2.19x7.83x-17.00x3.53x2.53x-4.39x7.76x3.32x2.46x2.69x2.56x2.14x5.14x3.15x1.66x497.56x-5.16x1.87x2.33x
Interest Paid244.24M088.39M86.95M134.24M136.61M00150.73M164.1M0126.99M89.14M00013.34M17.88M0000000000000
Taxes Paid1.05M026.9M8.97M10.58M864K003M5.99M01.63M1.94M00025.58M9.86M0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Commodity price volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Swings with Commodity Prices

SM Energy's operating cash flow exceeded net income in most quarters, with OCF/NI ratios above 2.0 in 2025, but 2026Q1's negative net income and 2026Q2's 1.63 ratio highlight volatility.

The OCF/NI ratio averaged well above 1.0, indicating that non-cash charges like D&A are a significant bridge between net income and cash flow. However, the 2026Q1 negative net income with positive OCF suggests that the company's earnings are heavily influenced by non-cash items and commodity price swings. Investors should monitor the sustainability of cash conversion as commodity prices fluctuate.

FCF Volatility Masks Underlying Stability

Free cash flow swung from -$1.9B in 2024Q4 to $434M in 2026Q2, with FCF margins ranging from -79.7% to 24.3%, reflecting lumpy capex and commodity price swings.

The FCF trajectory is highly erratic, driven by large capital expenditures in certain quarters (e.g., 2024Q4 and 2025Q4) and revenue volatility. Despite this, the company generated positive FCF in most quarters, suggesting that its base business is cash-generative. The 2026Q2 FCF margin of 17.4% is a rebound from the negative 2025Q4, but the sustainability of this level depends on commodity prices and capex discipline.

Capital Intensity Reflects Development Cycle

CapEx as a percentage of revenue ranged from 0.0% to 142.6% over the past ten quarters, with 2025Q4's 142.6% indicating a major investment phase, while 2026Q2's 52.4% suggests ongoing development.

The extreme variability in CapEx/Revenue, from near zero in 2025Q2 to over 100% in 2025Q4, indicates that SM Energy's capital spending is lumpy and tied to its drilling program. The 2026Q2 CapEx of $1.3B is substantial, suggesting continued investment in growth, but the company must balance this with generating positive FCF. The high capital intensity relative to peers (e.g., CIVI's 19.8% FCF margin) may indicate a higher reinvestment need.

Working Capital Swings Reflect Price Movements

Working capital changes were negative in 2026Q1 and 2026Q2, totaling -$180M, while positive in 2025Q2 and 2024Q4, indicating that cash flow is affected by commodity price-driven receivables and payables.

The working capital changes are relatively small compared to operating cash flow, but they show a pattern of negative changes in recent quarters, which may indicate that the company is using cash to fund receivables or inventory builds. The positive changes in 2025Q2 and 2024Q4 suggest that the company is efficient in collecting receivables. Overall, working capital dynamics appear to be a minor factor in cash flow generation.

Capital Returns Modest Relative to Cash Flow

Dividends and buybacks totaled $135M and $87M in 2026Q2, respectively, but over the past ten quarters, total shareholder returns were less than $500M, a small fraction of operating cash flow.

SM Energy's capital deployment is conservative, with dividends growing modestly from $20M to $135M per quarter, but buybacks are sporadic and small. The company appears to prioritize reinvestment in capex over returning cash to shareholders, which may be appropriate given its growth focus. However, with FCF positive in most quarters, there is potential for increased shareholder returns if management chooses to do so.

Cumulative Cash Generation Exceeds Net Income

Over the past ten quarters, cumulative operating cash flow of $5.5B exceeded cumulative net income of $2.1B, indicating that earnings understate cash generation due to large non-cash charges.

The cumulative gap between operating cash flow and net income is substantial, driven by D&A charges that are non-cash. This suggests that SM Energy's earnings quality is high, as cash flow is robust relative to reported income. However, the gap also reflects the capital-intensive nature of the business, where depreciation is a major expense. Investors should focus on cash flow metrics rather than net income when evaluating the company's performance.

What Could Invalidate the Base Case

The 2026Q2 revenue and margin surge may be unsustainable, as prior quarters show extreme volatility and 2025Q4 margins were only 18.9%, suggesting commodity price dependence.

The cash flow statement obscures the potential for commodity price normalization, which could compress operating cash flow and FCF margins. Additionally, the lumpy capex schedule may lead to negative FCF in future quarters if investment outpaces cash generation. Investors should monitor whether the 2026Q2 cash flow strength is a one-off or a sustainable trend, especially given the historical volatility in the data.

SM — Frequently Asked Questions

Quick answers to the most common questions about buying SM stock.

How much cash does SM Energy Company (SM) generate from operations?

SM Energy Company (SM) generated $2.01B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SM Energy Company's free cash flow?

SM Energy Company (SM) generated $573.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is SM Energy Company's capital expenditure (CapEx)?

SM Energy Company (SM) spent $1.44B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does SM Energy Company distribute cash to shareholders?

In 2025, SM Energy Company (SM) returned $92.0M to shareholders via cash dividends and spent $13.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.