VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SMBCSouthern Missouri Bancorp, Inc.
$76.75$845M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSMBCCash Flow

Southern Missouri Bancorp, Inc. (SMBC) Cash Flow Statement

30Y historyFree accessUpdated daily

Strong internal capital generation is reflected in the $17.8 million net income reported for 2026Q3, which facilitates both organic growth and a disciplined $9.8 million share repurchase program.

SMBC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations93.87M81.56M70.27M62.02M67.34M51.76M40.3M38.6M30.64M25.62M17.67M19.92M13.34M15.26M7.35M14.16M4.75M6.86M3.88M4.04M4.65M3.72M4.49M4.56M3.05M2.54M2.19M2.3M2.4M1.9M2.3M
Operating CF Growth %168.46%16.07%13.29%-7.9%30.1%28.44%4.4%25.97%19.62%45%-11.3%49.29%-12.54%107.53%-48.07%197.82%-30.68%76.8%-4.01%-13.05%24.93%-17.06%-1.74%49.52%20.37%15.63%-4.63%-4.17%26.32%-17.39%9.52%
Net Income67.35M58.58M50.18M39.24M47.17M47.18M27.55M28.9M20.93M15.55M14.85M13.67M10.08M10.07M10.1M11.47M4.63M3.84M3.61M2.93M2.78M104.26K2.88M2.74M2.31M1.55M1.32M1.6M1.1M1.1M1.5M
Depreciation & Amortization9.75M10.02M10.09M7.56M5.92M5.42M5.55M5.07M4.58M3.89M3.54M3.24M2.19M1.57M1.35M1.09M999.05K880.84K882.99K959.66K934.3K872.32K1.36M1.53M1.15M675.32K263.73K400K300K400K200K
Deferred Taxes0000000000000230.39K-1.22M1.51M-541K-293K-504K-163K-296.54K-90.9K-21K00000000
Other Non-Cash Items4.4M-775K-3.44M11.35M13K-5.99M3.17M-2.19M-328K1.54M-744K1.09M1.81M1.19M2.34M-4.88M1.24M1.73M697.28K670.5K647.3K4.46M331.81K411.6K348.63K111.11K450.95K-100K1.2M400K300K
Working Capital Changes10.96M12.06M12.41M3.04M13.54M4.59M3.6M6.44M5.24M4.13M-359K1.58M-959K2M-5.25M4.9M-1.57M701.03K-811.09K-354.8K578.24K-1.63M-68.66K-110.15K-756.84K201.29K158.55K400K-200K0300K
Cash from Investing-284.32M-285.11M-245.74M-213.41M-303.93M-101.92M-272.36M-112.99M-108.48M-123.12M-100.32M-26.3M-85.51M-83.31M-52.61M13.68M-31.21M-48.1M-39.75M-28.38M-19.83M-22.35M-37.27M-16.28M-29.32M-17.73M-19.76M-9.6M4.2M-1.7M-10.5M
Purchase of Investments-47.04M-96.22M-87.66M-143.37M-108.56M-114.09M-60.6M-34.18M-50.35M-33.4M-29.65M-3.47M-20.79M-42.83M-52.15M-25.58M-23.1M-30.41M-30.6M-5.28M-9.57M-10.05M-37.85M-27.71M-26.15M-18.8M-5.5M-24.9M-6.1M-6.8M-35.2M
Sale/Maturity of Investments75.89M68.69M74.56M172.08M40.47M74.01M51.65M70.96M43.18M22.54M30.13M33.94M51.09M33.2M39.25M26.6M16.63M9.23M24.93M8.92M5.49M15.93M27.09M28.26M28.55M20.01M7.02M14.7M22.9M18M36.6M
Net Investment Activity28.85M-27.53M-13.09M28.72M-68.09M-40.08M-8.95M36.77M-7.17M-10.86M479K30.48M30.3M-9.64M-12.9M1.02M-6.47M-21.18M-5.67M3.64M-4.08M5.88M-10.76M545.49K2.4M1.21M1.52M-10.2M16.8M11.2M1.4M
Acquisitions000208.34M48.77M0-9.08M-8.38M-1.5M-1.74M03.22M-5.58M0038.25M9.71M00000000000000
Other Investing-309.24M-251.32M-223.6M-444.42M-279.99M-58.98M-250.02M-133.69M-97.67M-107.49M-90.98M-52.52M-104.55M-66.12M-35.48M-24.45M-33.32M-26.36M-33.85M-31.67M-14.06M-22.43M-25.98M-15.87M-30.39M-17.29M-20.34M900K-12.2M-12.5M-11.7M
Cash from Financing56.59M335.51M182.39M118.55M199.8M119.5M250.9M83.47M73.38M105.73M88.43M8.22M74.31M47.42M44.78M-27.33M51.76M43.27M34.58M25.31M17.66M17.94M29.75M10.72M24.17M21.43M17.97M7.1M-5.7M-1.2M9.6M
Dividends Paid-10.98M-10.38M-9.53M-8.63M-7.19M-5.6M-5.51M-4.76M-3.83M-2.98M-2.81M-2.72M-2.32M-2.39M-1.65M-1.48M-1.48M-1.24M-884.12K-805.44K-804.04K-809.19K-821.58K-656.25K-587.95K-615.12K-640.7K-700K-800K-800K-800K
Share Repurchases-18.29M0-3.86M0-5.84M-8.34M-5.77M-1.17M00-20M000000-1.51M-1.36M00-585.88K000000000
Stock Issued316K01K00000172K24.14M99K00019.91M82.73K000000000000000
Net Stock Activity-17.97M0-3.86M0-5.84M-8.34M-5.77M-1.17M172K24.14M-19.9M00019.91M82.73K0-1.51M-1.36M00-585.88K000000000
Debt Issuance (Net)-27K1000K-1000K1000K-1000K-1000K1000K-1000K1000K-1000K1000K-1000K1000K0-1000K-1000K-1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K-500K1000K1000K1000K
Other Financing84.6M343.94M227.33M31.73M242.13M145.99M240.19M143.22M49.4M151.47M65.49M47.34M18.23M49.81M25.1M1.36M88.49M21.8M22.17M12.02M33.4M12.71M17.43M5.41M15.56M17.74M3.78M10.8M-9.3M-1.4M1.8M
Net Change in Cash-133.85M131.96M6.92M-32.83M-36.78M69.35M18.84M9.07M-4.46M8.23M5.78M1.84M2.14M-20.63M-474.61K512.43K25.31M2.03M-1.29M964.36K2.48M-695.26K-3.04M-994.97K-2.1M6.24M401.7K-200K900K-4.5M1.5M
Exchange Rate Effect0000000000000000000000000000000
Cash at Beginning134.06M60.9M53.98M86.81M123.59M54.24M35.4M26.33M30.79M22.55M16.77M14.93M12.79M33.42M33.9M33.38M8.07M6.04M7.33M6.37M3.89M4.58M7.62M8.61M10.71M4.47M4.07M4.3M3.4M4.5M3M
Cash at End93.04M192.86M60.9M53.98M86.81M123.59M54.24M35.4M26.33M30.79M22.55M16.77M14.93M12.79M33.42M33.9M33.38M8.07M6.04M7.33M6.37M3.89M4.58M7.62M8.61M10.71M4.47M4.1M4.3M3.5M4.5M
Interest Paid-2.1M8.15M7.71M5.65M2.06M2.65M3.81M4.33M3.02M3.13M3.02M2.63M3M2.5M2.86M3.08M4.14M4.98M0000000000000
Income Taxes Paid2.52M7.53M2.3M4.31M361K9.24M2.44M2.86M1.59M3.13M4.7M4.43M3.51M2.74M6.95M1.95M1.6M1.89M0000000000000
Free Cash Flow89.94M75.29M61.22M55.98M62.73M48.91M36M30.91M28.51M22.58M7.85M12.44M7.66M7.7M3.12M13.02M3.62M6.3M3.64M3.69M2.96M-2.13M3.96M3.61M1.73M887.77K1.26M2M2M1.5M2.1M
FCF Growth %43.34%22.99%9.35%-10.75%28.26%35.86%16.48%8.42%26.22%187.69%-36.91%62.41%-0.47%146.38%-76%259.38%-42.51%72.92%-1.33%24.84%239%-153.68%9.84%109.05%94.47%-29.49%-37.05%0%33.33%-28.57%10.53%

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Agricultural credit concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Retention Supports Organic Growth

Based on reported financial data, SMBC has consistently generated positive net income, peaking at $18.1 million in 2026Q2, which provides a reliable internal capital buffer to support ongoing regional expansion and absorb potential credit volatility without immediate reliance on external equity markets or dilutive capital raises.

The bank's ability to maintain a strong OCF/NI ratio, which reached 1.63 in 2026Q3, suggests that earnings are being effectively converted into tangible capital. This internal generation capacity appears sufficient to fund the bank's current growth trajectory while maintaining regulatory capital ratios above standard thresholds.

Securities Portfolio Liquidity Management Trends

As reported in quarterly filings, SMBC maintains an active investment securities portfolio, with purchase activity reaching a high of $71.0 million in 2025Q2, indicating a strategic effort to manage liquidity and interest rate risk through periodic rebalancing of its available-for-sale and held-to-maturity asset classes.

The frequent turnover in the investment portfolio suggests management is actively adjusting duration to mitigate interest rate sensitivity. Investors should monitor whether these investment flows are primarily driven by liquidity needs or a tactical attempt to capture yield in a fluctuating rate environment.

Disciplined Capital Allocation and Buybacks

According to recent SEC filings, SMBC has demonstrated a disciplined approach to capital return, evidenced by a significant $9.8 million share repurchase in 2026Q3, which suggests management's confidence in the bank's long-term valuation and its ability to maintain dividend sustainability alongside aggressive organic growth initiatives.

The shift toward more substantial buybacks in recent quarters may indicate that management perceives the stock as undervalued relative to its regional growth prospects. This capital return strategy appears sustainable provided that the bank's core earnings power remains resilient against potential regional economic headwinds.

Proactive Provisioning Amid Credit Uncertainty

Based on reported figures, SMBC's provision for credit losses has shown notable variability, reaching a peak of $4.5 million in 2026Q1, which reflects a prudent, forward-looking approach to managing credit risk within its specialized agricultural and commercial real estate loan portfolios in the Missouri region.

The fluctuation in provisioning suggests that management is actively adjusting its reserve levels to account for evolving economic conditions in its core markets. This proactive stance may indicate a conservative credit culture that prioritizes long-term balance sheet stability over short-term earnings maximization.

SMBC — Frequently Asked Questions

Quick answers to the most common questions about buying SMBC stock.

How much cash does Southern Missouri Bancorp, Inc. (SMBC) generate from operations?

Southern Missouri Bancorp, Inc. (SMBC) generated $81.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Southern Missouri Bancorp, Inc.'s free cash flow?

Southern Missouri Bancorp, Inc. (SMBC) generated $75.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Southern Missouri Bancorp, Inc.'s capital expenditure (CapEx)?

Southern Missouri Bancorp, Inc. (SMBC) spent $6.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Southern Missouri Bancorp, Inc. distribute cash to shareholders?

In 2025, Southern Missouri Bancorp, Inc. (SMBC) returned $10.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.