Operating cash flow exceeded net income in eight of ten quarters, averaging about 1.3x, while investment sales outpaced purchases in most recent quarters (e.g., $20.9M sales versus $13.4M purchases in 2026Q2), suggesting the securities book is being used as a liquidity source.
Southern Missouri Bancorp, Inc. (SMBC) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jun'26 | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 |
|---|
| Cash from Operations | 85.05M | 80.52M | 81.56M | 70.27M | 62.02M | 67.34M | 51.76M | 40.3M | 38.6M | 30.64M | 25.62M | 17.67M | 19.92M | 13.34M | 15.26M | 7.35M | 14.16M | 4.75M | 6.86M | 3.88M | 4.04M | 4.65M | 3.72M | 4.49M | 4.56M | 3.05M | 2.54M | 2.19M | 2.3M | 2.4M | 1.9M |
| Operating CF Growth % | 4.72% | -1.27% | 16.07% | 13.29% | -7.9% | 30.1% | 28.44% | 4.4% | 25.97% | 19.62% | 45% | -11.3% | 49.29% | -12.54% | 107.53% | -48.07% | 197.82% | -30.68% | 76.8% | -4.01% | -13.05% | 24.93% | -17.06% | -1.74% | 49.52% | 20.37% | 15.63% | -4.63% | -4.17% | 26.32% | -17.39% |
| Net Income | 75.29M | 71.84M | 58.58M | 50.18M | 39.24M | 47.17M | 47.18M | 27.55M | 28.9M | 20.93M | 15.55M | 14.85M | 13.67M | 10.08M | 10.07M | 10.1M | 11.47M | 4.63M | 3.84M | 3.61M | 2.93M | 2.78M | 104.26K | 2.88M | 2.74M | 2.31M | 1.55M | 1.32M | 1.6M | 1.1M | 1.1M |
| Depreciation & Amortization | 9.37M | 0 | 10.02M | 10.09M | 7.56M | 5.92M | 5.42M | 5.55M | 5.07M | 4.58M | 3.89M | 3.54M | 3.24M | 2.19M | 1.57M | 1.35M | 1.09M | 999.05K | 880.84K | 882.99K | 959.66K | 934.3K | 872.32K | 1.36M | 1.53M | 1.15M | 675.32K | 263.73K | 400K | 300K | 400K |
| Deferred Taxes | -2.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230.39K | -1.22M | 1.51M | -541K | -293K | -504K | -163K | -296.54K | -90.9K | -21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 3.66M | 15.7M | -775K | -3.44M | 11.35M | 13K | -5.99M | 3.17M | -2.19M | -328K | 1.54M | -744K | 1.09M | 1.81M | 1.19M | 2.34M | -4.88M | 1.24M | 1.73M | 697.28K | 670.5K | 647.3K | 4.46M | 331.81K | 411.6K | 348.63K | 111.11K | 450.95K | -100K | 1.2M | 400K |
| Working Capital Changes | -1.98M | -7.01M | 12.06M | 12.41M | 3.04M | 13.54M | 4.59M | 3.6M | 6.44M | 5.24M | 4.13M | -359K | 1.58M | -959K | 2M | -5.25M | 4.9M | -1.57M | 701.03K | -811.09K | -354.8K | 578.24K | -1.63M | -68.66K | -110.15K | -756.84K | 201.29K | 158.55K | 400K | -200K | 0 |
| Cash from Investing | -293.42M | -303.57M | -285.11M | -245.74M | -213.41M | -303.93M | -101.92M | -272.36M | -112.99M | -108.48M | -123.12M | -100.32M | -26.3M | -85.51M | -83.31M | -52.61M | 13.68M | -31.21M | -48.1M | -39.75M | -28.38M | -19.83M | -22.35M | -37.27M | -16.28M | -29.32M | -17.73M | -19.76M | -9.6M | 4.2M | -1.7M |
| Purchase of Investments | -18.76M | 0 | -96.22M | -87.66M | -143.37M | -108.56M | -114.09M | -60.6M | -34.18M | -50.35M | -33.4M | -29.65M | -3.47M | -20.79M | -42.83M | -52.15M | -25.58M | -23.1M | -30.41M | -30.6M | -5.28M | -9.57M | -10.05M | -37.85M | -27.71M | -26.15M | -18.8M | -5.5M | -24.9M | -6.1M | -6.8M |
| Sale/Maturity of Investments | -2.58M | 0 | 68.69M | 74.56M | 172.08M | 40.47M | 74.01M | 51.65M | 70.96M | 43.18M | 22.54M | 30.13M | 33.94M | 51.09M | 33.2M | 39.25M | 26.6M | 16.63M | 9.23M | 24.93M | 8.92M | 5.49M | 15.93M | 27.09M | 28.26M | 28.55M | 20.01M | 7.02M | 14.7M | 22.9M | 18M |
| Net Investment Activity | -21.33M | 0 | -27.53M | -13.09M | 28.72M | -68.09M | -40.08M | -8.95M | 36.77M | -7.17M | -10.86M | 479K | 30.48M | 30.3M | -9.64M | -12.9M | 1.02M | -6.47M | -21.18M | -5.67M | 3.64M | -4.08M | 5.88M | -10.76M | 545.49K | 2.4M | 1.21M | 1.52M | -10.2M | 16.8M | 11.2M |
| Acquisitions | 0 | 0 | 0 | 0 | 208.34M | 48.77M | 0 | -9.08M | -8.38M | -1.5M | -1.74M | 0 | 3.22M | -5.58M | 0 | 0 | 38.25M | 9.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -267.63M | -303.57M | -251.32M | -223.6M | -444.42M | -279.99M | -58.98M | -250.02M | -133.69M | -97.67M | -107.49M | -90.98M | -52.52M | -104.55M | -66.12M | -35.48M | -24.45M | -33.32M | -26.36M | -33.85M | -31.67M | -14.06M | -22.43M | -25.98M | -15.87M | -30.39M | -17.29M | -20.34M | 900K | -12.2M | -12.5M |
| Cash from Financing | 181.39M | 121.15M | 335.51M | 182.39M | 118.55M | 199.8M | 119.5M | 250.9M | 83.47M | 73.38M | 105.73M | 88.43M | 8.22M | 74.31M | 47.42M | 44.78M | -27.33M | 51.76M | 43.27M | 34.58M | 25.31M | 17.66M | 17.94M | 29.75M | 10.72M | 24.17M | 21.43M | 17.97M | 7.1M | -5.7M | -1.2M |
| Dividends Paid | -11.28M | -11.13M | -10.38M | -9.53M | -8.63M | -7.19M | -5.6M | -5.51M | -4.76M | -3.83M | -2.98M | -2.81M | -2.72M | -2.32M | -2.39M | -1.65M | -1.48M | -1.48M | -1.24M | -884.12K | -805.44K | -804.04K | -809.19K | -821.58K | -656.25K | -587.95K | -615.12K | -640.7K | -700K | -800K | -800K |
| Share Repurchases | -19.49M | -18.58M | 0 | -3.86M | 0 | -5.84M | -8.34M | -5.77M | -1.17M | 0 | 0 | -20M | 0 | 0 | 0 | 0 | 0 | 0 | -1.51M | -1.36M | 0 | 0 | -585.88K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 460K | 460K | 0 | 1K | 0 | 0 | 0 | 0 | 0 | 172K | 24.14M | 99K | 0 | 0 | 0 | 19.91M | 82.73K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -19.03M | -18.12M | 0 | -3.86M | 0 | -5.84M | -8.34M | -5.77M | -1.17M | 172K | 24.14M | -19.9M | 0 | 0 | 0 | 19.91M | 82.73K | 0 | -1.51M | -1.36M | 0 | 0 | -585.88K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1.99M | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 0 | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -500K | 1000K | 1000K |
| Other Financing | 189.48M | 126.56M | 343.94M | 227.33M | 31.73M | 242.13M | 145.99M | 240.19M | 143.22M | 49.4M | 151.47M | 65.49M | 47.34M | 18.23M | 49.81M | 25.1M | 1.36M | 88.49M | 21.8M | 22.17M | 12.02M | 33.4M | 12.71M | 17.43M | 5.41M | 15.56M | 17.74M | 3.78M | 10.8M | -9.3M | -1.4M |
| Net Change in Cash | -104.41M | -4.91M | 131.96M | 6.92M | -32.83M | -36.78M | 69.35M | 18.84M | 9.07M | -4.46M | 8.23M | 5.78M | 1.84M | 2.14M | -20.63M | -474.61K | 512.43K | 25.31M | 2.03M | -1.29M | 964.36K | 2.48M | -695.26K | -3.04M | -994.97K | -2.1M | 6.24M | 401.7K | -200K | 900K | -4.5M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 90.97M | 18.45M | 60.9M | 53.98M | 86.81M | 123.59M | 54.24M | 35.4M | 26.33M | 30.79M | 22.55M | 16.77M | 14.93M | 12.79M | 33.42M | 33.9M | 33.38M | 8.07M | 6.04M | 7.33M | 6.37M | 3.89M | 4.58M | 7.62M | 8.61M | 10.71M | 4.47M | 4.07M | 4.3M | 3.4M | 4.5M |
| Cash at End | 97.13M | 13.54M | 192.86M | 60.9M | 53.98M | 86.81M | 123.59M | 54.24M | 35.4M | 26.33M | 30.79M | 22.55M | 16.77M | 14.93M | 12.79M | 33.42M | 33.9M | 33.38M | 8.07M | 6.04M | 7.33M | 6.37M | 3.89M | 4.58M | 7.62M | 8.61M | 10.71M | 4.47M | 4.1M | 4.3M | 3.5M |
| Interest Paid | 2.12M | 7.81M | 8.15M | 7.71M | 5.65M | 2.06M | 2.65M | 3.81M | 4.33M | 3.02M | 3.13M | 3.02M | 2.63M | 3M | 2.5M | 2.86M | 3.08M | 4.14M | 4.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 1.34M | 9.14M | 7.53M | 2.3M | 4.31M | 361K | 9.24M | 2.44M | 2.86M | 1.59M | 3.13M | 4.7M | 4.43M | 3.51M | 2.74M | 6.95M | 1.95M | 1.6M | 1.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 81.99M | 76.56M | 75.29M | 61.22M | 55.98M | 62.73M | 48.91M | 36M | 30.91M | 28.51M | 22.58M | 7.85M | 12.44M | 7.66M | 7.7M | 3.12M | 13.02M | 3.62M | 6.3M | 3.64M | 3.69M | 2.96M | -2.13M | 3.96M | 3.61M | 1.73M | 887.77K | 1.26M | 2M | 2M | 1.5M |
| FCF Growth % | -0.18% | 1.69% | 22.99% | 9.35% | -10.75% | 28.26% | 35.86% | 16.48% | 8.42% | 26.22% | 187.69% | -36.91% | 62.41% | -0.47% | 146.38% | -76% | 259.38% | -42.51% | 72.92% | -1.33% | 24.84% | 239% | -153.68% | 9.84% | 109.05% | 94.47% | -29.49% | -37.05% | 0% | 33.33% | -28.57% |
Quick answers to the most common questions about buying SMBC stock.
Southern Missouri Bancorp, Inc. (SMBC) generated $80.5M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Southern Missouri Bancorp, Inc. (SMBC) generated $76.6M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Southern Missouri Bancorp, Inc. (SMBC) spent $0.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Southern Missouri Bancorp, Inc. (SMBC) returned $11.1M to shareholders via cash dividends and spent $18.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Deposit cost normalization pressure
Metrics are mathematically derived from official filings.
Operating Cash Conversion Supports Internal Capital Build
Based on reported figures, SMBC's operating cash flow exceeded net income in eight of ten quarters, averaging roughly 1.3 times, which suggests earnings are converting to cash at a healthy pace that can fund organic capital growth.
The OCF-to-net-income ratio ranging from 0.80 in 2025Q1 to 2.11 in 2024Q3 indicates that reported earnings are not being fully consumed by working capital or loan-related outflows in most periods. Quarterly swings appear tied to timing of loan sales and trading-type activity rather than a structural shift in earnings quality. Investors should monitor whether this conversion holds as acquisition-related accounting adjustments roll off, since those may be inflating reported income in ways the cash data cannot isolate.
Securities Portfolio Shifts From Net Buyer to Net Seller
As reported in financial statements, SMBC's investment sales exceeded purchases in most recent quarters, with 2026Q2 sales of $20.9M against purchases of $13.4M, suggesting the securities book is being used as a liquidity source rather than expanded.
Large purchases in 2025Q2 of $71.0M and in 2024Q3 of $44.3M contrast with the more recent pattern of net sales, which may indicate deliberate portfolio repositioning or deposit-funded reinvestment timing. The shift toward net liquidation is consistent with a bank managing its loan-to-deposit position rather than pursuing duration extension. This warrants further investigation to determine whether it reflects deliberate balance sheet management or softer deposit growth.
Dividend Coverage Comfortable Against Modest Buybacks
According to recent SEC filings, SMBC's dividend payments held steady near $2.4M to $3.0M per quarter, while buybacks were concentrated in 2024Q4 and 2026Q2 to 2026Q3, totaling roughly $9.8M in the latter period.
Operating cash flow in most quarters comfortably exceeded the combined dividend and buyback outflows, suggesting capital return is currently funded from earnings rather than balance sheet drawdown. The lumpy buyback pattern may indicate opportunistic repurchases when valuation appeared attractive rather than a fixed programmatic cadence. Sustainability should be judged against quarterly cash generation, which appears adequate but not expansive.
Provision Volatility Masks Stable Cash Credit Costs
Based on EDBL's reported figures, provision expense ranged from $0.9M to $4.5M across the period, with the 2026Q2 quarter recording none, which may reflect shifting CECL forecast assumptions rather than underlying credit deterioration.
The absence of provision in 2026Q2 contrasted with a $4.5M charge in 2026Q1 suggests management's forecast inputs are driving volatility more than realized losses. Because provisions are non-cash, their timing affects reported earnings but not operating cash directly, which limits the inference that cash flow is being overstated. Investors should examine whether reserve releases are supporting recent earnings quality.
Cash Flow Quality Depends on Unisolated Acquisition Effects
The cash flow data does not isolate purchase accounting accretion or core deposit intangible amortization, leaving the organic cash-generating power of SMBC's operations partly unverified.
Acquisition-related non-cash items may affect the reconciliation between net income and operating cash flow in ways the provided quarterly data cannot separate. Loan originations and deposit flows, which dominate bank investing and financing activity, further limit the analytical usefulness of the cash flow statement relative to the balance sheet. These limitations suggest the cash flow read should be treated as directional rather than definitive.