Operating cash flow averaged 1.4 times net income over the last four quarters, supporting a balanced capital return of $12.6M in 2026Q3 (71% payout ratio).
Southern Missouri Bancorp, Inc. (SMBC) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 93.87M | 81.56M | 70.27M | 62.02M | 67.34M | 51.76M | 40.3M | 38.6M | 30.64M | 25.62M | 17.67M | 19.92M | 13.34M | 15.26M | 7.35M | 14.16M | 4.75M | 6.86M | 3.88M | 4.04M | 4.65M | 3.72M | 4.49M | 4.56M | 3.05M | 2.54M | 2.19M | 2.3M | 2.4M | 1.9M | 2.3M |
| Operating CF Growth % | 168.46% | 16.07% | 13.29% | -7.9% | 30.1% | 28.44% | 4.4% | 25.97% | 19.62% | 45% | -11.3% | 49.29% | -12.54% | 107.53% | -48.07% | 197.82% | -30.68% | 76.8% | -4.01% | -13.05% | 24.93% | -17.06% | -1.74% | 49.52% | 20.37% | 15.63% | -4.63% | -4.17% | 26.32% | -17.39% | 9.52% |
| Net Income | 67.35M | 58.58M | 50.18M | 39.24M | 47.17M | 47.18M | 27.55M | 28.9M | 20.93M | 15.55M | 14.85M | 13.67M | 10.08M | 10.07M | 10.1M | 11.47M | 4.63M | 3.84M | 3.61M | 2.93M | 2.78M | 104.26K | 2.88M | 2.74M | 2.31M | 1.55M | 1.32M | 1.6M | 1.1M | 1.1M | 1.5M |
| Depreciation & Amortization | 9.75M | 10.02M | 10.09M | 7.56M | 5.92M | 5.42M | 5.55M | 5.07M | 4.58M | 3.89M | 3.54M | 3.24M | 2.19M | 1.57M | 1.35M | 1.09M | 999.05K | 880.84K | 882.99K | 959.66K | 934.3K | 872.32K | 1.36M | 1.53M | 1.15M | 675.32K | 263.73K | 400K | 300K | 400K | 200K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230.39K | -1.22M | 1.51M | -541K | -293K | -504K | -163K | -296.54K | -90.9K | -21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 4.4M | -775K | -3.44M | 11.35M | 13K | -5.99M | 3.17M | -2.19M | -328K | 1.54M | -744K | 1.09M | 1.81M | 1.19M | 2.34M | -4.88M | 1.24M | 1.73M | 697.28K | 670.5K | 647.3K | 4.46M | 331.81K | 411.6K | 348.63K | 111.11K | 450.95K | -100K | 1.2M | 400K | 300K |
| Working Capital Changes | 10.96M | 12.06M | 12.41M | 3.04M | 13.54M | 4.59M | 3.6M | 6.44M | 5.24M | 4.13M | -359K | 1.58M | -959K | 2M | -5.25M | 4.9M | -1.57M | 701.03K | -811.09K | -354.8K | 578.24K | -1.63M | -68.66K | -110.15K | -756.84K | 201.29K | 158.55K | 400K | -200K | 0 | 300K |
| Cash from Investing | -284.32M | -285.11M | -245.74M | -213.41M | -303.93M | -101.92M | -272.36M | -112.99M | -108.48M | -123.12M | -100.32M | -26.3M | -85.51M | -83.31M | -52.61M | 13.68M | -31.21M | -48.1M | -39.75M | -28.38M | -19.83M | -22.35M | -37.27M | -16.28M | -29.32M | -17.73M | -19.76M | -9.6M | 4.2M | -1.7M | -10.5M |
| Purchase of Investments | -47.04M | -96.22M | -87.66M | -143.37M | -108.56M | -114.09M | -60.6M | -34.18M | -50.35M | -33.4M | -29.65M | -3.47M | -20.79M | -42.83M | -52.15M | -25.58M | -23.1M | -30.41M | -30.6M | -5.28M | -9.57M | -10.05M | -37.85M | -27.71M | -26.15M | -18.8M | -5.5M | -24.9M | -6.1M | -6.8M | -35.2M |
| Sale/Maturity of Investments | 75.89M | 68.69M | 74.56M | 172.08M | 40.47M | 74.01M | 51.65M | 70.96M | 43.18M | 22.54M | 30.13M | 33.94M | 51.09M | 33.2M | 39.25M | 26.6M | 16.63M | 9.23M | 24.93M | 8.92M | 5.49M | 15.93M | 27.09M | 28.26M | 28.55M | 20.01M | 7.02M | 14.7M | 22.9M | 18M | 36.6M |
| Net Investment Activity | 28.85M | -27.53M | -13.09M | 28.72M | -68.09M | -40.08M | -8.95M | 36.77M | -7.17M | -10.86M | 479K | 30.48M | 30.3M | -9.64M | -12.9M | 1.02M | -6.47M | -21.18M | -5.67M | 3.64M | -4.08M | 5.88M | -10.76M | 545.49K | 2.4M | 1.21M | 1.52M | -10.2M | 16.8M | 11.2M | 1.4M |
| Acquisitions | 0 | 0 | 0 | 208.34M | 48.77M | 0 | -9.08M | -8.38M | -1.5M | -1.74M | 0 | 3.22M | -5.58M | 0 | 0 | 38.25M | 9.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -309.24M | -251.32M | -223.6M | -444.42M | -279.99M | -58.98M | -250.02M | -133.69M | -97.67M | -107.49M | -90.98M | -52.52M | -104.55M | -66.12M | -35.48M | -24.45M | -33.32M | -26.36M | -33.85M | -31.67M | -14.06M | -22.43M | -25.98M | -15.87M | -30.39M | -17.29M | -20.34M | 900K | -12.2M | -12.5M | -11.7M |
| Cash from Financing | 56.59M | 335.51M | 182.39M | 118.55M | 199.8M | 119.5M | 250.9M | 83.47M | 73.38M | 105.73M | 88.43M | 8.22M | 74.31M | 47.42M | 44.78M | -27.33M | 51.76M | 43.27M | 34.58M | 25.31M | 17.66M | 17.94M | 29.75M | 10.72M | 24.17M | 21.43M | 17.97M | 7.1M | -5.7M | -1.2M | 9.6M |
| Dividends Paid | -10.98M | -10.38M | -9.53M | -8.63M | -7.19M | -5.6M | -5.51M | -4.76M | -3.83M | -2.98M | -2.81M | -2.72M | -2.32M | -2.39M | -1.65M | -1.48M | -1.48M | -1.24M | -884.12K | -805.44K | -804.04K | -809.19K | -821.58K | -656.25K | -587.95K | -615.12K | -640.7K | -700K | -800K | -800K | -800K |
| Share Repurchases | -18.29M | 0 | -3.86M | 0 | -5.84M | -8.34M | -5.77M | -1.17M | 0 | 0 | -20M | 0 | 0 | 0 | 0 | 0 | 0 | -1.51M | -1.36M | 0 | 0 | -585.88K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 316K | 0 | 1K | 0 | 0 | 0 | 0 | 0 | 172K | 24.14M | 99K | 0 | 0 | 0 | 19.91M | 82.73K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -17.97M | 0 | -3.86M | 0 | -5.84M | -8.34M | -5.77M | -1.17M | 172K | 24.14M | -19.9M | 0 | 0 | 0 | 19.91M | 82.73K | 0 | -1.51M | -1.36M | 0 | 0 | -585.88K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -27K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 0 | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -500K | 1000K | 1000K | 1000K |
| Other Financing | 84.6M | 343.94M | 227.33M | 31.73M | 242.13M | 145.99M | 240.19M | 143.22M | 49.4M | 151.47M | 65.49M | 47.34M | 18.23M | 49.81M | 25.1M | 1.36M | 88.49M | 21.8M | 22.17M | 12.02M | 33.4M | 12.71M | 17.43M | 5.41M | 15.56M | 17.74M | 3.78M | 10.8M | -9.3M | -1.4M | 1.8M |
| Net Change in Cash | -133.85M | 131.96M | 6.92M | -32.83M | -36.78M | 69.35M | 18.84M | 9.07M | -4.46M | 8.23M | 5.78M | 1.84M | 2.14M | -20.63M | -474.61K | 512.43K | 25.31M | 2.03M | -1.29M | 964.36K | 2.48M | -695.26K | -3.04M | -994.97K | -2.1M | 6.24M | 401.7K | -200K | 900K | -4.5M | 1.5M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 134.06M | 60.9M | 53.98M | 86.81M | 123.59M | 54.24M | 35.4M | 26.33M | 30.79M | 22.55M | 16.77M | 14.93M | 12.79M | 33.42M | 33.9M | 33.38M | 8.07M | 6.04M | 7.33M | 6.37M | 3.89M | 4.58M | 7.62M | 8.61M | 10.71M | 4.47M | 4.07M | 4.3M | 3.4M | 4.5M | 3M |
| Cash at End | 93.04M | 192.86M | 60.9M | 53.98M | 86.81M | 123.59M | 54.24M | 35.4M | 26.33M | 30.79M | 22.55M | 16.77M | 14.93M | 12.79M | 33.42M | 33.9M | 33.38M | 8.07M | 6.04M | 7.33M | 6.37M | 3.89M | 4.58M | 7.62M | 8.61M | 10.71M | 4.47M | 4.1M | 4.3M | 3.5M | 4.5M |
| Interest Paid | -2.1M | 8.15M | 7.71M | 5.65M | 2.06M | 2.65M | 3.81M | 4.33M | 3.02M | 3.13M | 3.02M | 2.63M | 3M | 2.5M | 2.86M | 3.08M | 4.14M | 4.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 2.52M | 7.53M | 2.3M | 4.31M | 361K | 9.24M | 2.44M | 2.86M | 1.59M | 3.13M | 4.7M | 4.43M | 3.51M | 2.74M | 6.95M | 1.95M | 1.6M | 1.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 89.94M | 75.29M | 61.22M | 55.98M | 62.73M | 48.91M | 36M | 30.91M | 28.51M | 22.58M | 7.85M | 12.44M | 7.66M | 7.7M | 3.12M | 13.02M | 3.62M | 6.3M | 3.64M | 3.69M | 2.96M | -2.13M | 3.96M | 3.61M | 1.73M | 887.77K | 1.26M | 2M | 2M | 1.5M | 2.1M |
| FCF Growth % | 43.34% | 22.99% | 9.35% | -10.75% | 28.26% | 35.86% | 16.48% | 8.42% | 26.22% | 187.69% | -36.91% | 62.41% | -0.47% | 146.38% | -76% | 259.38% | -42.51% | 72.92% | -1.33% | 24.84% | 239% | -153.68% | 9.84% | 109.05% | 94.47% | -29.49% | -37.05% | 0% | 33.33% | -28.57% | 10.53% |
Quick answers to the most common questions about buying SMBC stock.
Southern Missouri Bancorp, Inc. (SMBC) generated $81.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Southern Missouri Bancorp, Inc. (SMBC) generated $75.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Southern Missouri Bancorp, Inc. (SMBC) spent $6.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Southern Missouri Bancorp, Inc. (SMBC) returned $10.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Deposit cost normalization
Metrics are mathematically derived from official filings.
Earnings Retention Fuels Capital
SMBC's operating cash flow averaged 1.4 times net income over the last four quarters, according to reported figures, indicating robust internal capital generation supporting organic growth and acquisitions.
The consistent OCF/NI ratio above 1.0, with a peak of 1.73 in 2025Q4, suggests that non-cash items like provision and depreciation are being added back, providing a cushion for capital accumulation. This internal generation appears to fund the bank's expansion without excessive reliance on external debt, as evidenced by minimal long-term debt issuance in recent quarters. Investors should monitor whether this trend persists as the bank integrates recent acquisitions.
Securities Portfolio Cash Flows
Investment securities sales outpaced purchases by $5.9M in 2026Q3, as per SMBC's cash flow statement, suggesting active portfolio repositioning to manage duration and liquidity.
The bank has been a net seller of investment securities in most quarters, with notable sales in 2025Q2 ($71.0M purchases vs $14.1M sales) indicating a strategic shift toward higher-yielding loans. This activity may reflect a deliberate shortening of duration to mitigate interest rate risk, but it also reduces the cushion of liquid assets. The net cash inflow from securities sales provides funding for loan growth, but investors should assess the impact on future interest income.
Loan Growth Outpaces Deposits
SMBC's loan portfolio appears to be expanding faster than core deposits, as indicated by the bank's cash flow data, potentially increasing reliance on wholesale funding.
While the cash flow statement does not directly show loan originations, the consistent net cash outflows for investment purchases and the bank's reported loan growth suggest that loans are absorbing excess liquidity. The loan-to-deposit ratio likely remains elevated, and if deposit growth slows, the bank may need to rely on more expensive funding sources. This trend warrants monitoring as it could pressure net interest margins.
Dividends and Buybacks Balanced
SMBC returned $12.6M to shareholders in 2026Q3 through dividends and buybacks, according to the cash flow statement, representing a payout ratio of approximately 71% of net income.
The bank has consistently paid dividends, increasing them modestly over the past year, and has engaged in opportunistic buybacks, particularly in 2026Q3 ($9.8M). This capital return is supported by strong earnings and appears sustainable given the bank's capital generation. However, the elevated buyback activity may indicate limited attractive reinvestment opportunities, and investors should watch for any reduction in capital return if credit costs rise.
Deposit Costs Creep Higher
SMBC's cash flow data shows no direct deposit flows, but rising interest-bearing deposit costs in the Midwest, as noted in recent filings, may be eroding the bank's low-cost funding advantage.
The bank's historical low deposit beta has been a key competitive advantage, but recent trends suggest that funding costs are normalizing. This could compress net interest margins if loan yields do not reprice accordingly. The stability of operating cash flow, however, indicates that deposit outflows are not yet a concern. Investors should monitor the bank's deposit mix and pricing strategy in upcoming quarters.
Cash Flow Hides Credit Risks
SMBC's cash flow statement does not reveal the full extent of credit risk, as provisions for loan losses were $2.1M in 2026Q3, according to reported figures, potentially masking underlying asset quality issues.
The cash flow statement shows loan loss provisions as an add-back to net income, but it does not reflect actual charge-offs or the adequacy of the allowance. The bank's agricultural and commercial real estate concentrations could face stress if commodity prices or property values decline. Additionally, off-balance-sheet commitments, such as undrawn credit lines, are not captured in cash flows, and investors should review the footnotes for these exposures.