Super Micro Computer, Inc. (SMCI) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Total Current Assets | 21.57B | 26.12B | 12.66B | 12.3B | 9.51B | 8.67B | 9.85B | 8.93B | 8.06B | 4.84B | 3.57B | 3.18B | 2.72B | 2.65B | 2.88B | 2.81B | 2.68B | 2.29B | 2.04B | 1.87B |
| Cash & Short-Term Investments | 1.29B | 4.09B | 4.2B | 5.17B | 2.54B | 1.43B | 2.09B | 1.67B | 2.12B | 725.66M | 543.16M | 440.46M | 362.8M | 304.6M | 238.27M | 267.4M | 247.42M | 247.41M | 270.05M | 232.27M |
| Cash Only | 1.29B | 4.09B | 4.2B | 5.17B | 2.54B | 1.43B | 2.09B | 1.67B | 2.12B | 725.66M | 543.16M | 440.46M | 362.8M | 304.6M | 238.27M | 267.4M | 247.42M | 247.41M | 270.05M | 232.27M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 8.41B | 11B | 2.53B | 2.22B | 2.66B | 3.06B | 2.73B | 2.75B | 1.65B | 1.5B | 845.73M | 1.18B | 782.77M | 901.2M | 886.39M | 858.92M | 819.16M | 617.52M | 545.35M | 563.75M |
| Days Sales Outstanding | 85.31 | 49.07 | 43.48 | 38.53 | 55.93 | 46.92 | 42.47 | 37.38 | 37.26 | 29.48 | 43.87 | 40.79 | 59.05 | 45.6 | 43.35 | 46.69 | 47.7 | 45.63 | 49.4 | 46.37 |
| Inventory | 11.1B | 10.6B | 5.73B | 4.68B | 3.87B | 3.6B | 4.93B | 4.33B | 4.12B | 2.47B | 2.05B | 1.45B | 1.54B | 1.42B | 1.74B | 1.55B | 1.59B | 1.39B | 1.18B | 1.04B |
| Days Inventory Outstanding | 105.86 | 63.19 | 105.24 | 74.63 | 80.77 | 78.32 | 82.56 | 80.03 | 92.21 | 67.06 | 91.13 | 74.93 | 126.12 | 99.1 | 100.33 | 105.78 | 117.23 | 117.58 | 114.44 | 95.82 |
| Other Current Assets | 761.19M | 433.94M | 209.43M | 233.68M | 449.97M | 581.41M | 100.5M | 179.9M | 173.72M | 146.73M | 129.14M | 117.41M | 18.94M | 12.38M | 11.63M | 126.4M | 15.94M | 14.29M | 13.98M | 11.27M |
| Total Non-Current Assets | 1.88B | 1.88B | 1.72B | 1.72B | 1.22B | 1.06B | 999.8M | 894.13M | 798.85M | 562.64M | 525.13M | 495.3M | 477.43M | 425.44M | 421.4M | 398.76M | 392.46M | 383.31M | 389.74M | 374.7M |
| Property, Plant & Equipment | 607.66M | 908.68M | 896.68M | 798.18M | 492.56M | 477.49M | 451.06M | 414.01M | 385.57M | 297.1M | 291.67M | 290.24M | 309.55M | 310.08M | 313.25M | 285.97M | 307.66M | 303.9M | 308.3M | 294.76M |
| Fixed Asset Turnover | 13.51x | 14.05x | 5.92x | 8.92x | 9.48x | 12.23x | 13.73x | 13.39x | 11.28x | 12.45x | 7.29x | 7.29x | 4.14x | 5.79x | 6.18x | 5.51x | 4.43x | 3.83x | 3.42x | 3.68x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 123.29M | 100.33M | 112.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.08M | 4.79M | 5.94M | 6.92M | 6.33M | 6.01M | 6.72M | 6.13M |
| Other Non-Current Assets | 643.37M | 189.68M | 110.44M | 198.81M | 251.16M | 142.54M | 137.02M | 114.95M | 83.03M | 47.27M | 47.79M | 42.41M | 15.23M | 14.83M | 13.06M | 35.94M | 11.95M | 11.56M | 11.45M | 10.52M |
| Total Assets | 23.45B | 28B | 14.39B | 14.02B | 10.74B | 9.73B | 10.85B | 9.83B | 8.86B | 5.41B | 4.1B | 3.67B | 3.19B | 3.07B | 3.3B | 3.21B | 3.07B | 2.68B | 2.43B | 2.24B |
| Asset Turnover | 0.40x | 0.60x | 0.35x | 0.47x | 0.45x | 0.55x | 0.57x | 0.57x | 0.54x | 0.77x | 0.55x | 0.64x | 0.41x | 0.57x | 0.57x | 0.52x | 0.47x | 0.46x | 0.44x | 0.50x |
| Asset Growth % | 118.39% | 187.84% | 32.57% | 42.67% | 21.16% | 79.99% | 164.93% | 167.4% | 177.6% | 75.78% | 24.07% | 14.65% | 3.95% | 14.88% | 36.04% | 42.96% | 53.65% | 41.31% | 33.58% | 16.85% |
| Total Current Liabilities | 8.12B | 15.4B | 2.35B | 2.34B | 1.43B | 1.36B | 2.87B | 2.35B | 1.72B | 1.99B | 1.6B | 1.37B | 1.09B | 916.94M | 1.35B | 1.47B | 1.5B | 1.2B | 1.1B | 968.9M |
| Accounts Payable | 3.69B | 13.75B | 1.28B | 1.28B | 643.05M | 549.32M | 1.68B | 1.47B | 1.09B | 1.26B | 1.08B | 776.83M | 641.84M | 559.96M | 785.02M | 655.4M | 779.56M | 695.18M | 564.63M | 612.34M |
| Days Payables Outstanding | 85.08 | 58.19 | 25.9 | 16.8 | 12.9 | 20.5 | 28.12 | 24.27 | 32.93 | 34.8 | 48.47 | 35.6 | 51.17 | 42.21 | 44.04 | 48.43 | 57.97 | 57.45 | 60.52 | 53.08 |
| Short-Term Debt | 2.1B | 201.78M | 100.62M | 75.06M | 63.97M | 154.99M | 493.81M | 402.35M | 81.57M | 276.31M | 40.84M | 170.12M | 53.97M | 27.87M | 101.17M | 449.15M | 403.05M | 176.9M | 233.67M | 63.49M |
| Deferred Revenue (Current) | 1.47B | 896.88M | 644.35M | 628.87M | 405.76M | 344.38M | 402.69M | 239.99M | 334.57M | 253.86M | 209.49M | 134.67M | 196.91M | 179.11M | 268.9M | 111.31M | 173.53M | 213.07M | 183.66M | 179.22M |
| Other Current Liabilities | 868.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1K | 1K | -7.14M | 0 | -1K | 0 | 0 |
| Current Ratio | 2.66x | 1.70x | 5.39x | 5.25x | 6.66x | 6.38x | 3.43x | 3.81x | 4.69x | 2.43x | 2.23x | 2.31x | 2.49x | 2.89x | 2.13x | 1.91x | 1.79x | 1.91x | 1.85x | 1.93x |
| Quick Ratio | 1.29x | 1.01x | 2.95x | 3.25x | 3.95x | 3.73x | 1.71x | 1.96x | 2.29x | 1.19x | 0.95x | 1.26x | 1.08x | 1.34x | 0.85x | 0.86x | 0.73x | 0.75x | 0.77x | 0.85x |
| Cash Conversion Cycle | 106.08 | 54.08 | 122.82 | 96.36 | 123.8 | 104.74 | 96.9 | 93.14 | 96.54 | 61.74 | 86.53 | 80.12 | 134 | 102.5 | 99.64 | 104.03 | 106.96 | 105.75 | 103.32 | 89.12 |
| Total Non-Current Liabilities | 7.75B | 5.61B | 5.52B | 5.37B | 2.93B | 2.13B | 2.1B | 2.06B | 2.05B | 335.84M | 325.6M | 327.91M | 331.65M | 339.16M | 322.73M | 309.31M | 301.1M | 290.18M | 192.42M | 176.67M |
| Long-Term Debt | 4.66B | 4.68B | 4.68B | 4.68B | 2.43B | 1.75B | 1.76B | 1.77B | 1.78B | 99.32M | 105.39M | 120.18M | 133.24M | 142.27M | 148.55M | 147.62M | 144.42M | 139.03M | 45.13M | 34.7M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.67M | 13.92M | 15.22M | 16.66M | 18.42M | 17.63M | 18.37M | 14.54M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.09B | 408.76M | 409.47M | 326.53M | 189.59M | 88.61M | 86.11M | 67.88M | 65.83M | 46.17M | 45.74M | 37.95M | 24.57M | 23.39M | 24.33M | 22.48M | 23.2M | 22.99M | 27.17M | 26.59M |
| Total Liabilities | 15.88B | 21.01B | 7.86B | 7.72B | 4.36B | 3.49B | 4.97B | 4.41B | 3.77B | 2.33B | 1.93B | 1.7B | 1.42B | 1.26B | 1.68B | 1.78B | 1.8B | 1.49B | 1.29B | 1.15B |
| Total Debt | 6.75B | 4.91B | 4.81B | 4.78B | 2.51B | 1.92B | 2.27B | 2.18B | 1.87B | 384.57M | 154.71M | 290.3M | 207.02M | 191.18M | 271.9M | 620.56M | 573.17M | 339.99M | 303.57M | 119.05M |
| Net Debt | 5.46B | 818.58M | 608.92M | -391.07M | -30.62M | 485.87M | 180.65M | 513.63M | -243.85M | -341.09M | -388.45M | -150.16M | -155.78M | -113.41M | 33.63M | 353.17M | 325.75M | 92.58M | 33.53M | -113.22M |
| Debt / Equity | 0.89x | 0.70x | 0.74x | 0.76x | 0.39x | 0.31x | 0.39x | 0.40x | 0.37x | 0.12x | 0.07x | 0.15x | 0.12x | 0.11x | 0.17x | 0.44x | 0.45x | 0.29x | 0.27x | 0.11x |
| Debt / EBITDA | 11.40x | 10.08x | 23.69x | 19.35x | 15.47x | 5.03x | 4.35x | 7.31x | 4.81x | 1.01x | 0.85x | 1.23x | 1.92x | 0.85x | 1.19x | 3.57x | 5.72x | 5.74x | 8.28x | 2.59x |
| Net Debt / EBITDA | 9.23x | 1.68x | 3.00x | -1.58x | -0.19x | 1.28x | 0.35x | 1.72x | -0.63x | -0.90x | -2.14x | -0.64x | -1.44x | -0.51x | 0.15x | 2.03x | 3.25x | 1.56x | 0.91x | -2.46x |
| Interest Coverage | 3.79x | 20.73x | 9.37x | 11.00x | 9.59x | 58.39x | 29.76x | 94.04x | 62.18x | 44.72x | 96.15x | 65.19x | 76.87x | 118.93x | 57.94x | 57.78x | 61.69x | 43.86x | 36.29x | 59.23x |
| Total Equity | 7.58B | 6.99B | 6.52B | 6.3B | 6.38B | 6.24B | 5.88B | 5.42B | 5.09B | 3.08B | 2.17B | 1.97B | 1.77B | 1.82B | 1.63B | 1.43B | 1.27B | 1.19B | 1.13B | 1.1B |
| Equity Growth % | 18.75% | 12.08% | 11% | 16.33% | 25.23% | 102.74% | 171.38% | 174.69% | 188.04% | 69.18% | 33.25% | 38.33% | 38.83% | 53.25% | 43.47% | 30.04% | 20.87% | 11.52% | 5.6% | 2.88% |
| Book Value per Share | 11.25 | 10.37 | 9.84 | 10.09 | 10.26 | 9.81 | 9.45 | 8.52 | 7.97 | 4.79 | 3.79 | 3.49 | 3.15 | 3.24 | 2.95 | 2.63 | 2.37 | 2.22 | 2.14 | 2.08 |
| Total Shareholders' Equity | 7.58B | 6.99B | 6.52B | 6.3B | 6.38B | 6.24B | 5.88B | 5.42B | 5.09B | 3.08B | 2.17B | 1.97B | 1.77B | 1.82B | 1.63B | 1.43B | 1.27B | 1.19B | 1.13B | 1.1B |
| Common Stock | 3.09B | 2.99B | 2.92B | 2.87B | 2.94B | 2.91B | 2.87B | 2.83B | 2.81B | 1.19B | 574.72M | 538.35M | 528.28M | 514.56M | 497.18M | 481.74M | 471.09M | 460.99M | 448.98M | 438.01M |
| Retained Earnings | 4.49B | 4B | 3.6B | 3.43B | 3.44B | 3.33B | 3.01B | 2.59B | 2.29B | 1.89B | 1.59B | 1.43B | 1.24B | 1.3B | 1.13B | 942.92M | 802.1M | 725.13M | 683.2M | 657.76M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 692K | 695K | 698K | 705K | 663K | 652K | 800K | 706K | 549K | 657K | 651K | 639K | 683K | 612K | 514K | 911K | 554K | 549K | 449K | 453K |
| Minority Interest | 161K | 162K | 170K | 178K | 160K | 159K | 163K | 164K | 163K | 164K | 161K | 165K | 166K | 165K | 167K | 172K | 176K | 177K | 176K | 173K |