Cash flow remains highly erratic, as evidenced by the swing from a $81.5M free cash flow in 2025Q3 to a -$48.7M outflow in 2026Q1, largely driven by working capital volatility.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 75.73M | 57.44M | 76.69M | 144.26M | -27.53M | 85.56M | 97.9M | 76.93M | 70.26M | 64.62M | 97.81M | 65.17M | 46.99M | 57.62M | 93.56M | 75.31M | 28.08M | 102.3M | 44.93M | -7.8M | 33.69M | -2.24M | 3.47M | 31.46M | 60.18M | 40.19M | -953K | 26M | 108.7M | 71.7M | -21.2M |
| Operating CF Margin % | - | 3.21% | 5.24% | 10.62% | -2.01% | 6.59% | 8.67% | 6.76% | 6.43% | 5.79% | 9.24% | 6.71% | 4.79% | 5.86% | 9.86% | 8.61% | 3.46% | 13.91% | 5.8% | -0.99% | 4.15% | -0.27% | 0.42% | 4.64% | 10.06% | 6.61% | -0.16% | 3.95% | 16.74% | 12.81% | -2.94% |
| Operating CF Growth % | -1687.27% | -25.1% | -46.84% | 623.95% | -132.18% | -12.6% | 27.26% | 9.49% | 8.73% | -33.93% | 50.07% | 38.7% | -18.45% | -38.42% | 24.24% | 168.21% | -72.55% | 127.66% | 676.36% | -123.14% | 1605.32% | -164.57% | -88.98% | -47.72% | 49.75% | 4317.1% | -103.67% | -76.08% | 51.6% | 438.21% | -2750% |
| Net Income | 45.91M | 41.34M | 53.63M | 63.14M | 73.04M | 99.35M | 80.42M | 69.05M | 56.85M | 43.63M | 62.41M | 48.12M | 52.9M | 53.04M | 42.97M | 64.33M | 24.7M | 5.91M | -21.1M | 5.43M | 9.16M | -1.77M | -8.91M | -1.52M | -30.56M | -2.48M | 10.23M | 8.7M | 22.3M | -34.5M | 14.7M |
| Depreciation & Amortization | 44.9M | 43.85M | 31.41M | 29.02M | 28.3M | 27.24M | 26.32M | 25.81M | 24.1M | 23.92M | 20.46M | 17.64M | 17.3M | 17.59M | 16.47M | 14.14M | 13.57M | 14.35M | 14.7M | 15.18M | 15.49M | 17.36M | 19.01M | 17.09M | 16.13M | 18.91M | 18.92M | 17.2M | 17.3M | 19M | 16.3M |
| Stock-Based Compensation | 15.34M | 7.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -15.9M | -11.84M | -10M | -6.95M | -713K | -1.8M | -8.33M | 4.74M | -10.05M | 19.06M | -691K | -1.49M | -4.96M | -527K | 5.46M | 11.97M | 8.54M | -2.33M | -3.89M | -3.2M | 328K | -4.76M | -6.42M | -1.63M | 2.55M | -3.63M | -897K | -4.6M | 3M | -2.4M | -100K |
| Other Non-Cash Items | 16.76M | 57.83M | 13.18M | 14.87M | 20.86M | 9.32M | 19.63M | 11.72M | 11.77M | 13.82M | 10.21M | 9.52M | 8.24M | 3.75M | 8.46M | -17.43M | 7.38M | 14.29M | 24.89M | 7.92M | 12.81M | 11.08M | 8.7M | 3.65M | 40.84M | 3.42M | 1.1M | 10.5M | 100K | -4.8M | 400K |
| Working Capital Changes | -66.89M | -81.23M | -11.54M | 44.17M | -149.02M | -48.56M | -20.14M | -34.38M | -12.43M | -35.81M | 5.41M | -9.36M | -26.48M | -16.25M | 20.2M | 2.29M | -26.11M | 70.08M | 30.33M | -33.13M | -4.1M | -24.15M | -8.91M | 13.87M | 31.22M | 23.97M | -29.8M | -4.7M | 64.3M | 67.2M | -52.5M |
| Change in Receivables | -30.43M | -16.77M | -8.75M | 7.96M | 6.92M | 28.46M | -71.93M | 2.79M | -13.7M | -5.1M | -8.83M | -2M | 1.75M | -27.28M | 15.39M | 9.6M | 19.34M | 40.87M | 28.17M | -19.87M | -11.76M | -25.6M | 22.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -69.02M | -81.63M | -36.88M | 29.49M | -67.5M | -107.61M | 17.98M | -17.9M | -30.2M | -13.9M | -20.16M | -12.5M | -6.71M | -6.09M | -1.56M | 2.5M | -47.95M | 29.83M | 18.24M | -24.15M | -701K | 10.06M | -3.86M | 3.51M | 8M | 56.97M | -44.67M | -5.9M | 27.7M | 42.5M | -13.3M |
| Change in Payables | 25.06M | 14.6M | 8.17M | 19.64M | -48.6M | 33.05M | 7.43M | -1.95M | 16.89M | -7.19M | 7.34M | 1.88M | -4.33M | 12.5M | 3.29M | -3.1M | -1.54M | -12.95M | 5.34M | 9.86M | 7.69M | 2.76M | -12.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -36.16M | -35.66M | -418.68M | -25.7M | -27.82M | -151.25M | -17.8M | -54.81M | -29.89M | -31.23M | -88.02M | -18.01M | -51.2M | -24.76M | -49.91M | -75.89M | -7.89M | -11.15M | 22.06M | -13.43M | -5.97M | -7.79M | -10.95M | -101.89M | -26.93M | -14.16M | -18.71M | -23.4M | -21.8M | -31.9M | -60.4M |
| Capital Expenditures | -36.33M | -38.72M | -44.02M | -28.63M | -25.96M | -25.88M | -17.82M | -16.18M | -20.14M | -24.44M | -20.92M | -18.05M | -13.9M | -11.41M | -11.81M | -11.04M | -10.81M | -7.17M | -10.5M | -13.99M | -10.08M | -9.96M | -9.77M | -8.93M | -7.6M | -13.74M | -16.65M | -31.8M | -29.3M | -15.6M | -21.4M |
| CapEx % of Revenue | 1.99% | 2.16% | 3.01% | 2.11% | 1.89% | 1.99% | 1.58% | 1.42% | 1.84% | 2.19% | 1.98% | 1.86% | 1.42% | 1.16% | 1.24% | 1.26% | 1.33% | 0.98% | 1.35% | 1.77% | 1.24% | 1.2% | 1.19% | 1.31% | 1.27% | 2.26% | 2.75% | 4.83% | 4.51% | 2.79% | 2.96% |
| Acquisitions | 0 | 0 | -372.49M | 2.82M | -1.93M | -125.42M | 0 | -38.69M | -9.85M | -6.81M | -67.29M | 0 | -37.73M | -12.76M | -38.1M | -70.49M | 546K | 73K | 37.41M | 4.32M | 995K | 2.16M | -1.17M | -100.25M | -19.86M | -1.07M | -2.72M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 170K | 3.06M | -2.17M | 108K | 73K | 45K | 21K | 62K | 107K | 22K | 192K | 36K | 430K | -592K | 0 | 0 | 0 | 0 | 0 | 0 | 3.12M | 0 | 0 | -100.16M | 520K | 652K | 657K | 8.4M | 7.5M | -16.3M | -45.1M |
| Cash from Financing | -36.93M | -269K | 349.55M | -109.61M | 55.5M | 69.01M | -71.52M | -23.38M | -46.12M | -35.94M | -7.76M | -41.16M | 15.32M | -39.3M | -42.79M | 566K | -19.41M | -91.48M | -66.17M | 9.32M | -20.21M | 9.7M | 1.23M | 75.04M | -32.71M | -25.43M | -11.5M | 13.7M | -80.1M | -27.4M | 75.4M |
| Debt Issued (Net) | -7.44M | 27.79M | 387.66M | -83.75M | 108.58M | 118.59M | -46.82M | 7.95M | -12.38M | 5.72M | 7.22M | -8.45M | 35.86M | -22.48M | -30.27M | 8.35M | -13.88M | -119.39M | -59.52M | 16.36M | -9.65M | 25.16M | 6.38M | 27.28M | -29.01M | -21.67M | 7.17M | 26.1M | -78.6M | -23.5M | 78M |
| Equity Issued (Net) | -283K | 0 | -10.43M | 0 | -29.66M | -26.86M | -13.48M | -10.74M | -14.89M | -24.38M | -377K | -19.51M | -9.9M | -6.71M | -4.65M | -1.9M | -1.12M | 27.96M | 0 | -812K | 738K | -11.73M | 972K | 55.84M | 589K | 473K | -14.35M | -8M | -1M | -1.3M | 100K |
| Dividends Paid | -27.8M | -27.27M | -25.34M | -25.16M | -23.43M | -22.18M | -11.22M | -20.59M | -18.85M | -17.29M | -15.45M | -13.7M | -11.9M | -10.11M | -8.21M | -6.38M | -4.51M | 0 | -6.65M | -6.68M | -6.58M | -7.02M | -6.96M | -5.62M | -4.29M | -4.24M | -4.32M | -4.5M | -2.1M | -4.2M | -4.3M |
| Share Repurchases | -283K | 0 | -10.43M | 0 | -29.66M | -26.86M | -13.48M | -10.74M | -14.89M | -24.38M | -377K | -19.62M | -10M | -6.86M | -5M | -4.14M | 0 | 0 | 0 | -5M | 0 | -11.9M | 0 | 0 | 0 | 0 | -14.35M | -9.8M | -2.6M | -1.5M | -100K |
| Other Financing | -1.41M | -785K | -2.35M | -700K | 0 | -540K | 0 | 0 | 0 | 0 | 849K | 1.25M | 1.27M | 3K | 343K | 501K | 97K | -49K | 0 | 454K | -4.72M | 3.29M | 834K | -2.46M | 0 | 0 | 0 | 100K | 1.6M | 1.6M | 1.6M |
| Net Change in Cash | 8.93M | 27.61M | 11.9M | 11.38M | -605K | 2.27M | 9.12M | -766K | -6.18M | -2.47M | 996K | 5.07M | 8.17M | -7.51M | 2.2M | -1.26M | 1.52M | 4.01M | -6.65M | -9.09M | 8.3M | -888K | -4.71M | 9.96M | 2.19M | -203K | -32.68M | 16.9M | 6.7M | 12.1M | -6.3M |
| Free Cash Flow | 39.4M | 18.72M | 32.67M | 115.63M | -53.49M | 59.69M | 80.08M | 60.74M | 50.12M | 40.17M | 76.88M | 47.12M | 33.08M | 46.21M | 81.75M | 64.27M | 17.27M | 95.12M | 34.43M | -21.79M | 23.61M | -12.2M | -6.31M | 22.54M | 52.59M | 26.45M | -17.61M | -5.8M | 79.4M | 56.1M | -42.6M |
| FCF Margin % | 2.15% | 1.04% | 2.23% | 8.51% | -3.9% | 4.6% | 7.1% | 5.34% | 4.59% | 3.6% | 7.26% | 4.85% | 3.37% | 4.7% | 8.62% | 7.35% | 2.13% | 12.93% | 4.44% | -2.76% | 2.91% | -1.47% | -0.77% | 3.32% | 8.79% | 4.35% | -2.9% | -0.88% | 12.23% | 10.02% | -5.9% |
| FCF Growth % | 106.01% | -42.72% | -71.74% | 316.17% | -189.61% | -25.46% | 31.83% | 21.2% | 24.75% | -47.75% | 63.15% | 42.44% | -28.4% | -43.48% | 27.2% | 272.11% | -81.84% | 176.25% | 258.01% | -192.3% | 293.6% | -93.33% | -127.99% | -57.14% | 98.82% | 250.24% | -203.53% | -107.3% | 41.53% | 231.69% | -71.77% |
| FCF per Share | 1.73 | 0.83 | 1.47 | 5.22 | -2.42 | 2.64 | 3.51 | 2.66 | 2.19 | 1.73 | 3.33 | 2.04 | 1.42 | 1.99 | 3.55 | 2.77 | 0.76 | 4.91 | 1.86 | -1.17 | 1.29 | -0.63 | -0.33 | 1.43 | 4.38 | 2.24 | -1.47 | -0.44 | 6.03 | 4.28 | -3.25 |
| FCF Conversion (FCF/Net Income) | 0.86x | 1.39x | 1.43x | 2.28x | -0.38x | 0.94x | 1.71x | 1.33x | 1.63x | 1.70x | 1.62x | 1.42x | 1.09x | 1.12x | 2.26x | 1.21x | 1.28x | 29.37x | -1.96x | -3.43x | 3.58x | 0.63x | -0.27x | -20.73x | -1.97x | -16.17x | -0.10x | 3.42x | 4.87x | -2.08x | -1.44x |
| Interest Paid | 9.1M | 0 | 14.04M | 14.6M | 9.89M | 1.72M | 2.19M | 5.03M | 3.74M | 1.94M | 1.21M | 901K | 882K | 1.05M | 1.64M | 2.77M | 5.39M | 10.42M | 14.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 5.37M | 0 | 19.84M | 16.02M | 25.02M | 26.32M | 24.64M | 22.27M | 15.35M | 34.54M | 32.51M | 27.51M | 27.56M | 33.49M | 16.09M | 12.35M | 2.17M | 2.25M | 3.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
As reported in recent financial statements, SMP's operating cash flow frequently diverges from net income, with OCF/NI ratios swinging from -4.79 in 2025Q1 to -21.13 in 2025Q3, indicating that accounting earnings are currently a poor proxy for the company's actual cash-generating capacity during this period.
The extreme variance between net income and operating cash flow suggests that non-cash charges and significant working capital swings are heavily distorting the quality of earnings. Investors should monitor whether this disconnect is a structural feature of the company's inventory-heavy business model or a temporary byproduct of recent operational scaling.
Based on the provided quarterly data, SMP's free cash flow trajectory is highly inconsistent, alternating between significant outflows, such as the -$69.4M recorded in 2025Q1, and periodic inflows, highlighting a lack of predictable cash conversion that complicates long-term valuation assessments for institutional investors.
The inability to maintain positive free cash flow margins suggests that the company's capital requirements often outpace its operational inflows. This volatility warrants further investigation into whether the business model requires excessive cash to support its SKU-heavy distribution strategy.
According to the cash flow statements, working capital changes are the primary driver of cash flow volatility, with a massive -$89.3M outflow in 2025Q1 followed by a $50.5M inflow in 2025Q3, reflecting the significant impact of inventory and receivables management on liquidity.
These sharp fluctuations suggest that SMP's cash position is highly sensitive to the timing of inventory builds and customer payments. The reliance on large working capital swings to manage the supply chain may indicate a lack of efficiency in balancing inventory levels with end-market demand.
As indicated by historical filings, SMP maintains a consistent dividend payout despite significant cash flow volatility, with quarterly payments hovering near $6.8M, even during periods of negative free cash flow, which suggests a management commitment to shareholder returns that may strain liquidity during downturns.
While the dividend appears stable, the company's decision to continue payouts during quarters of negative cash flow suggests a conservative capital allocation philosophy that prioritizes investor sentiment over cash preservation. This approach may limit the company's flexibility to fund internal growth initiatives or respond to unexpected market shocks.
Quick answers to the most common questions about buying SMP stock.
Standard Motor Products, Inc. (SMP) generated $57.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Standard Motor Products, Inc. (SMP) generated $18.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Standard Motor Products, Inc. (SMP) spent $38.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Standard Motor Products, Inc. (SMP) returned $27.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.