VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SMTCSemtech Corporation
$149.75$13.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSMTCCash Flow

Semtech Corporation (SMTC) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, as evidenced by a $31.2 million working capital outflow in 2027Q1 and a volatile OCF/NI ratio that reached -16.58 in 2026Q3.

SMTC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations177.87M169.51M57.99M-93.92M126.71M203.12M118.93M118.62M183.56M105.92M117.61M102.08M106.16M117.98M101.97M99.83M93.8M83.32M77.97M61.35M74.19M65.06M70.13M35.79M62.63M64.72M86M36.6M21.2M16.14M5.79M
Operating CF Margin %-16.14%6.38%-10.81%16.75%27.42%19.98%21.66%29.27%18.02%21.61%20.82%19.03%19.83%17.62%20.77%20.64%29.08%26.45%21.54%29.38%27.17%27.65%18.63%32.46%33.85%33.51%21.06%18.51%15.7%8.86%
Operating CF Growth %1128.09%192.33%161.74%-174.12%-37.62%70.79%0.26%-35.38%73.3%-9.94%15.22%-3.85%-10.02%15.7%2.14%6.43%12.57%6.86%27.1%-17.3%14.03%-7.23%95.92%-42.85%-3.23%-24.75%134.98%72.69%31.29%178.63%-6.7%
Net Income-35.96M-40.38M-161.9M-1.09B61.37M125.64M59.87M31.87M63.06M36.43M54.66M11.5M27.95M-164.47M41.94M89.09M72.57M957K37.52M47.78M31.13M42.98M58.89M32.47M34.18M26M60.22M29.39M12.89M14.76M7.65M
Depreciation & Amortization45.53M46.33M49.37M84.45M36.89M35.3M35.86M39.58M49.64M49M47.06M48.93M69.3M94.07M49.19M18.54M16.45M8.36M8.32M10.23M11.81M11.75M9.79M9M9.58M10.33M8.84M4.12M3.72M2.77M1.75M
Stock-Based Compensation77.33M57.72M68.04M40.17M39.25M51.19M52.99M52.05M73.86M47.94M30.83M20.47M29.63M24.59M24.53M24.02M29.01M19.93M0001.44M000000000
Deferred Taxes7.31M7.87M-21.67M40.64M-15.26M-3.78M-7.4M-5.6M-16.49M15.23M2.19M-1.01M27K29.99M-47.62M-2.02M3.18M15.82M-900K-2.14M-2.62M5.49M167K8.11M571K-18.52M-13.78M-4.54M-802K-876K-98K
Other Non-Cash Items115.59M114.87M124.15M914.61M-15.12M4.4M13.46M5.75M19.89M1M-25.28M-12.02M215K123.57M41.5M1.21M-822K971K18.13M14.72M29.34M8.05M13.48M10.06M-4.12M27.55M41.55M45K2.5M500K693K
Working Capital Changes-34.72M-16.91M0-81.76M19.58M-9.63M-35.84M-5.03M-6.39M-43.67M8.16M34.21M-20.96M10.23M-7.57M-31.01M-26.59M37.28M14.38M-7.85M4.49M-4.67M-12.2M-23.84M22.42M19.35M-10.83M7.58M2.88M-1.02M-4.2M
Change in Receivables-7.61M3.34M-28.35M27.44M2.44M-1.07M-8.51M17.3M-21.5M-1.45M-7.4M25.35M-2.97M2.83M-5M966K966K21.16M000-1.98M000000000
Change in Inventory-31.2M-30.65M-18.67M57.31M-3.75M-26.51M-14.48M-9.33M8.44M-5.51M-1.96M10.26M-13.29M12.24M-4.25M676K-14.02M4.27M848K-8.23M3.17M3.96M-2.57M-5.82M6.38M9.74M-5.01M-9.78M-955K-2.57M-3.61M
Change in Payables20.77M22.53M14.68M-44.35M-3.7M-2.15M3.56M2.6M7.54M-5.31M3.1M4.98M-9.08M-11.29M4.45M-3.35M5.99M10.69M000-1.02M000000000
Cash from Investing-76.18M-38.76M-11.89M-22.7M-1.25B-40.32M-42.91M-34.33M-36.22M-60.29M-13.52M-66.83M-41.09M-33.94M-431.01M13.9M-83.28M-156.77M-79.55M142.28M32.72M-45.98M-58.4M164.17M132.89M-305.7M-212.4M-31.43M-5.32M-7.26M-3.78M
Capital Expenditures-16.3M-9.78M-7.86M-29.18M-28.32M-26.18M-32.73M-23.06M-17.05M-35.46M-32.92M-13.03M-32.85M-40.69M-24.52M-24.56M-25.54M-8.68M-9.06M-3.77M-3.25M-10.56M-16.52M-7.5M-9.91M-20.81M-22.67M-15.01M-5.59M-6.19M-3.51M
CapEx % of Revenue1.47%0.93%0.86%3.36%3.74%3.53%5.5%4.21%2.72%6.03%6.05%2.66%5.89%6.84%4.24%5.11%5.62%3.03%3.07%1.32%1.29%4.41%6.52%3.9%5.14%10.88%8.83%8.64%4.88%6.02%5.37%
Acquisitions-50.66M-21.47M00-1.21B110K385K603K-15.95M-17.62M32M-39.17M-4.85M3.53M-491.72M3M0-178.06M000-42.45M00000-16.42M000
Investments-------------------------------
Other Investing-10.62M-9.44M-6.24M7.42M38K-5.89M-10.18M352K112K5.7M48K-14.63M89K-3.48M-407.75M-2.95M76K108K20K10.05M752K0208K102K49.7M731K-59.22M062K31K75K
Cash from Financing-95.85M-89.42M-21.66M10.55M1.08B-152.1M-100.45M-103.08M-143.15M-34.84M-18.77M-53.77M-77.93M-64.04M325.15M-5.72M27.89M6.4M-23.69M-193.42M-9.56M-35.86M-25.85M-240.96M-105.02M-36.2M404.46M-1.02M6.39M421K232K
Debt Issued (Net)161.19M151.19M-656.41M42.63M1.19B-8M-16M-15.31M-15.94M-15M-14.88M4.25M-38.75M-41.16M330.13M00-2.45M000-1.4M0-241.6M-107.63M-32.57M388.49M00-1.51M-51K
Equity Issued (Net)-212.86M-213.61M645.01M0-64.19M-129.75M-71.43M-70.22M-116.21M-14.85M-1M-63.82M-32.03M-24.12M-7.77M-8M-2.82M-2.93M-25.98M-203.17M-11.09M-34.46M-25.85M635K2.61M-3.63M15.97M-2.11M6.14M1.93M230K
Dividends Paid0000000000000000000000000000000
Share Repurchases-217.76M-217.76M0-6.71M-50M-129.75M-71.43M-70.22M-116.21M-14.85M-1M-57.31M-40.91M-30M-7.77M-50.66M-2.82M-2.93M-35.06M-219.93M-14.24M-46.87M-38.59M-7.04M-9.07M-32.23M-1.02M-13.85M000
Other Financing-44.19M-27M-9.43M-32.08M-50.79M-14.35M-13.02M-17.55M-11M-4.99M-2.89M5.81M-7.16M1.24M2.79M2.28M30.71M11.78M2.29M9.75M1.53M0000001.09M245K053K
Net Change in Cash6.84M43.44M23.16M-106.92M-44.09M10.71M-24.43M-18.8M4.2M10.79M85.32M-18.52M-12.87M20M-3.83M108M38.42M-67.07M-25.22M10.21M97.34M-16.61M-14.16M-40.73M90.74M-276.88M277.96M4.19M22.23M9.37M2.31M
Free Cash Flow167.46M159.73M43.78M-125.02M98.39M176.94M86.2M95.56M166.51M70.46M84.69M89.05M73.31M77.29M77.45M75.27M68.26M74.64M68.92M57.58M70.94M54.49M53.6M28.3M52.72M43.91M63.34M21.59M15.61M9.95M2.28M
FCF Margin %15.13%15.21%4.82%-14.39%13.01%23.88%14.48%17.45%26.55%11.99%15.56%18.17%13.14%12.99%13.38%15.66%15.02%26.05%23.38%20.22%28.09%22.76%21.14%14.73%27.32%22.96%24.68%12.43%13.63%9.68%3.49%
FCF Growth %25.83%264.81%135.02%-227.07%-44.4%105.28%-9.8%-42.61%136.32%-16.8%-4.89%21.48%-5.15%-0.21%2.9%10.26%-8.54%8.31%19.68%-18.82%30.18%1.65%89.43%-46.32%20.06%-30.68%193.34%38.37%56.8%336.11%27.99%
FCF per Share1.711.810.61-1.951.542.701.301.422.431.041.281.351.081.151.151.121.061.211.110.850.960.720.680.370.680.560.830.310.250.160.04
FCF Conversion (FCF/Net Income)-4.66x-4.20x-0.36x0.09x2.06x1.62x1.99x3.72x2.64x2.91x2.15x8.88x3.80x-0.72x2.43x1.12x1.29x87.07x2.08x1.28x2.38x1.51x1.19x1.10x1.83x2.49x1.43x1.25x1.64x1.09x0.76x
Interest Paid2.81M16.31M083.58M11.74M4.29M4.88M7.91M8.59M6.34M6.49M5.73M5.44M8.73M10.56M0000000000000000
Taxes Paid9.48M4.08M7.98M19.76M10.36M3.33M8.41M11.16M7.74M31.01M10.5M7.92M4.4M7.23M5.03M4.06M20.57M00000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Acquisition integration and volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Earnings Quality and Cash Divergence

As reported in recent financial filings, Semtech's operating cash flow frequently decouples from net income, with the OCF/NI ratio exhibiting extreme volatility, including a -16.58 reading in 2026Q3, which highlights the significant impact of non-cash charges and acquisition-related accounting on the company's reported GAAP profitability.

The persistent gap between net income and operating cash flow suggests that GAAP earnings are currently an unreliable proxy for the company's underlying cash-generating capacity. Investors should monitor the high levels of stock-based compensation and amortization, which appear to be masking the true operational cash conversion efficiency of the business.

FCF Margin Volatility and Trends

Based on the provided cash flow data, Semtech's free cash flow margins have fluctuated significantly, ranging from a low of -5.6% in 2025Q2 to a peak of 17.3% in 2026Q4, reflecting the ongoing challenges in stabilizing cash generation during the integration of recent large-scale acquisitions.

The inconsistency in FCF margins suggests that the company's cash flow profile remains sensitive to non-recurring integration costs and cyclical shifts in demand. While the recent positive trajectory in 2027Q1 is encouraging, the lack of a sustained, predictable FCF margin trend warrants caution regarding the company's ability to self-fund future growth.

Capital Intensity and Asset Replacement

According to historical cash flow statements, Semtech maintains a relatively low capital intensity, with CapEx/Revenue ratios consistently hovering between 0.7% and 2.8%, suggesting that the fabless manufacturing model successfully minimizes the need for heavy investment in physical production assets to support current revenue levels.

The low capital expenditure requirements indicate that the company's primary investment focus remains on R&D and intellectual property rather than physical infrastructure. This capital-light structure is a key advantage, though it implies that future growth must be driven by successful product innovation and market adoption rather than capacity expansion.

Working Capital and Liquidity Pressure

As evidenced by the quarterly cash flow data, working capital changes have been a significant drag on cash flow, notably in 2027Q1 where a $31.2 million outflow occurred, indicating potential inefficiencies in inventory management or extended collection cycles following the recent expansion of the business.

The recurring negative impact of working capital on operating cash flow suggests that the company may be struggling to optimize its cash conversion cycle as it scales. Investors should investigate whether these outflows are temporary integration-related hurdles or a structural shift in the company's ability to manage its receivables and inventory effectively.

Capital Allocation and Strategic Spending

Based on reported figures, Semtech's capital deployment has been dominated by significant acquisition activity, such as the $29.2 million outflow in 2027Q1, alongside sporadic share repurchases, including a notable $217.8 million buyback in 2026Q3, which reflects a management strategy focused on inorganic growth and shareholder return.

The aggressive use of cash for acquisitions, contrasted with the volatility in net income, suggests that management is prioritizing long-term strategic positioning over immediate balance sheet liquidity. This approach carries inherent risks, as the success of these capital deployments remains contingent on the effective integration of acquired assets into the core business.

SMTC — Frequently Asked Questions

Quick answers to the most common questions about buying SMTC stock.

How much cash does Semtech Corporation (SMTC) generate from operations?

Semtech Corporation (SMTC) generated $169.5M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Semtech Corporation's free cash flow?

Semtech Corporation (SMTC) generated $159.7M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Semtech Corporation's capital expenditure (CapEx)?

Semtech Corporation (SMTC) spent $9.8M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Semtech Corporation distribute cash to shareholders?

In 2026, Semtech Corporation (SMTC) spent $217.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.