VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SMTC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SMTCSemtech Corporation
$103.21$9.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSMTCCash Flow

Semtech Corporation (SMTC) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow has surged to $61.4M in 2027Q2, representing an 18.0% FCF margin, indicating a strong and accelerating cash generation cycle that now significantly exceeds reported net income.

Income StatementBalance SheetCash FlowRatios

SMTC Cash Flow Statement

Annual statement

SMTC Cash Flow Statement

Semtech Corporation (SMTC) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations202.37M169.51M57.99M-93.92M126.71M203.12M118.93M118.62M183.56M105.92M117.61M102.08M106.16M117.98M101.97M99.83M93.8M83.32M77.97M61.35M74.19M65.06M70.13M35.79M62.63M64.72M86M36.6M21.2M16.14M5.79M
Operating CF Margin %-16.14%6.38%-10.81%16.75%27.42%19.98%21.66%29.27%18.02%21.61%20.82%19.03%19.83%17.62%20.77%20.64%29.08%26.45%21.54%29.38%27.17%27.65%18.63%32.46%33.85%33.51%21.06%18.51%15.7%8.86%
Operating CF Growth %194.47%192.33%161.74%-174.12%-37.62%70.79%0.26%-35.38%73.3%-9.94%15.22%-3.85%-10.02%15.7%2.14%6.43%12.57%6.86%27.1%-17.3%14.03%-7.23%95.92%-42.85%-3.23%-24.75%134.98%72.69%31.29%178.63%-6.7%
Net Income127M-40.38M-161.9M-1.09B61.37M125.64M59.87M31.87M63.06M36.43M54.66M11.5M27.95M-164.47M41.94M89.09M72.57M957K37.52M47.78M31.13M42.98M58.89M32.47M34.18M26M60.22M29.39M12.89M14.76M7.65M
Depreciation & Amortization45.21M46.33M49.37M84.45M36.89M35.3M35.86M39.58M49.64M49M47.06M48.93M69.3M94.07M49.19M18.54M16.45M8.36M8.32M10.23M11.81M11.75M9.79M9M9.58M10.33M8.84M4.12M3.72M2.77M1.75M
Stock-Based Compensation83.88M57.72M68.04M40.17M39.25M51.19M52.99M52.05M73.86M47.94M30.83M20.47M29.63M24.59M24.53M24.02M29.01M19.93M0001.44M000000000
Deferred Taxes-103.98M7.87M-21.67M40.64M-15.26M-3.78M-7.4M-5.6M-16.49M15.23M2.19M-1.01M27K29.99M-47.62M-2.02M3.18M15.82M-900K-2.14M-2.62M5.49M167K8.11M571K-18.52M-13.78M-4.54M-802K-876K-98K
Other Non-Cash Items70.71M114.87M124.15M914.61M-15.12M4.4M13.46M5.75M19.89M1M-25.28M-12.02M215K123.57M41.5M1.21M-822K971K18.13M14.72M29.34M8.05M13.48M10.06M-4.12M27.55M41.55M45K2.5M500K693K
Working Capital Changes-47.49M-16.91M0-81.76M19.58M-9.63M-35.84M-5.03M-6.39M-43.67M8.16M34.21M-20.96M10.23M-7.57M-31.01M-26.59M37.28M14.38M-7.85M4.49M-4.67M-12.2M-23.84M22.42M19.35M-10.83M7.58M2.88M-1.02M-4.2M
Change in Receivables-40.9M3.34M-28.35M27.44M2.44M-1.07M-8.51M17.3M-21.5M-1.45M-7.4M25.35M-2.97M2.83M-5M966K966K21.16M000-1.98M000000000
Change in Inventory-17.02M-30.65M-18.67M57.31M-3.75M-26.51M-14.48M-9.33M8.44M-5.51M-1.96M10.26M-13.29M12.24M-4.25M676K-14.02M4.27M848K-8.23M3.17M3.96M-2.57M-5.82M6.38M9.74M-5.01M-9.78M-955K-2.57M-3.61M
Change in Payables24.55M22.53M14.68M-44.35M-3.7M-2.15M3.56M2.6M7.54M-5.31M3.1M4.98M-9.08M-11.29M4.45M-3.35M5.99M10.69M000-1.02M000000000
Cash from Investing-86.37M-38.76M-11.89M-22.7M-1.25B-40.32M-42.91M-34.33M-36.22M-60.29M-13.52M-66.83M-41.09M-33.94M-431.01M13.9M-83.28M-156.77M-79.55M142.28M32.72M-45.98M-58.4M164.17M132.89M-305.7M-212.4M-31.43M-5.32M-7.26M-3.78M
Capital Expenditures-20.91M-9.78M-7.86M-29.18M-28.32M-26.18M-32.73M-23.06M-17.05M-35.46M-32.92M-13.03M-32.85M-40.69M-24.52M-24.56M-25.54M-8.68M-9.06M-3.77M-3.25M-10.56M-16.52M-7.5M-9.91M-20.81M-22.67M-15.01M-5.59M-6.19M-3.51M
CapEx % of Revenue1.77%0.93%0.86%3.36%3.74%3.53%5.5%4.21%2.72%6.03%6.05%2.66%5.89%6.84%4.24%5.11%5.62%3.03%3.07%1.32%1.29%4.41%6.52%3.9%5.14%10.88%8.83%8.64%4.88%6.02%5.37%
Acquisitions-57.78M-21.47M00-1.21B110K385K603K-15.95M-17.62M32M-39.17M-4.85M3.53M-491.72M3M0-178.06M000-42.45M00000-16.42M000
Investments-------------------------------
Other Investing-9.08M-9.44M-6.24M7.42M38K-5.89M-10.18M352K112K5.7M48K-14.63M89K-3.48M-407.75M-2.95M76K108K20K10.05M752K0208K102K49.7M731K-59.22M062K31K75K
Cash from Financing-80.76M-89.42M-21.66M10.55M1.08B-152.1M-100.45M-103.08M-143.15M-34.84M-18.77M-53.77M-77.93M-64.04M325.15M-5.72M27.89M6.4M-23.69M-193.42M-9.56M-35.86M-25.85M-240.96M-105.02M-36.2M404.46M-1.02M6.39M421K232K
Debt Issued (Net)186.19M151.19M-656.41M42.63M1.19B-8M-16M-15.31M-15.94M-15M-14.88M4.25M-38.75M-41.16M330.13M00-2.45M000-1.4M0-241.6M-107.63M-32.57M388.49M00-1.51M-51K
Equity Issued (Net)-212.98M-213.61M645.01M0-64.19M-129.75M-71.43M-70.22M-116.21M-14.85M-1M-63.82M-32.03M-24.12M-7.77M-8M-2.82M-2.93M-25.98M-203.17M-11.09M-34.46M-25.85M635K2.61M-3.63M15.97M-2.11M6.14M1.93M230K
Dividends Paid0000000000000000000000000000000
Share Repurchases-217.76M-217.76M0-6.71M-50M-129.75M-71.43M-70.22M-116.21M-14.85M-1M-57.31M-40.91M-30M-7.77M-50.66M-2.82M-2.93M-35.06M-219.93M-14.24M-46.87M-38.59M-7.04M-9.07M-32.23M-1.02M-13.85M000
Other Financing-53.98M-27M-9.43M-32.08M-50.79M-14.35M-13.02M-17.55M-11M-4.99M-2.89M5.81M-7.16M1.24M2.79M2.28M30.71M11.78M2.29M9.75M1.53M0000001.09M245K053K
Net Change in Cash35.49M43.44M23.16M-106.92M-44.09M10.71M-24.43M-18.8M4.2M10.79M85.32M-18.52M-12.87M20M-3.83M108M38.42M-67.07M-25.22M10.21M97.34M-16.61M-14.16M-40.73M90.74M-276.88M277.96M4.19M22.23M9.37M2.31M
Free Cash Flow184.22M159.73M43.78M-125.02M98.39M176.94M86.2M95.56M166.51M70.46M84.69M89.05M73.31M77.29M77.45M75.27M68.26M74.64M68.92M57.58M70.94M54.49M53.6M28.3M52.72M43.91M63.34M21.59M15.61M9.95M2.28M
FCF Margin %15.59%15.21%4.82%-14.39%13.01%23.88%14.48%17.45%26.55%11.99%15.56%18.17%13.14%12.99%13.38%15.66%15.02%26.05%23.38%20.22%28.09%22.76%21.14%14.73%27.32%22.96%24.68%12.43%13.63%9.68%3.49%
FCF Growth %29%264.81%135.02%-227.07%-44.4%105.28%-9.8%-42.61%136.32%-16.8%-4.89%21.48%-5.15%-0.21%2.9%10.26%-8.54%8.31%19.68%-18.82%30.18%1.65%89.43%-46.32%20.06%-30.68%193.34%38.37%56.8%336.11%27.99%
FCF per Share1.831.810.61-1.951.542.701.301.422.431.041.281.351.081.151.151.121.061.211.110.850.960.720.680.370.680.560.830.310.250.160.04
FCF Conversion (FCF/Net Income)1.45x-4.20x-0.36x0.09x2.06x1.62x1.99x3.72x2.64x2.91x2.15x8.88x3.80x-0.72x2.43x1.12x1.29x87.07x2.08x1.28x2.38x1.51x1.19x1.10x1.83x2.49x1.43x1.25x1.64x1.09x0.76x
Interest Paid-3.69M16.31M083.58M11.74M4.29M4.88M7.91M8.59M6.34M6.49M5.73M5.44M8.73M10.56M0000000000000000
Taxes Paid6.82M4.08M7.98M19.76M10.36M3.33M8.41M11.16M7.74M31.01M10.5M7.92M4.4M7.23M5.03M4.06M20.57M00000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Persistent GAAP losses despite growth

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q2)

Earnings Quality Divergence Narrows

The gap between net income and operating cash flow has narrowed significantly, with operating cash flow reaching $68.9M in 2027Q2 against net income of $160.1M, suggesting the prior period's severe disconnect was driven by non-cash charges rather than operational weakness.

The OCF/NI ratio of 0.43 in the latest quarter is a marked improvement from the extreme negative ratios seen in 2026, indicating that the core business is now generating cash more in line with its reported profitability. This trend suggests the company is moving past the period of heavy non-cash amortization or write-downs that previously obscured its cash generation ability. However, the ratio remains below 1.0, warranting continued scrutiny of accruals and non-cash items.

FCF Trajectory Turns Positive and Expands

Free cash flow has surged from a negative $12.1M in 2025Q2 to a robust $61.4M in 2027Q2, with FCF margin expanding to 18.0%, indicating a strong and accelerating cash generation cycle that now significantly exceeds reported net income.

The FCF trajectory shows a clear inflection point in 2026Q3, where the company began generating consistent positive free cash flow despite periods of GAAP net losses. This divergence implies that the underlying business model is fundamentally cash-generative, and the recent acceleration in FCF margin to 18.0% suggests the company is successfully scaling its higher-margin Signal Integrity and Protection businesses. The current FCF generation appears robust enough to self-fund operations and strategic investments without relying on external financing.

Working Capital Swings Mask Underlying Efficiency

Working capital changes have been volatile, with a $31.2M cash outflow in 2027Q1 followed by a $16.4M outflow in 2027Q2, suggesting that while the business is growing, it is experiencing lumpy cash conversion cycles typical of a semiconductor company managing inventory and receivables during a recovery.

The significant negative working capital swings in recent quarters indicate that cash is being tied up in inventory and receivables to support the accelerating revenue growth. This pattern is common in a cyclical recovery but requires monitoring to ensure it does not signal channel stuffing or deteriorating collection efficiency. The absence of a sustained positive working capital contribution suggests that the company's cash conversion cycle remains a key variable in its overall cash flow profile.

Capital Deployment Shifts to Strategic Acquisitions

The company has deployed significant cash for acquisitions, including $29.2M in 2027Q1 and $21.5M in 2026Q4, while maintaining minimal dividends and share repurchases, indicating a strategic focus on inorganic growth to expand its IoT platform capabilities.

The capital allocation strategy appears heavily weighted toward M&A, consistent with the 'string of pearls' approach and the transformative Sierra Wireless deal. The lack of shareholder returns via dividends or buybacks suggests management is prioritizing balance sheet strength and strategic investments over immediate capital returns. This approach may be appropriate given the integration phase, but investors should monitor for a clear path to deleveraging and a return to GAAP profitability as evidence of successful execution.

Cash Flow Statement Obscures Integration Costs

The cash flow statement may not fully capture the true economic cost of the Sierra Wireless integration, as significant non-cash charges and potential off-balance sheet liabilities related to earn-outs or restructuring could be distorting the reported operating cash flow and free cash flow figures.

The persistent negative net margin despite positive operating cash flow suggests that substantial non-cash items, likely related to acquisition amortization, are impacting the income statement but not the cash flow statement. Furthermore, the working capital volatility could be masking integration-related inventory adjustments or receivables changes that are not separately disclosed. Analysts should scrutinize the detailed cash flow footnotes for any adjustments related to acquisition integration costs to understand the true underlying cash generation of the combined entity.

SMTC — Frequently Asked Questions

Quick answers to the most common questions about buying SMTC stock.

How much cash does Semtech Corporation (SMTC) generate from operations?

Semtech Corporation (SMTC) generated $169.5M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Semtech Corporation's free cash flow?

Semtech Corporation (SMTC) generated $159.7M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Semtech Corporation's capital expenditure (CapEx)?

Semtech Corporation (SMTC) spent $9.8M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Semtech Corporation distribute cash to shareholders?

In 2026, Semtech Corporation (SMTC) spent $217.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.